US · GIB
CGI Inc.
- Sector
- Technology · Information Technology Services
- Headquarters
- Montreal, QC H3G 1T4
- Website
- cgi.com
Price · as of 2025-09-30
$66.58
Market cap 16.17B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $70.70 | +6.19% |
| Intrinsic Value(DCF) | $59.09 | -11.25% |
| Graham-Dodd Method(GD) | $15.20 | -77.17% |
| Graham Formula(GF) | $85.00 | +27.67% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $18.27 | $29.97 | $9.88 | $5.40 | $23.80 |
| 2012 | $22.70 | $32.64 | $3.55 | $0.00 | $7.40 |
| 2013 | $33.75 | $44.61 | $4,879.32 | $0.00 | $122.70 |
| 2014 | $36.50 | $41.46 | $2,700.00 | $6.20 | $23.40 |
| 2015 | $40.66 | $45.02 | $1,000.28 | $8.70 | $11.30 |
| 2016 | $46.77 | $49.85 | $30.28 | $11.40 | $32.40 |
| 2017 | $53.00 | $50.14 | $2.34 | $10.30 | $22.50 |
| 2018 | $62.18 | $55.75 | $3.71 | $12.80 | $42.80 |
| 2019 | $82.53 | $68.74 | $4.21 | $14.30 | $42.90 |
| 2020 | $75.16 | $57.51 | $0.00 | $13.00 | $26.00 |
| 2021 | $85.02 | $77.83 | $7.70 | $16.40 | $30.50 |
| 2022 | $84.62 | $79.96 | $3.50 | $18.10 | $56.90 |
| 2023 | $103.54 | $85.35 | $10.68 | $23.30 | $97.20 |
| 2024 | $112.23 | $108.23 | $9.08 | $26.40 | $56.40 |
| 2025 | $92.10 | $98.82 | $72.65 | $15.20 | $85.00 |
AI valuation
Our deep-learning model estimates CGI Inc.'s (GIB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $70.70
- Current price
- $66.58
- AI upside
- +6.19%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$59.09
-11.25% upside
Graham-Dodd
$15.20
-77.17% upside
Graham Formula
$85.00
+27.67% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GIB | CGI Inc. | $66.58 | 16.17B | +48% | -11% | -77% | +28% | 17.51 | 2.82 | 1.82 | 12.93 | 3199.69 | -12.35 | 20.67% | 20.60% | 10.42% | 16.83% | 19.27% | 9.16% | 0.43 | 27.54 | 0.99 | 0.76 | 1.43 | 55.00% | 843.00% | 118.00% | 6.77% | 0.44 | 15.62% | 0.47% | 8.10% | 4.90% | 9.96 | 16.61 | 2.05 | 3.78 |
| CDW | CDW Corporation | $122.64 | 15.97B | -20% | -59% | — | -3% | 15.36 | 6.29 | 0.73 | 11.33 | 1112.86 | -5.05 | 21.73% | 7.38% | 4.76% | 43.02% | 15.52% | 6.95% | 2.43 | 7.28 | 1.18 | 1.04 | 2.93 | 138.00% | 679.00% | -577.00% | 6.64% | 0.17 | 13.65% | 2.01% | 30.80% | 5.99% | 13.35 | 20.31 | 0.99 | 2.46 |
| CPAY | Corpay, Inc. | $325.10 | 22.74B | 0% | +6% | — | +1% | 21.72 | 6.00 | 5.14 | 13.17 | 286.30 | -3.37 | 69.91% | 43.10% | 23.62% | 30.60% | 12.95% | 4.83% | 2.58 | 4.83 | 0.98 | 0.45 | 3.21 | 759.00% | 1393.00% | -2641.00% | 5.58% | 0.10 | 12.40% | 0.00% | 0.00% | 3.36% | 15.78 | 23.70 | 6.80 | 1.57 |
| GDDY | GoDaddy Inc. | $87.16 | 12.07B | +41% | -48% | -92% | +18% | 13.65 | 55.54 | 2.41 | 11.43 | — | -2.71 | 61.57% | 22.88% | 17.67% | 192.90% | 32.38% | 10.76% | 18.15 | 7.49 | 0.61 | 0.39 | 2.19 | -341.00% | 826.00% | 2493.00% | 13.19% | 0.53 | 48.21% | 0.00% | 0.00% | 13.41% | 13.04 | 9.37 | 2.98 | 1.34 |
| IT | Gartner, Inc. | $157.20 | 11.33B | +65% | -57% | -89% | -25% | 15.73 | 35.85 | 1.76 | 10.87 | — | -4.16 | 67.66% | 15.79% | 11.22% | 86.86% | 34.02% | 8.78% | 11.31 | 9.15 | 1.00 | 0.84 | 1.54 | -3969.00% | 367.00% | -1504.00% | 10.25% | 0.32 | 51.75% | 0.00% | 0.00% | 17.36% | 13.03 | 11.37 | 2.06 | 3.27 |
| J | Jacobs Solutions Inc. | $137.86 | 16.28B | -7% | -57% | — | -78% | 22.07 | 4.60 | 1.39 | 19.67 | — | -9.02 | 24.81% | 7.18% | 2.41% | 18.53% | 9.90% | 6.60% | 0.74 | 5.92 | 1.30 | 1.26 | 1.59 | -6234.00% | 460.00% | -3493.00% | 3.63% | 0.20 | 11.55% | 0.91% | 20.20% | 6.21% | 21.11 | 30.01 | 1.52 | 3.15 |
| LDOS | Leidos Holdings, Inc. | $175.10 | 22.39B | -9% | -58% | -88% | -31% | 16.41 | 4.83 | 1.38 | 11.84 | 79.19 | -12.61 | 17.66% | 12.27% | 8.48% | 31.05% | 17.59% | 10.89% | 1.21 | 10.38 | 1.70 | 1.38 | 1.96 | 2072.00% | 307.00% | 3073.00% | 6.84% | 0.62 | 17.66% | 0.89% | 14.60% | 4.86% | 13.52 | 17.53 | 1.66 | 4.12 |
| LOGI | Logitech International S.… | $91.95 | 13.49B | +7% | -56% | -88% | -37% | 20.14 | 5.98 | 2.79 | 15.12 | 299.73 | 7.76 | 43.30% | 14.38% | 13.86% | 28.96% | 77.67% | 17.68% | 0.04 | — | 2.35 | 1.82 | -1.89 | 672.00% | 597.00% | -2780.00% | 6.18% | 0.77 | 104.41% | 1.63% | 32.90% | 6.26% | 17.27 | 14.38 | 2.48 | 9.25 |
| SSNC | SS&C Technologies Holding… | $75.29 | 18.37B | +23% | -53% | — | -37% | 23.00 | 2.67 | 2.93 | 8.62 | 459.97 | -2.55 | 48.17% | 22.91% | 12.71% | 11.90% | 11.88% | 4.02% | 0.03 | 3.37 | 1.07 | 0.86 | -0.11 | 500.00% | 663.00% | 2538.00% | 9.06% | 0.34 | 16.79% | 1.38% | 31.80% | 44.27% | 12.63 | 10.90 | 2.89 | 1.35 |
| UMC | United Microelectronics C… | $10.44 | 26.04B | +18% | -49% | -94% | -46% | 19.05 | 2.10 | 3.36 | 7.00 | — | 2.10 | 29.01% | 18.50% | 17.56% | 11.26% | 11.01% | 7.36% | 0.21 | — | 2.30 | 1.60 | -0.30 | -1070.00% | 226.00% | 88348.00% | 6.56% | 1.13 | 15.69% | 4.50% | 85.80% | 4.50% | 17.44 | 14.63 | 3.23 | 3.88 |
| WIT | Wipro Limited | $2.22 | 23.26B | +11% | -32% | -91% | -50% | 19.86 | 3.17 | 2.91 | 10.37 | 97.54 | 5.52 | 30.65% | 17.04% | 14.74% | 16.75% | 23.38% | 10.84% | 0.23 | 10.28 | 2.72 | 2.62 | 0.32 | 2037.00% | -24.00% | -683.00% | 5.88% | 0.59 | 31.11% | 2.39% | 47.50% | 2.39% | 14.88 | 14.80 | 2.54 | 5.79 |
About CGI Inc.
CGI Inc., together with its subsidiaries, provides information technology (IT) and business process services in Canada; Western, Southern, Central, and Eastern Europe; Australia; Scandinavia; Finland, Poland, and Baltics; the United States; the United Kingdom; and the Asia Pacific. Its services include the management of IT and business outsourcing, systems integration and consulting, and software solutions selling activities. The company also offers application development, integration and maintenance, testing, portfolio management, and modernization services; business consulting; and a suite of business process services designed to address the needs of specific industries, as well as IT infrastructure services. It serves clients operating in government, banking and capital market, health, utility, communication and media, oil and gas, retail, consumer and services, space, manufacturing, insurance, life sciences, retail and consumer service, and transportation and logistics sectors. The company was formerly known as CGI Group Inc. and changed its name to CGI Inc. in January 2019. CGI Inc. was founded in 1976 and is headquartered in Montreal, Canada.
- CEO
- Francois Boulanger
- Employees
- 94K
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($59.09 ÷ $66.58) − 1 = -11.25% (DCF, example).