US · HI
Hillenbrand, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Batesville, IN 47006
- Website
- hillenbrand.com
Price · as of 2024-09-30
—
Market cap 2.23B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.89 | — |
| Intrinsic Value(DCF) | $12.70 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $13.01 | $30.18 | $4.15 | $0.00 | $34.09 |
| 2011 | $15.16 | $33.30 | $14.62 | $0.00 | $43.38 |
| 2012 | $15.21 | $33.13 | $25.54 | $0.20 | $31.75 |
| 2013 | $21.09 | $37.48 | $791.84 | $0.00 | $64.32 |
| 2014 | $24.99 | $33.56 | $400.92 | $0.00 | $26.40 |
| 2015 | $22.55 | $29.99 | $79.03 | $0.00 | $7.25 |
| 2016 | $29.96 | $35.07 | $1.13 | $0.00 | $8.35 |
| 2017 | $37.31 | $43.53 | $0.60 | $0.00 | $22.59 |
| 2018 | $34.00 | $43.66 | $1.26 | $0.00 | $23.11 |
| 2019 | $27.99 | $41.30 | $16.02 | $0.00 | $19.75 |
| 2020 | $33.86 | $36.70 | $71.70 | $0.00 | $0.00 |
| 2021 | $45.22 | $63.31 | $186.21 | $4.41 | $71.17 |
| 2022 | $45.70 | $46.63 | $0.00 | $0.53 | $0.00 |
| 2023 | $38.18 | $51.90 | $1.46 | $21.94 | $238.11 |
| 2024 | $31.76 | $33.89 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Hillenbrand, Inc.'s (HI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.89
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.70
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HI | Hillenbrand, Inc. | $31.60 | 2.23B | +7% | -60% | — | — | -10.49 | 1.57 | 0.70 | 29.21 | — | -1.32 | 33.19% | 7.74% | -6.63% | -13.97% | 7.28% | -3.95% | 1.44 | 2.03 | 1.27 | 0.72 | 13.10 | -13690.00% | 1263.00% | -44.00% | 6.13% | 0.16 | 4.05% | 2.79% | -29.30% | 4.02% | 16.62 | 29.85 | 1.29 | 1.47 |
| ALG | Alamo Group Inc. | $177.22 | 2.15B | -35% | -59% | -43% | -74% | 18.84 | 2.14 | 1.34 | 9.91 | — | 3.29 | 25.33% | 10.12% | 7.12% | 11.88% | 11.77% | 8.11% | 0.22 | 8.02 | 4.51 | 2.64 | 0.13 | -1523.00% | -362.00% | 9782.00% | 8.46% | 1.10 | 17.04% | 0.57% | 10.70% | 7.94% | 13.43 | 11.98 | 1.36 | 6.01 |
| ATS | ATS Corporation | $29.56 | 2.87B | -10% | -59% | -96% | -95% | -147.47 | 2.42 | 1.63 | 33.34 | — | -9.22 | 25.53% | 0.37% | -1.11% | -1.65% | 0.12% | -0.64% | 1.00 | 0.09 | 1.69 | 1.34 | 8.78 | -11472.00% | -1647.00% | -2278.00% | -1.27% | 0.02 | -1.75% | 0.00% | 0.00% | 1.45% | 605.05 | -107.17 | 2.21 | 1.81 |
| ENOV | Enovis Corporation | $31.49 | 1.8B | -52% | -67% | — | — | -1.23 | 0.98 | 0.65 | -1.83 | -3.10 | -3.14 | 59.84% | -52.57% | -52.69% | -58.42% | -43.25% | -27.68% | 0.06 | -33.93 | 2.02 | 0.06 | -0.07 | 3972.00% | 666.00% | -12963.00% | 1.36% | 0.36 | 0.73% | 0.00% | 0.00% | 89.04% | -1.28 | 76.12 | 0.67 | -0.40 |
| EPAC | Enerpac Tool Group Corp. | $41.19 | 2.23B | +21% | -56% | -74% | -48% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| FA | First Advantage Corporati… | $12.93 | 2.25B | +235% | +1,334% | — | — | 49.44 | 1.55 | 1.29 | 4.75 | — | -1.21 | 29.88% | 8.41% | -2.21% | 3.14% | 5.66% | 1.06% | 0.01 | 0.79 | 2.44 | 2.33 | -0.61 | -7297.00% | 8302.00% | 63699.00% | 9.58% | 0.85 | 8.91% | 0.00% | 0.00% | 108.93% | 13.63 | 9.26 | 1.15 | 1.04 |
| HLIO | Helios Technologies, Inc. | $56.96 | 1.89B | -41% | -74% | -80% | -90% | 31.30 | 1.41 | 1.51 | 11.13 | 1189.39 | -65.98 | 31.31% | 10.15% | 4.84% | 4.54% | 4.75% | 2.52% | 0.55 | 2.42 | 2.77 | 1.18 | 2.88 | 263.00% | -355.00% | 11862.00% | 7.79% | 0.88 | 7.14% | 0.97% | 30.50% | 8.27% | 20.14 | 17.33 | 2.04 | 2.52 |
| LUNR | Intuitive Machines, Inc. | $10.44 | 1.23B | +1,113% | +1,525% | — | — | -1.57 | -0.54 | 2.36 | -7.29 | — | -0.54 | 16.50% | -25.17% | -124.30% | 55.55% | 8.39% | -155.63% | -0.04 | — | 2.97 | 2.74 | 3.37 | -29536.00% | 18672.00% | -996.00% | -12.57% | -0.58 | 9.90% | 0.00% | 0.00% | 39.30% | -6.42 | -5.44 | 1.62 | -2.24 |
| NNE | Nano Nuclear Energy Inc | $43.47 | 1.81B | — | — | — | — | -0.03 | 6.09 | — | -29.31 | — | 6.35 | 0.00% | — | — | -31527.01% | -331.79% | -30382.27% | 0.01 | — | 53.48 | 53.18 | 5.09 | -9973.00% | — | 27607957.00% | -2070.62% | -5127.61 | -206930.36% | 0.00% | 0.00% | 12.83% | -25.67 | -0.04 | — | 133.66 |
| PSIX | Power Solutions Internati… | $88.55 | 2.04B | -55% | -85% | -81% | -60% | 9.11 | 9.67 | 1.33 | 8.31 | 5.63 | 19.14 | 29.53% | 17.15% | 14.56% | 225.91% | 53.08% | 22.62% | 2.24 | 7.13 | 1.12 | 0.64 | 1.05 | 16174.00% | 370.00% | -1168.00% | 9.17% | 0.27 | 38.10% | 0.00% | 0.00% | 9.61% | 8.84 | 12.48 | 1.52 | 3.42 |
| XMTR | Xometry, Inc. | $62.67 | 3.09B | -12% | +154% | — | — | -34.55 | 7.74 | 3.11 | -60.36 | -187.32 | -127.28 | 39.14% | -6.63% | -8.99% | -20.93% | -11.74% | -8.92% | 1.27 | -9.28 | 3.76 | 3.56 | -8.91 | 1845.00% | 2587.00% | -2804.00% | -1.13% | 0.07 | -6.21% | 0.00% | 0.00% | 0.38% | -49.73 | -93.95 | 3.30 | 3.32 |
About Hillenbrand, Inc.
Hillenbrand, Inc. operates as a diversified industrial company in the United States and internationally. It operates in three segments: Advanced Process Solutions, Molding Technology Solutions, and Batesville. The Advanced Process Solutions segment designs, engineers, manufactures, markets, and services process and material handling equipment and systems comprising compounding, extrusion, and material handling equipment, as well as offers equipment system design services; and provides screening and separating equipment for various industries, including plastics, food and pharmaceuticals, chemicals, fertilizers, minerals, energy, wastewater treatment, forest products, and other general industrials. The Molding Technology Solutions segment offers injection molding and extrusion equipment; hot runner systems; process control systems; and mold bases and components for various industries, including automotive, consumer goods, medical, packaging, construction, and electronics. The Batesville segment designs, manufactures, distributes, and sells funeral services products and solutions, such as burial caskets, cremation caskets, containers and urns, other personalization and memorialization products, and web-based technology applications. The company was founded in 1906 and is headquartered in Batesville, Indiana.
- CEO
- Kimberly K. Ryan
- Employees
- 10.45K
- Beta
- 1.40
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.70 ÷ —) − 1 = — (DCF, example).