US · HKIT
Hitek Global Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Xiamen
- Website
- xmhitek.com
Price · as of 2024-12-31
$0.71
Market cap 57.87M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $52.26 | +7,259.53% |
| Intrinsic Value(DCF) | $1.76 | +147.85% |
| Graham-Dodd Method(GD) | $2.14 | +201.23% |
| Graham Formula(GF) | $1.66 | +134.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $1.12 | $1.20 | |||
| 2018 | $1.21 | $1.26 | |||
| 2019 | $1.22 | $1.08 | |||
| 2020 | $1.78 | $0.00 | |||
| 2021 | $1.43 | $2.12 | |||
| 2022 | $1.88 | $0.97 | |||
| 2023 | $1.77 | $125.89 | $1.78 | $2.53 | $0.00 |
| 2024 | $1.21 | $52.26 | $2.12 | $2.14 | $1.66 |
AI valuation
Our deep-learning model estimates Hitek Global Inc.'s (HKIT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $52.26
- Current price
- $0.71
- AI upside
- +7,259.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.76
+147.85% upside
Graham-Dodd
$2.14
+201.23% upside
Graham Formula
$1.66
+134.19% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HKIT | Hitek Global Inc. | $0.71 | 57.87M | +7,260% | +148% | +201% | +134% | -19.42 | 0.49 | 5.99 | 36.06 | — | 0.49 | 34.63% | -60.14% | -30.87% | -2.82% | -17.10% | -2.33% | 0.07 | -5.57 | 13.08 | 12.63 | 16.59 | -17886.00% | -3635.00% | 6658.00% | -5.62% | -0.26 | -9.58% | 0.00% | 0.00% | 0.00% | 5.85 | 10.44 | -3.52 | 2.86 |
| ATHR | Aether Holdings, Inc. Com… | $3.58 | 43.48M | +1,712% | -26% | — | — | -22.64 | 15.74 | 51.50 | -21.28 | -8.54 | 15.89 | 70.79% | -235.53% | -227.49% | -135.60% | 1897.35% | -109.16% | 0.00 | — | 9.21 | 8.51 | 1.41 | 26524.00% | -411.00% | 31859.00% | -5.02% | -6.88 | 2083.92% | 0.00% | 0.00% | 5.43% | -20.51 | -18.67 | 48.30 | 79.92 |
| AWRE | Aware, Inc. | $1.64 | 35.05M | +12,808% | -27% | -84% | — | -7.35 | 1.05 | 1.87 | -1.80 | — | 1.26 | 93.49% | -31.89% | -25.48% | -13.59% | -73.04% | -9.96% | 0.14 | — | 4.19 | 4.05 | 1.75 | -4000.00% | -469.00% | -27742.00% | -9.85% | -0.40 | -42.23% | 0.00% | 0.00% | 10.47% | -1.62 | -2.80 | 0.52 | 0.05 |
| NUKK | Nukkleus Inc. | $2.13 | 35.48M | +2,941% | -71% | — | +12,099% | -0.31 | -0.37 | 0.45 | -0.76 | — | -0.37 | 16.89% | -239.78% | -144.07% | 128.19% | 298.21% | -392.76% | -0.56 | -25.78 | 0.14 | 0.09 | -0.50 | -6438.00% | -6355.00% | 19964.00% | -144.41% | -0.54 | 80.31% | 0.00% | 0.00% | 0.00% | -0.43 | -1.58 | 1.02 | -106.00 |
| PHUN | Phunware, Inc. | $1.78 | 35.93M | +2,599% | +254% | +185% | +1,188% | -3.33 | 0.32 | 10.77 | 7.67 | — | 0.32 | 45.59% | -435.53% | -323.49% | -21.55% | 203.44% | -16.98% | 0.01 | -102.88 | 17.63 | 17.56 | 11.07 | -9576.00% | -3400.00% | -2784.00% | -38.73% | -2.06 | 194.84% | 0.00% | 0.00% | 334.00% | 5.59 | 5.84 | -24.36 | -0.36 |
| SURG | SurgePays, Inc. | $0.83 | 16.53M | +30,322% | +259,679,499% | — | +12,850% | -0.57 | 1.71 | 0.43 | -0.46 | — | 2.48 | -23.53% | -68.63% | -75.11% | -210.89% | -307.34% | -139.41% | 0.30 | -75.39 | 2.95 | 2.44 | 0.17 | -27319.00% | -5561.00% | -31816.00% | -83.34% | -3.52 | -160.57% | 0.00% | 0.00% | 2.41% | -0.45 | -0.87 | 0.31 | -4.37 |
| UPLD | Upland Software, Inc. | $0.88 | 25.51M | +3,157% | +28% | — | — | -0.70 | 0.75 | 0.29 | -6.80 | — | -0.28 | 70.49% | -37.23% | -41.02% | -64.63% | -24.70% | -16.11% | 2.78 | -11.44 | 0.98 | 0.82 | -5.10 | -2617.00% | -774.00% | -5206.00% | 29.81% | 0.20 | 5.64% | 0.00% | 0.00% | 24.87% | -3.07 | 13.44 | 1.14 | -1.60 |
| WFCF | Where Food Comes From, In… | $12.50 | 64.6M | +1,040% | -58% | -78% | -88% | 41.83 | 6.90 | 2.58 | 33.67 | — | 14.78 | 38.20% | 4.84% | 6.17% | 15.97% | 9.23% | 10.89% | 0.15 | 402.00 | 2.03 | 1.58 | -0.95 | -2500.00% | -332.00% | -4352.00% | 2.26% | 0.52 | 16.12% | 0.00% | 0.00% | 6.94% | 51.81 | 43.03 | 2.51 | 14.46 |
| YXT | Yxt.Com Group Holding Ltd | $0.66 | 39.48M | +360% | -40% | — | +323% | -4.52 | 1.83 | 1.25 | -4.55 | — | 7.38 | 61.80% | -56.48% | -27.70% | 5.72% | 11.00% | -10.54% | 1.39 | -17.48 | 1.21 | 1.13 | 1.51 | -22656.00% | -2189.00% | -1874.00% | -51.35% | -0.54 | 12.55% | 0.00% | 0.00% | 20.30% | -1.66 | -1.45 | 0.94 | -5.41 |
About Hitek Global Inc.
Hitek Global Inc. provides information technology (IT) consulting and solutions to business in various industry sectors in China. It offers services to small and medium businesses, which consist of anti-counterfeiting tax control system (ACTCS) tax devices, including golden tax disk and printers, ACTCS services, and IT services; and sells hardware to large businesses, such as laptops, printers, desktop computers and related accessories, as well as Internet servers, cameras, and monitors. Hitek Global Inc. was founded in 1996 and is headquartered in Xiamen, China.
- CEO
- Xiaoyang Huang
- Employees
- 30
- Beta
- 1.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.76 ÷ $0.71) − 1 = +147.85% (DCF, example).