US · XMTR
Xometry, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Derwood, MD 20855
- Website
- xometry.com
Price · as of 2025-12-31
$53.67
Market cap 2.04B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.09 | +2.65% |
| Intrinsic Value(DCF) | $158.88 | +196.03% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $38.84 | $41.89 | $774.72 | $0.00 | $0.00 |
| 2022 | $16.66 | $33.77 | $4,670.04 | $0.00 | $0.00 |
| 2023 | $18.17 | $31.71 | $481.29 | $0.00 | $0.00 |
| 2024 | $24.63 | $34.28 | $171.76 | $0.00 | $0.00 |
| 2025 | $41.99 | $55.09 | $115.99 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Xometry, Inc.'s (XMTR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.09
- Current price
- $53.67
- AI upside
- +2.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$158.88
+196.03% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| XMTR | Xometry, Inc. | $53.67 | 2.04B | +3% | +196% | — | — | -34.55 | 7.74 | 3.11 | -60.36 | -187.32 | -127.28 | 39.14% | -6.63% | -8.99% | -20.93% | -11.74% | -8.92% | 1.27 | -9.28 | 3.76 | 3.56 | -8.91 | 1845.00% | 2587.00% | -2804.00% | -1.13% | 0.07 | -6.21% | 0.00% | 0.00% | 0.38% | -49.73 | -93.95 | 3.30 | 3.32 |
| AMSC | American Superconductor C… | $32.58 | 1.55B | +171% | +220% | -85% | -71% | 193.01 | 5.91 | 5.23 | 89.64 | — | 8.14 | 27.76% | -0.48% | 2.71% | 3.53% | -1.21% | 2.22% | 0.02 | — | 2.07 | 1.26 | -6.27 | -14324.00% | 5299.00% | 204867.00% | 2.22% | 0.28 | 29.11% | 0.00% | 0.00% | 0.01% | -1010.51 | 42.07 | 4.88 | 2.50 |
| ATS | ATS Corporation | $31.95 | 3.13B | -17% | -62% | -96% | -95% | -147.47 | 2.42 | 1.63 | 33.34 | — | -9.22 | 25.53% | 0.37% | -1.11% | -1.65% | 0.12% | -0.64% | 1.00 | 0.09 | 1.69 | 1.34 | 8.78 | -11472.00% | -1647.00% | -2278.00% | -1.27% | 0.02 | -1.75% | 0.00% | 0.00% | 1.45% | 605.05 | -107.17 | 2.21 | 1.81 |
| ENVX | Enovix Corporation | $5.27 | 1.14B | +433% | -56% | — | — | -7.23 | 4.17 | 35.56 | -6.24 | — | 4.98 | 19.19% | -557.03% | -492.57% | -60.47% | 659.84% | -22.27% | 0.08 | -8.21 | 8.34 | 7.94 | 0.83 | -4094.00% | 3791.00% | -3858.00% | -10.03% | -1.47 | 426.10% | 0.00% | 0.00% | 5.57% | -3.61 | -5.64 | 20.13 | -0.41 |
| EPAC | Enerpac Tool Group Corp. | $40.80 | 2.16B | +22% | -56% | -74% | -47% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| HI | Hillenbrand, Inc. | $31.98 | 2.26B | +6% | -60% | — | — | -10.49 | 1.57 | 0.70 | 29.21 | — | -1.32 | 33.19% | 7.74% | -6.63% | -13.97% | 7.28% | -3.95% | 1.44 | 2.03 | 1.27 | 0.72 | 13.10 | -13690.00% | 1263.00% | -44.00% | 6.13% | 0.16 | 4.05% | 2.79% | -29.30% | 4.02% | 16.62 | 29.85 | 1.29 | 1.47 |
| NNE | Nano Nuclear Energy Inc | $26.59 | 1.11B | — | — | — | — | -0.03 | 6.09 | — | -29.31 | — | 6.35 | 0.00% | — | — | -31527.01% | -331.79% | -30382.27% | 0.01 | — | 53.48 | 53.18 | 5.09 | -9973.00% | — | 27607957.00% | -2070.62% | -5127.61 | -206930.36% | 0.00% | 0.00% | 12.83% | -25.67 | -0.04 | — | 133.66 |
| PCT | PureCycle Technologies, I… | $6.31 | 1.14B | — | — | — | — | -6.34 | 25.21 | 138.44 | -12.52 | — | 25.21 | -1611.30% | -1991.21% | -2185.10% | -161.32% | -66.49% | -21.22% | 1.28 | -2.58 | 2.26 | 1.97 | 1.17 | -3125.00% | — | -839.00% | -15.87% | -1.63 | -73.37% | 0.98% | -6.20% | 42.78% | -6.28 | -5.69 | 125.09 | -0.47 |
| PSIX | Power Solutions Internati… | $83.50 | 1.92B | -52% | -84% | -80% | -58% | 9.11 | 9.67 | 1.33 | 8.31 | 5.63 | 19.14 | 29.53% | 17.15% | 14.56% | 225.91% | 53.08% | 22.62% | 2.24 | 7.13 | 1.12 | 0.64 | 1.05 | 16174.00% | 370.00% | -1168.00% | 9.17% | 0.27 | 38.10% | 0.00% | 0.00% | 9.61% | 8.84 | 12.48 | 1.52 | 3.42 |
| SXI | Standex International Cor… | $262.00 | 3.18B | -26% | -68% | -95% | -69% | 44.57 | 3.49 | 3.15 | 23.30 | — | -19.99 | 38.05% | 15.43% | 7.06% | 8.37% | 10.96% | 4.34% | 0.85 | 5.09 | 2.88 | 1.66 | 3.89 | -2443.00% | 964.00% | -4299.00% | 1.66% | 0.42 | 4.42% | 0.60% | 26.90% | 1.00% | 24.50 | 72.39 | 3.78 | 3.81 |
| TIC | TIC Solutions, Inc. | $9.47 | 2.09B | +185% | -49% | — | — | -12.14 | 1.28 | 1.34 | 24.63 | — | -3.38 | 24.21% | -4.30% | -11.04% | -15.80% | -3.26% | -6.98% | 0.71 | -0.67 | 3.71 | 3.53 | 7.73 | -8960.00% | 451.00% | -10612.00% | -0.31% | 0.22 | -0.32% | 0.00% | 0.00% | 0.00% | -45.42 | -475.82 | 1.95 | 1.35 |
About Xometry, Inc.
Xometry, Inc. operates a marketplace that enables buyers to source manufactured parts and assemblies in the United States and internationally. It provides CNC machining, milling, and turning services; sheet, laser, waterjet, and plasma cutting services; and sheet metal forming services. The company also offers 3D printing services, such as carbon digital light synthesis, fused deposition modeling, HP multi jet fusion, PolyJet, selective laser sintering, stereolithography, metal 3D printing service, direct metal laser sintering, and metal binder jetting; and injection molding services, including plastic injection, over, insert, and prototype molding, as well as bridge and production tooling. In addition, it provides other services comprising urethane and die casting, vapor smoothing, finishing, rapid prototyping, high- volume production, and assembly services. The company offers its products under the Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik brands. It serves aerospace and defense, automotive, consumer products, product designers, education, electronic and semiconductors, energy, hardware startups, industrial, medical and dental, robotics, and supply chain and purchasing industries. The company was formerly known as NextLine Manufacturing Corp. and changed its name to Xometry, Inc. in June 2015. Xometry, Inc. was incorporated in 2013 and is headquartered in Derwood, Maryland.
- CEO
- Randolph Brody Altschuler
- Employees
- 1.09K
- Beta
- 0.85
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($158.88 ÷ $53.67) − 1 = +196.03% (DCF, example).