US · CVGI
Commercial Vehicle Group, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- New Albany, OH 43054
- Website
- cvgrp.com
Price · as of 2024-12-31
$4.15
Market cap 62.81M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $77.06 | +1,756.87% |
| Intrinsic Value(DCF) | $0.81 | -80.48% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $3.91 | -5.83% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $15.01 | $37.27 | $0.00 | $1.23 | $9.20 |
| 2011 | $11.59 | $49.27 | $83.26 | $3.80 | $30.48 |
| 2012 | $8.47 | $24.46 | $168.35 | $10.90 | $19.85 |
| 2013 | $8.91 | $31.58 | $0.00 | $0.00 | $1.81 |
| 2014 | $5.96 | $40.58 | $0.00 | $3.07 | $5.27 |
| 2015 | $2.78 | $45.76 | $0.00 | $3.20 | $1.55 |
| 2016 | $5.97 | $33.96 | $0.00 | $3.18 | $0.00 |
| 2017 | $11.01 | $58.05 | $0.00 | $1.94 | $0.00 |
| 2018 | $7.92 | $55.62 | $67.46 | $10.90 | $38.39 |
| 2019 | $3.60 | $22.89 | $0.00 | $5.87 | $4.39 |
| 2020 | $10.44 | $31.31 | $0.00 | $0.00 | $13.63 |
| 2021 | $7.91 | $98.62 | $0.00 | $7.79 | $31.64 |
| 2022 | $7.55 | $173.02 | $0.00 | $0.32 | $7.08 |
| 2023 | $6.20 | $46.66 | $0.00 | $12.71 | $21.89 |
| 2024 | $2.03 | $77.06 | $0.00 | $0.00 | $3.91 |
AI valuation
Our deep-learning model estimates Commercial Vehicle Group, Inc.'s (CVGI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $77.06
- Current price
- $4.15
- AI upside
- +1,756.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.81
-80.48% upside
Graham-Dodd
—
— upside
Graham Formula
$3.91
-5.83% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CVGI | Commercial Vehicle Group,… | $4.15 | 62.81M | +1,757% | -80% | — | -6% | -2.43 | 0.50 | 0.09 | 7.86 | — | 0.52 | 11.38% | -0.10% | -3.85% | -18.06% | -0.26% | -6.14% | 1.23 | -0.08 | 2.41 | 1.16 | 5.29 | -15646.00% | -1342.00% | -37972.00% | -76.61% | -0.27 | -17.80% | 0.00% | 0.00% | 0.00% | -273.79 | -3.99 | 0.29 | 2.10 |
| CNTY | Century Casinos, Inc. | $1.68 | 51.55M | +3,098% | -38% | — | — | -0.66 | -8.56 | 0.14 | 15.86 | -0.19 | -0.61 | 42.63% | 0.75% | -22.25% | -216.05% | 0.45% | -9.36% | -114.31 | 0.04 | 1.58 | 1.28 | 14.65 | 35054.00% | 467.00% | 7809.00% | -80.77% | -0.04 | -6.68% | 0.00% | 0.00% | 0.30% | 241.87 | -16.24 | 1.81 | 0.44 |
| FRSX | Foresight Autonomous Hold… | $2.65 | 11.58M | +83,260% | +141% | — | +12,655% | -0.17 | 0.31 | 4.27 | 0.30 | — | 0.31 | 60.55% | -2907.34% | -2554.59% | -103.81% | -1826.51% | -76.67% | 0.26 | -1408.44 | 4.50 | 4.31 | 0.44 | -5632.00% | -1227.00% | -2613.00% | -596.50% | -6.34 | -1601.87% | 0.00% | 0.00% | 0.00% | 0.29 | 0.34 | -8.55 | -21.95 |
| GGR | Gogoro Inc. | $3.12 | 46.09M | +667% | -58% | — | -92% | -11.98 | 9.01 | 3.44 | 47.92 | — | 9.01 | 8.32% | -22.67% | -28.71% | -56.92% | -14.29% | -12.43% | 3.76 | -5.02 | 0.77 | 0.52 | 12.28 | -9707.00% | -939.00% | -7406.00% | -3.07% | 0.18 | -6.66% | 0.00% | 0.00% | 0.00% | -20.39 | -43.76 | 4.62 | -0.21 |
| LAZR | Luminar Technologies, Inc… | $0.06 | 4.54M | +9,482% | +3,115% | — | — | -0.57 | -0.71 | 2.08 | -2.10 | — | -0.65 | -34.07% | -577.01% | -362.28% | 122.61% | -312.93% | -62.25% | -2.42 | -16.09 | 4.05 | 3.63 | -1.86 | -6047.00% | 805.00% | 464.00% | -179.77% | -4.57 | -203.20% | 0.00% | 0.00% | 45.79% | -1.17 | -1.81 | 6.75 | -11.06 |
| LCUT | Lifetime Brands, Inc. | $3.31 | 74.99M | +1,638% | -40% | -10% | — | -7.09 | 0.47 | 0.16 | 10.21 | -9.15 | 2.32 | 38.17% | 3.97% | -2.22% | -6.58% | 5.54% | -2.33% | 1.09 | 1.22 | 2.46 | 1.05 | 7.12 | 7750.00% | -54.00% | -6953.00% | 15.20% | 0.12 | 3.34% | 3.54% | -25.10% | 24.43% | 13.11 | 21.72 | 0.52 | 1.72 |
| STKS | The ONE Group Hospitality… | $2.02 | 62.83M | +1,213% | +1,293% | — | — | -5.58 | 0.45 | 0.14 | 17.35 | — | -1.11 | 18.23% | 1.60% | -2.35% | -12.14% | 1.37% | -2.61% | 3.12 | 0.35 | 0.53 | 0.39 | 15.07 | -84667.00% | 10235.00% | 2019.00% | -29.48% | 0.34 | -5.13% | 0.00% | 0.00% | 3.39% | 65.57 | -25.81 | 1.05 | 0.74 |
| SYPR | Sypris Solutions, Inc. | $2.96 | 68.17M | +2,625% | -79% | -83% | — | -20.60 | 1.77 | 0.25 | 7.93 | -469.93 | 1.77 | 14.19% | 2.09% | -1.20% | -7.99% | 4.07% | -1.34% | 0.88 | 1.74 | 1.23 | 0.31 | 1.42 | 438.00% | 290.00% | -10696.00% | 2.66% | 0.03 | 3.20% | 0.00% | 0.00% | 1.52% | 14.40 | 45.77 | 0.30 | 0.26 |
| VRA | Vera Bradley, Inc. | $2.64 | 73.8M | +4,327% | -68% | — | +873% | -0.98 | 0.34 | 0.16 | -37.35 | — | 0.34 | 50.23% | -11.39% | -16.72% | -28.34% | -16.88% | -18.09% | 0.50 | — | 2.84 | 0.79 | -18.40 | -96000.00% | -2099.00% | -15534.00% | -40.09% | -0.24 | -9.75% | 0.00% | 0.00% | 35.65% | -2.84 | -4.92 | 0.32 | 2.47 |
| WPRT | Westport Fuel Systems Inc… | $1.98 | 34.38M | +5,527% | -23% | -27% | -82% | -3.03 | 0.48 | 0.22 | -15.11 | — | 0.51 | 19.05% | -8.16% | -7.22% | -14.68% | -14.46% | -6.75% | 0.39 | -8.82 | 1.55 | 1.01 | -2.88 | -5695.00% | -889.00% | -6615.00% | -14.73% | 0.07 | -5.71% | 0.00% | 0.00% | 18.96% | -3.31 | -8.39 | 0.27 | -4.00 |
About Commercial Vehicle Group, Inc.
Commercial Vehicle Group, Inc., together with its subsidiaries, designs, manufactures, produces, and sells components and assemblies in North America, Europe, and the Asia-Pacific regions. It operates in four segments: Vehicle Solutions, Warehouse Automation, Electrical Systems, and Aftermarket & Accessories. The company offers electrical wire harness assemblies that function as current carrying devices in providing electrical interconnections for gauges, lights, control functions, power circuits, powertrain and transmission sensors, emissions systems, and other electronic applications on commercial and other vehicles; and panel assemblies. It also offers electro-mechanical assemblies, such as box builds, complex automated and robotic assemblies, and large multi-cabinet control cabinets with power distribution and cabling; vinyl or cloth-covered appliqués, armrests, map pocket compartments, and sound-reducing insulations; instrument panels; and plastics decorating and finishing products. In addition, it provides cab structures; design products, including armrests, grab handles, storage systems, floor coverings, floor mats, sleeper bunks, headliners, wall panels, and privacy curtains; and mirrors, wipers, and controls used in commercial, military and specialty recreational vehicles. Further, it offers seats and seating systems, such as mechanical and air suspension, static and military seats, and bus, as well as seats for medium-and heavy-duty trucks (MD/HD trucks); office seating products; and seats, parts, and components for the aftermarket. The company supplies its products and systems for the commercial vehicle market comprising the MD/HD truck market; and MD/HD truck, bus, construction, mining, agricultural, military, industrial, municipal, off-road recreational, and specialty vehicle markets. Commercial Vehicle Group, Inc. was incorporated in 2000 and is headquartered in New Albany, Ohio.
- CEO
- James R. Ray Jr.
- Employees
- 6.4K
- Beta
- 1.92
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.81 ÷ $4.15) − 1 = -80.48% (DCF, example).