US · GP
GreenPower Motor Company Inc.
- Sector
- Consumer Cyclical · Auto - Manufacturers
- Headquarters
- Vancouver, BC V6B 2J2
- Website
- greenpowermotor.com
Price · as of 2025-03-31
$1.02
Market cap 3.66M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $42.77 | +4,093.14% |
| Intrinsic Value(DCF) | $1.72 | +68.63% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $26.47 | +2,495.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $13.27 | |||
| 2015 | $0.00 | $1.26 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | |||||
| 2018 | $0.00 | ||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $173.80 | $104.43 | $265.72 | $0.00 | $0.00 |
| 2022 | $39.20 | $38.38 | $68.21 | $0.00 | $0.00 |
| 2023 | $25.20 | $50.18 | $2,002.66 | $0.00 | $0.00 |
| 2024 | $11.97 | $58.09 | $136.22 | $0.00 | $0.00 |
| 2025 | $4.30 | $42.77 | $0.00 | $0.00 | $26.47 |
AI valuation
Our deep-learning model estimates GreenPower Motor Company Inc.'s (GP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $42.77
- Current price
- $1.02
- AI upside
- +4,093.14%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.72
+68.63% upside
Graham-Dodd
—
— upside
Graham Formula
$26.47
+2,495.49% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GP | GreenPower Motor Company … | $1.02 | 3.66M | +4,093% | +69% | — | +2,495% | -6.35 | -73.85 | 5.98 | -9.32 | — | -73.85 | 11.07% | -90.29% | -94.04% | -374.74% | -79.30% | -46.50% | -12.41 | -8.23 | 1.41 | 0.05 | -1.32 | -811.00% | -4946.00% | 30644.00% | -5.12% | -0.30 | -26.87% | 0.00% | 0.00% | 0.00% | -7.71 | -22.76 | 6.96 | -2.79 |
| CHSN | Chanson International Hol… | $2.11 | 2.27M | +6,213% | +284% | -68% | -85% | 847.80 | 34.80 | 35.18 | 147.79 | 54.12 | 35.30 | 39.47% | -2.91% | 4.15% | 4.97% | -2.07% | 1.89% | 0.71 | -10.40 | 1.30 | 1.14 | 0.22 | 156667.00% | 565.00% | -15830.00% | 0.46% | 0.25 | 12.72% | 0.00% | 0.00% | 2.21% | -1212.41 | 217.32 | 35.23 | 17.01 |
| DIBS | 1stdibs.Com, Inc. | $4.81 | 176.12M | +485% | -35% | -88% | — | -14.08 | 2.06 | 2.15 | -14.02 | — | 2.16 | 73.02% | -20.27% | -15.25% | -14.17% | -104.66% | -9.84% | 0.20 | — | 4.20 | 3.92 | 0.52 | -2245.00% | 154.00% | -933.00% | -1.66% | -0.10 | -18.43% | 0.00% | 0.00% | 2.00% | -6.38 | -36.24 | 1.29 | 0.26 |
| FLL | Full House Resorts, Inc. | $2.25 | 81.09M | +1,063% | +59% | — | — | -3.67 | 3.69 | 0.51 | 14.94 | -6.01 | -1.99 | 51.32% | 0.94% | -13.93% | -68.73% | 0.51% | -5.97% | 13.03 | 0.06 | 0.79 | 0.67 | 11.44 | 6111.00% | 2116.00% | -6931.00% | -25.95% | 0.21 | -7.14% | 0.00% | 0.00% | 0.00% | 231.55 | -16.44 | 2.18 | 0.41 |
| GGR | Gogoro Inc. | $3.12 | 46.09M | +667% | -58% | — | -92% | -11.98 | 9.01 | 3.44 | 47.92 | — | 9.01 | 8.32% | -22.67% | -28.71% | -56.92% | -14.29% | -12.43% | 3.76 | -5.02 | 0.77 | 0.52 | 12.28 | -9707.00% | -939.00% | -7406.00% | -3.07% | 0.18 | -6.66% | 0.00% | 0.00% | 0.00% | -20.39 | -43.76 | 4.62 | -0.21 |
| GRWG | GrowGeneration Corp. | $1.13 | 67.62M | +4,774% | -59% | — | +450% | -1.39 | 0.57 | 0.36 | -1.65 | -17.55 | 0.63 | 23.15% | -27.52% | -26.21% | -33.74% | -41.32% | -23.95% | 0.31 | -742.46 | 4.66 | 2.67 | -0.32 | 789.00% | -1639.00% | -2843.00% | -5.51% | -0.07 | -3.00% | 0.00% | 0.00% | 13.39% | -0.95 | -13.02 | 0.26 | -0.58 |
| HOFT | Hooker Furnishings Corpor… | $14.34 | 154.55M | +1,318% | -78% | — | — | -6.76 | 0.41 | 0.21 | -25.09 | — | 0.51 | 22.30% | -4.55% | -3.15% | -5.81% | -5.22% | -3.80% | 0.34 | -14.20 | 3.53 | 1.63 | -10.80 | -23636.00% | -825.00% | -15397.00% | -31.04% | -0.58 | -9.96% | 11.65% | -78.80% | 11.65% | -8.22 | -5.66 | 0.37 | 2.61 |
| KNDI | Kandi Technologies Group,… | $1.01 | 86.85M | +9,768% | -39% | -27% | — | -2.52 | 0.37 | 1.01 | -5.19 | — | 0.42 | 30.78% | -53.92% | -39.58% | -13.61% | -17.99% | -10.51% | 0.25 | -31.32 | 2.95 | 1.78 | -1.45 | -59010000.00% | 321.00% | -8361.00% | -14.62% | -0.15 | -4.91% | 0.00% | 0.00% | 3.06% | -2.48 | -9.08 | 1.34 | 0.79 |
| PRPL | Purple Innovation, Inc. | $0.70 | 75.23M | +3,611% | -57% | — | — | -0.81 | 3.93 | 0.16 | -4.61 | — | 7.01 | 37.13% | -18.89% | -20.07% | -144.67% | -47.17% | -28.09% | 7.83 | -5.26 | 1.25 | 0.61 | -2.86 | -2222.00% | -444.00% | -6410.00% | -31.65% | -0.18 | -12.84% | 0.00% | 0.00% | 0.00% | -2.26 | -8.30 | 0.43 | -1.75 |
| STKS | The ONE Group Hospitality… | $2.02 | 62.83M | +1,213% | +1,293% | — | — | -5.58 | 0.45 | 0.14 | 17.35 | — | -1.11 | 18.23% | 1.60% | -2.35% | -12.14% | 1.37% | -2.61% | 3.12 | 0.35 | 0.53 | 0.39 | 15.07 | -84667.00% | 10235.00% | 2019.00% | -29.48% | 0.34 | -5.13% | 0.00% | 0.00% | 3.39% | 65.57 | -25.81 | 1.05 | 0.74 |
| UFI | Unifi, Inc. | $3.93 | 73.02M | +21,255% | -54% | +105% | — | -4.04 | 0.33 | 0.14 | 10.85 | — | 0.33 | 1.47% | -1.67% | -3.56% | -8.16% | -2.78% | -4.77% | 0.46 | -1.00 | 3.32 | 1.50 | 5.76 | -5747.00% | -187.00% | 24955.00% | -38.67% | -0.30 | -9.28% | 0.00% | 0.00% | 0.20% | -18.43 | -5.52 | 0.31 | 2.79 |
About GreenPower Motor Company Inc.
GreenPower Motor Company Inc. designs, manufactures, and distributes electric vehicles for commercial markets in the United States and Canada. The company offers a suite of high-floor and low-floor electric medium and heavy-duty vehicles, including transit buses, school buses, shuttles, cargo vans, double decker buses, and a cab and chassis. It sells and leases its vehicles to customers directly and through distributors. The company is based in Vancouver, Canada.
- CEO
- Fraser Atkinson
- Employees
- 116
- Beta
- 1.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.72 ÷ $1.02) − 1 = +68.63% (DCF, example).