US · HUBC
HUB Cyber Security Ltd.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Tel Aviv 6473403
- Website
- hubsecurity.com
Price · as of 2024-12-31
$0.54
Market cap 3.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $47.53 | +8,701.85% |
| Intrinsic Value(DCF) | $33.60 | +6,122.22% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $317.69 | +58,730.56% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $45.93 | $285.49 | |||
| 2011 | $54.42 | $34.59 | |||
| 2012 | $0.00 | $24.14 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $0.00 | $0.00 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $29.03 | $89.01 | |||
| 2017 | $28.98 | $55.31 | |||
| 2018 | $30.28 | $26.22 | |||
| 2019 | $20.73 | $0.00 | |||
| 2020 | $0.00 | $187.22 | |||
| 2021 | $14,970.00 | $22,857.31 | $10,880.27 | $0.00 | $0.00 |
| 2022 | $2,550.00 | $4,378.64 | $94,349.29 | $0.00 | $0.00 |
| 2023 | $184.50 | $219.74 | $1,538.15 | $0.00 | $526.77 |
| 2024 | $84.00 | $47.53 | $0.00 | $0.00 | $317.69 |
AI valuation
Our deep-learning model estimates HUB Cyber Security Ltd.'s (HUBC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $47.53
- Current price
- $0.54
- AI upside
- +8,701.85%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$33.60
+6,122.22% upside
Graham-Dodd
—
— upside
Graham Formula
$317.69
+58,730.56% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HUBC | HUB Cyber Security Ltd. | $0.54 | 3.23M | +8,702% | +6,122% | — | +58,731% | -5.69 | -2.75 | 7.52 | -10.99 | — | -2.55 | 11.66% | -88.71% | -134.49% | 58.13% | 73.20% | -130.09% | -0.50 | -2.15 | 0.17 | 0.10 | -1.58 | -8335.00% | -3070.00% | 421.00% | -7.74% | -0.16 | 48.00% | 0.00% | 0.00% | 0.00% | -9.90 | -15.10 | 8.78 | -16.24 |
| AMOD | Alpha Modus Holdings, Inc… | $0.50 | 18.98M | — | — | — | — | 2.23 | -1.04 | — | 3.14 | — | -1.04 | 0.00% | — | — | -84.11% | 36.10% | 449.82% | -0.57 | -4.94 | 0.23 | 0.11 | 1.00 | -202612.00% | — | 22542.00% | -18.35% | -0.22 | 72.49% | 0.00% | 0.00% | 0.00% | -16.06 | -8.00 | — | -82.38 |
| BLIN | Bridgeline Digital, Inc. | $0.89 | 11.22M | +2,285% | -48% | — | — | -4.68 | 1.23 | 0.77 | -6.49 | -14.83 | -5.68 | 66.57% | -15.78% | -16.37% | -25.73% | -26.99% | -16.28% | 0.05 | -19.26 | 0.70 | 0.64 | 0.71 | 3158.00% | 16.00% | 4131.00% | -9.52% | -0.22 | -12.67% | 0.00% | 0.00% | 6.75% | -4.38 | -9.47 | 0.69 | -7.00 |
| BNZI | Banzai International, Inc… | $1.22 | 4.22M | +7,774% | +245,347% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| DTSS | Datasea Inc. | $0.91 | 7.45M | +16,746% | +121,930% | — | — | -2.65 | 4.56 | 0.19 | -3.94 | — | 5.50 | 3.41% | -7.20% | -7.09% | -374.60% | -177.54% | -101.44% | 0.90 | — | 0.81 | 0.54 | -0.52 | -8242.00% | 19870.00% | -163.00% | -47.99% | -0.65 | -222.49% | 0.00% | 0.00% | 0.00% | -3.01 | -2.40 | 0.22 | 0.86 |
| ELWS | Earlyworks Co., Ltd | $7.06 | 21.29M | -71% | +583,405% | — | — | — | — | — | — | — | — | 51.57% | -55.83% | -58.29% | -126.84% | -525.51% | -67.02% | 0.70 | -143.20 | 1.74 | 1.58 | 0.21 | -10000.00% | 14552.00% | -4318.00% | — | -2.32 | -478.73% | — | 0.00% | — | — | — | — | — |
| MTC | MMTec, Inc. | $4.28 | 107.8M | +2,306% | +6,455% | — | — | -0.34 | 1.17 | 16.59 | -0.68 | — | 1.17 | 81.64% | -163.81% | -4879.66% | -122.40% | -2.92% | -81.80% | 1.22 | -1.26 | 0.41 | 0.39 | -0.33 | -30857.00% | 11477.00% | -11393.00% | 2.32% | 0.10 | 0.68% | 0.00% | 0.00% | 6.14% | -19.77 | 84.27 | 32.38 | -1.17 |
| SMSI | Smith Micro Software, Inc… | $0.56 | 12.01M | +2,748% | -14% | — | +27,543% | -0.31 | 0.37 | 0.73 | -0.77 | -0.99 | 2.45 | 70.20% | -240.28% | -236.91% | -83.85% | -88.14% | -72.89% | 0.06 | — | 1.77 | 1.51 | 0.01 | 3090.00% | -4970.00% | 10517.00% | -95.66% | -2.53 | -25.55% | 0.00% | 0.00% | 0.00% | -0.30 | -1.03 | 0.72 | -11.96 |
| SOS | SOS Limited | $1.26 | 6.58M | +251,844% | +46,875% | +9,676% | — | -1.19 | 0.04 | 0.07 | 21.45 | -0.01 | 0.04 | 3.04% | -9.34% | -5.88% | -3.14% | -12.31% | -2.82% | 0.00 | — | 9.97 | 2.33 | 23.01 | 823333.00% | 15042.00% | -75470.00% | -392.19% | -1.36 | -36.20% | 0.00% | 0.00% | 0.00% | 10.25 | 3.48 | -0.96 | 0.74 |
| TGHL | The GrowHub Limited Class… | $0.42 | 10.5M | — | — | — | — | — | — | — | — | — | — | 29.67% | -974.68% | -994.96% | 110.40% | -90.07% | -69.05% | -3.40 | -14.49 | 0.34 | 0.15 | -2.36 | 3295.00% | 8440.00% | 18143.00% | — | -0.57 | -129.32% | — | 0.00% | — | — | — | — | — |
| WCT | Wellchange Holdings Compa… | $0.13 | 6.66M | +91,828% | +852% | +7% | — | -133.73 | 11.75 | 24.99 | -372.00 | — | 83.31 | 70.03% | -19.77% | -18.69% | -12.49% | -10.38% | -8.64% | 0.12 | -26.69 | 1.04 | 1.04 | -2.25 | -14707.00% | -726.00% | -146575.00% | -5.46% | -0.21 | -80.42% | 0.00% | 0.00% | 0.38% | -127.15 | -18.44 | 25.14 | 19.80 |
About HUB Cyber Security Ltd.
HUB Cyber Security Ltd. provides cyber security solutions in Israel, the Americas, and Europe. It operates in two segments: Product and Technology, and Professional Services. The company develops and markets integrated cybersecurity hardware/software solutions comprising data and cybersecurity, system security, reliability solutions, and related services, including consulting, planning, training, integrating and ongoing servicing of cybersecurity, risk management, system quality, reliability and security projects, and fully managed corporate cybersecurity services. Its product portfolio includes HUB Vault, a managed file transfer application; HUB PCIe card, a confidential computing functionality; and HUB Guard, a methodology solution for an ongoing alignment and evolvement of the cybersecurity posture. The company also offers ALD software, an integrated software tool for civil and military aviation, communication, space, and electronics organizations; RAM commander, a software that covers engineering tasks; safety commander, an off-the-shelf software that provides fail-safe design for any system of system safety assessment to various industries, including aerospace, rail, communication, and energy; and FavoWeb, a web-based and user-configurable failure reporting, analysis, and corrective action system that captures information about equipment or a process throughout its life cycle from design, production testing, and customer support. In addition, it provides various courses in the areas of quality and reliability through ALD College. Further, the company offers a range of tech solutions and services, including software development and testing, cybersecurity, information systems, consulting, and training through QPoint. It serves governmental, financial, and healthcare institutions, as well as large and regulated enterprises, and industries. HUB Cyber Security Ltd. was founded in 2017 and is headquartered in Tel Aviv, Israel.
- CEO
- Noah Hershcoviz
- Employees
- 322
- Beta
- -1.08
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($33.60 ÷ $0.54) − 1 = +6,122.22% (DCF, example).