US · HY
Hyster-Yale Materials Handling, Inc.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Cleveland, OH 44124-4069
- Website
- hyster-yale.com
Price · as of 2024-12-31
$39.67
Market cap 653.08M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $61.36 | +54.68% |
| Intrinsic Value(DCF) | $17.10 | -56.89% |
| Graham-Dodd Method(GD) | $44.26 | +11.57% |
| Graham Formula(GF) | $102.23 | +157.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $18.95 | $56.76 | |||
| 2011 | $33.31 | $232.93 | |||
| 2012 | $39.25 | $21.99 | $1,296.53 | $11.29 | $31.86 |
| 2013 | $77.73 | $61.37 | $754.70 | $44.80 | $103.80 |
| 2014 | $51.64 | $70.52 | $1.34 | $44.35 | $77.79 |
| 2015 | $48.91 | $53.35 | $0.00 | $34.24 | $7.45 |
| 2016 | $45.29 | $120.98 | $0.00 | $20.71 | $20.25 |
| 2017 | $56.71 | $364.11 | $0.79 | $27.51 | $58.51 |
| 2018 | $52.74 | $64.26 | $0.00 | $17.33 | $37.53 |
| 2019 | $36.69 | $31.76 | $0.00 | $18.12 | $24.89 |
| 2020 | $83.64 | $37.07 | $0.00 | $21.95 | $0.00 |
| 2021 | $29.85 | $137.26 | $0.00 | $0.00 | $0.00 |
| 2022 | $41.67 | $68.13 | $0.00 | $0.00 | $0.00 |
| 2023 | $54.53 | $23.61 | $1,140.57 | $36.86 | $172.17 |
| 2024 | $42.76 | $61.36 | $805.93 | $44.26 | $102.23 |
AI valuation
Our deep-learning model estimates Hyster-Yale Materials Handling, Inc.'s (HY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $61.36
- Current price
- $39.67
- AI upside
- +54.68%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$17.10
-56.89% upside
Graham-Dodd
$44.26
+11.57% upside
Graham Formula
$102.23
+157.7% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HY | Hyster-Yale Materials Han… | $39.67 | 653.08M | +55% | -57% | +12% | +158% | 5.17 | 1.57 | 0.17 | 3.96 | 46.80 | 1.93 | 20.79% | 5.68% | 3.30% | 33.34% | 17.88% | 7.02% | 1.14 | 7.24 | 1.35 | 0.55 | 1.48 | 1105.00% | 461.00% | 659.00% | 16.48% | 0.16 | 13.63% | 3.22% | 16.60% | 11.52% | 4.87 | 9.69 | 0.28 | 3.29 |
| ASPN | Aspen Aerogels, Inc. | $3.12 | 257.86M | +27,332% | -58% | — | +4,480% | — | 1.15 | 1.00 | -30.88 | — | 1.15 | 16.97% | -18.96% | -143.69% | 0.00% | -13.74% | 0.00% | 0.33 | -0.01 | 3.90 | 3.10 | 12.61 | -288824.00% | -4011.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 20.32% | -3.75 | — | 0.71 | 1.73 |
| FIP | FTAI Infrastructure Inc. | $5.81 | 675.09M | +4% | +447% | — | — | -2.81 | -5.00 | 1.46 | 2.00 | — | -1.32 | 0.00% | 0.00% | -51.82% | -119.01% | 0.00% | -6.41% | -0.55 | 0.00 | 0.25 | 0.22 | -1.01 | -1691.00% | 5159.00% | 2029.00% | -16.13% | -0.06 | -12.97% | 1.89% | -5.30% | 258.03% | — | -4.12 | 0.97 | -0.25 |
| GHM | Graham Corporation | $81.22 | 899.33M | -27% | +130% | -82% | -71% | 37.38 | 3.82 | 2.18 | 20.94 | 22.75 | 7.17 | 25.18% | 7.24% | 5.83% | 10.86% | 11.98% | 4.91% | 0.06 | -26.05 | 1.04 | 0.71 | -0.70 | 16429.00% | 1313.00% | -7164.00% | 1.17% | 0.18 | 5.33% | 0.00% | 0.00% | 1.40% | 29.13 | 82.55 | 2.11 | 3.41 |
| IIIN | Insteel Industries, Inc. | $37.28 | 723.1M | +20% | -22% | -71% | +67% | 15.04 | 1.66 | 0.95 | 8.06 | 13.42 | 1.95 | 14.43% | 8.40% | 6.33% | 11.36% | 14.36% | 9.27% | 0.01 | 1046.85 | 3.97 | 1.78 | -0.48 | 11212.00% | 2239.00% | -5148.00% | 3.07% | 0.41 | 6.56% | 3.53% | 53.00% | 3.89% | 10.70 | 30.73 | 0.90 | 7.15 |
| KRNT | Kornit Digital Ltd. | $15.29 | 702.92M | +132% | -35% | -11% | — | -52.37 | 0.99 | 3.40 | -11.85 | — | 1.05 | 44.32% | -16.61% | -6.49% | -1.88% | -12.46% | -1.74% | 0.03 | — | 14.18 | 12.35 | 0.74 | -1429.00% | 215.00% | -9055.00% | 0.45% | 0.58 | 1.14% | 0.00% | 0.00% | 3.98% | -7.77 | 84.62 | 1.29 | 8.32 |
| NWPX | NWPX Infrastructure, Inc. | $77.60 | 745.71M | -34% | -58% | -32% | -32% | 22.65 | 2.03 | 1.52 | 13.17 | 481.37 | 2.54 | 19.70% | 9.67% | 6.73% | 9.21% | 7.74% | 6.06% | 0.26 | 19.50 | 3.78 | 1.21 | 1.47 | 471.00% | 679.00% | 3753.00% | 5.87% | 1.01 | 9.41% | 0.00% | 0.00% | 6.17% | 17.74 | 19.16 | 1.72 | 4.18 |
| NX | Quanex Building Products … | $20.53 | 943.12M | -2% | -66% | — | — | -3.23 | 1.11 | 0.44 | -19.04 | — | -8.58 | 27.17% | -10.55% | -13.65% | -28.88% | -11.72% | -11.70% | 1.18 | -3.48 | 2.04 | 1.00 | -9.33 | -70333.00% | 4381.00% | 9769.00% | 12.63% | 0.59 | 6.18% | 1.84% | -5.90% | 8.00% | -8.18 | 15.52 | 0.86 | 1.29 |
| RR | Richtech Robotics Inc. Cl… | $2.49 | 457.32M | +1,029% | +18% | -37% | — | -34.35 | 2.02 | 107.82 | -21.77 | -412.14 | 2.09 | 65.19% | -355.68% | -312.27% | -10.17% | -117.73% | -10.04% | 0.00 | -216.19 | 107.45 | 106.69 | 14.34 | 833.00% | 1899.00% | 2485.00% | -2.58% | -3.80 | -92.27% | 0.00% | 0.00% | 32.89% | -16.31 | -20.83 | 58.03 | 112.37 |
| SNCY | Sun Country Airlines Hold… | $19.68 | 1.05B | +41% | -44% | -36% | -36% | 19.12 | 1.62 | 0.90 | 6.79 | — | 3.06 | 66.93% | 8.93% | 4.69% | 8.83% | 7.62% | 3.19% | 0.95 | 2.73 | 0.82 | 0.64 | 2.22 | 0.00% | 474.00% | -2853.00% | 8.32% | 0.35 | 8.46% | 0.00% | 0.00% | 10.77% | 13.59 | 16.28 | 1.21 | 1.55 |
| TWI | Titan International, Inc. | $9.73 | 622.25M | +306% | -61% | -73% | — | -9.60 | 1.19 | 0.33 | 12.72 | -0.85 | 1.29 | 13.25% | 1.14% | -3.47% | -12.57% | 2.07% | -3.90% | 1.38 | — | 2.30 | 1.03 | 5.78 | 113457.00% | -95.00% | -13242.00% | -4.03% | 0.07 | -2.45% | 0.00% | 0.00% | 0.00% | 53.82 | -45.44 | 0.61 | 1.94 |
About Hyster-Yale Materials Handling, Inc.
Hyster-Yale Materials Handling, Inc., through its subsidiaries, designs, engineers, manufactures, sells, and services a line of lift trucks, attachments, and aftermarket parts worldwide. It manufactures components, such as frames, masts, and transmissions; and assembles lift trucks. The company markets its products primarily under the Hyster and Yale brand names to independent Hyster and Yale retail dealerships. It also sells aftermarket parts under the Hyster and Yale, as well as UNISOURCE and PREMIER brands to Hyster and Yale dealers for the service of competitor lift trucks. In addition, the company produces and distributes attachments, forks, and lift tables under the Bolzoni, Auramo, and Meyer brand names; and designs and produces products in the port equipment and rough terrain forklift markets. Further, it designs, manufactures, and sells hydrogen fuel-cell stacks and engines. The company serves light and heavy manufacturers, trucking and automotive companies, rental companies, building materials and paper suppliers, lumber, metal products, warehouses, retailers, food distributors, container handling companies, and U.S. and non-U.S. governmental agencies. Hyster-Yale Materials Handling, Inc. was incorporated in 1991 and is headquartered in Cleveland, Ohio.
- CEO
- Rajiv K. Prasad
- Employees
- 8.5K
- Beta
- 1.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($17.10 ÷ $39.67) − 1 = -56.89% (DCF, example).