US · HCHL
Happy City Holdings Limited Class A Ordinary shares
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- Kwai Chung
- Website
- gyugyushabushabu.com
Price · as of 2026-07-02
$3.96
Market cap 72.57M
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $3.17 | $189.80 |
USD millions
Line items
USD millions
Line items
USD millions
Line items
Peer comparison
Same-industry comparables, ranked by market cap.
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | Model Valuation | Core Valuation | Growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | Sales Growth |
| HCHL | Happy City Holdings Limit… | $3.96 | 72.57M | +4,693% | — | — | — | -24.79 | 27.30 | 8.86 | -37.77 | -1803.00% |
| CNTY | Century Casinos, Inc. | $1.34 | 37.75M | — | — | — | — | — | — | — | — | — |
| CULP | Culp, Inc. | $3.02 | 38.24M | +634% | -40% | — | — | -2.95 | 0.98 | 0.26 | -5.31 | -537.00% |
| CVGI | Commercial Vehicle Group,… | $5.25 | 190.35M | — | — | -89% | -79% | — | — | — | — | — |
| DXLG | Destination XL Group, Inc… | $0.73 | 40.21M | — | — | — | — | — | — | — | — | — |
| GGR | Gogoro Inc. | $4.00 | 59.09M | +498% | -67% | — | -94% | -11.98 | 9.01 | 3.44 | 47.92 | -939.00% |
| OCG | Oriental Culture Holding … | $1.83 | 58.88K | — | — | +68,791% | — | — | — | — | — | — |
| RAVE | RAVE Restaurant Group, In… | $2.96 | 42.07M | +783% | -9% | -36% | -55% | 18.35 | 3.50 | 4.12 | 10.60 | -91.00% |
| STKS | The ONE Group Hospitality… | $2.02 | 63.76M | — | — | — | — | — | — | — | — | — |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $3.96) − 1 = — (DCF, example).