US · YJ
Yunji Inc.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Hangzhou 310000
- Website
- yunjiglobal.com
Price · as of 2024-12-31
$1.71
Market cap 7.43M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.40 | -76.61% |
| Intrinsic Value(DCF) | $3.15 | +84.2% |
| Graham-Dodd Method(GD) | $13.20 | +671.88% |
| Graham Formula(GF) | $88.30 | +5,063.44% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $12.80 | $0.00 | |||
| 2019 | $170.80 | $177.85 | $28,474.73 | $26.20 | $6.80 |
| 2020 | $100.80 | $81.64 | $0.00 | $15.10 | $164.50 |
| 2021 | $40.40 | $42.20 | $4.70 | $56.00 | $0.00 |
| 2022 | $16.00 | $11.24 | $6.43 | $18.80 | $127.90 |
| 2023 | $2.80 | $1.88 | $10.90 | $10.40 | $162.20 |
| 2024 | $1.82 | $2.66 | $3.92 | $13.20 | $88.30 |
AI valuation
Our deep-learning model estimates Yunji Inc.'s (YJ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.40
- Current price
- $1.71
- AI upside
- -76.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.15
+84.2% upside
Graham-Dodd
$13.20
+671.88% upside
Graham Formula
$88.30
+5,063.44% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YJ | Yunji Inc. | $1.71 | 7.43M | +56% | +84% | +672% | +5,063% | -0.52 | 0.06 | 0.15 | 1.39 | — | 0.07 | 49.40% | -32.63% | -29.48% | -10.86% | -17.59% | -8.47% | 0.01 | 26.75 | 1.97 | 1.67 | 2.01 | -2530.00% | -3476.00% | 5878.00% | -499.12% | -0.48 | -41.12% | 0.00% | 0.00% | 0.00% | 1.06 | 0.45 | -0.34 | -6.13 |
| ATER | Aterian, Inc. | $0.57 | 5.71M | +42,788% | +51% | — | +6,132% | -1.28 | 0.51 | 0.15 | -0.51 | — | 0.75 | 62.09% | -11.94% | -11.98% | -35.92% | -49.49% | -21.29% | 0.25 | -9.71 | 2.01 | 1.13 | 1.18 | -8533.00% | -3053.00% | -11572.00% | 13.97% | 0.11 | 8.92% | 0.00% | 0.00% | 17.82% | -0.39 | 2.17 | 0.05 | -17.96 |
| BTBD | BT Brands, Inc. | $1.29 | 7.94M | +4,688% | -30% | — | — | -4.15 | 1.38 | 0.65 | -7.43 | -2.53 | 1.66 | 20.84% | -12.36% | -15.59% | -28.61% | -24.70% | -17.37% | 0.58 | -18.34 | 3.46 | 3.01 | -1.66 | 16429.00% | 531.00% | 6296.00% | -12.68% | -0.50 | -17.87% | 0.00% | 0.00% | 1.49% | -5.12 | -7.70 | 0.63 | 1.72 |
| CGTL | Creative Global Technolog… | $2.14 | 50.46M | +2,897% | -86% | — | +150% | -10.95 | 8.10 | 6.92 | -11.13 | — | 8.10 | 10.81% | -62.22% | -63.21% | -21.74% | -21.87% | -18.37% | 0.00 | — | 72.54 | 0.74 | 0.01 | -13176.00% | -9238.00% | -8258.00% | -3.29% | -19.10 | -7.99% | 0.00% | 0.00% | 0.00% | -11.11 | -30.39 | 6.91 | 348.61 |
| FGI | FGI Industries Ltd. | $5.47 | 10.49M | +16,576% | -70% | -69% | — | -22.75 | 1.77 | 0.30 | 29.25 | — | 1.93 | 26.88% | -1.59% | -0.91% | -7.47% | -3.80% | -2.46% | 1.25 | -1.68 | 1.24 | 0.58 | 10.82 | -27403.00% | 1243.00% | -225426.00% | -24.41% | -0.17 | -22.92% | 0.00% | 0.00% | 0.00% | -29.83 | -6.50 | 0.48 | 2.32 |
| FLYE | Fly-E Group, Inc. Common … | $2.04 | 1.93M | +46,145% | +1,096% | — | +543% | -55.58 | 29.91 | 11.57 | 253.61 | — | 32.07 | 41.10% | -17.93% | -20.81% | -63.69% | -17.57% | -16.88% | 1.94 | -11.24 | 1.10 | 0.17 | 14.81 | -35581.00% | -2105.00% | -111575.00% | -4.45% | -0.79 | -50.41% | 0.00% | 0.00% | 0.00% | -68.49 | -23.87 | 12.28 | 7.71 |
| KXIN | Kaixin Auto Holdings | $0.57 | 237.86K | +22,992% | — | — | — | -0.04 | 0.12 | — | -0.01 | — | -0.22 | 0.00% | — | — | -106.90% | -49.11% | -74.37% | 0.08 | -55.97 | 0.33 | 0.26 | 0.04 | -8145.00% | -10000.00% | 2133.00% | -185.76% | -0.33 | -7.97% | 0.00% | 0.00% | 134.46% | -0.02 | -0.10 | — | -24.22 |
| LOBO | Lobo EV Technologies Ltd. | $0.53 | 6.34M | +11,810% | -8% | +38% | — | -10.39 | 0.94 | 0.41 | 15.15 | — | 1.04 | 11.59% | -9.17% | -3.84% | -11.30% | -21.64% | -3.87% | 0.26 | -97142.90 | 1.52 | 0.21 | 1.60 | -17333.00% | 3692.00% | 2001.00% | -37.11% | -0.21 | -36.31% | 0.00% | 0.00% | 10.99% | -5.06 | -3.01 | 0.46 | 1.38 |
| UCAR | U Power Limited | $1.49 | 6.86M | -3% | -25% | +68% | — | -1.01 | 0.19 | 1.28 | -1.42 | -12.75 | 0.19 | 23.62% | -130.93% | -108.20% | -18.85% | -17.88% | -13.84% | 0.11 | -41.36 | 1.85 | 1.38 | -0.19 | 790.00% | 12409.00% | 1034.00% | -128.85% | -1.29 | -22.56% | 0.00% | 0.00% | 60.42% | -1.13 | -0.90 | 1.49 | -0.51 |
| WKHS | Workhorse Group Inc. | $3.37 | 2.31M | +4,774% | +536% | — | +59,905% | -1.01 | 2.32 | 15.54 | -1.60 | — | 2.32 | -335.92% | -1116.73% | -1538.46% | -159.80% | -103.38% | -86.44% | 0.37 | -3.32 | 1.18 | 0.11 | -0.17 | -6541.00% | -4947.00% | -6355.00% | -50.25% | -1.05 | -72.36% | 0.00% | 0.00% | 0.17% | -1.56 | -2.23 | 17.38 | -13.91 |
| XELB | Xcel Brands, Inc. | $1.43 | 6.87M | +9,122% | -20% | — | +29,460% | -0.29 | 0.21 | 0.79 | -1.11 | -0.04 | -1.50 | 94.61% | -259.22% | -271.16% | -56.08% | -43.00% | -35.98% | 0.44 | -33.24 | 0.39 | 0.34 | -0.72 | 81963.00% | -5348.00% | -2734.00% | -74.43% | -0.45 | -9.70% | 0.00% | 0.00% | 1.65% | -0.87 | -3.86 | 2.25 | -3.13 |
About Yunji Inc.
Yunji Inc. operates a social e-commerce platform in the People's Republic of China. It offers a range of product categories that cater various daily needs of users and their households, including beauty and personal care, household goods, cloths, food and fresh produce, computer and electronics, apparel, bags and cases, baby and maternity products, and home appliances. Yunji Inc. was founded in 2015 and is headquartered in Hangzhou, the People's Republic of China.
- CEO
- Shanglue Xiao
- Employees
- 363
- Beta
- 0.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.15 ÷ $1.71) − 1 = +84.2% (DCF, example).