US · IH
iHuman Inc.
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Beijing 100102
- Website
- ihuman.com
Price · as of 2024-12-31
$1.72
Market cap 17.87M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2.50 | +45.12% |
| Intrinsic Value(DCF) | $7.61 | +341.75% |
| Graham-Dodd Method(GD) | $12.40 | +619.8% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $14.27 | $19.71 | $6,921,970.49 | $0.00 | $0.00 |
| 2021 | $1.64 | $22.34 | $100,948.46 | $5.60 | $0.00 |
| 2022 | $2.93 | $28.93 | $1,222.51 | $17.30 | $17.80 |
| 2023 | $1.84 | $30.30 | $15.80 | $24.70 | $27.30 |
| 2024 | $1.97 | $17.81 | $11.45 | $12.40 | $0.00 |
AI valuation
Our deep-learning model estimates iHuman Inc.'s (IH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2.50
- Current price
- $1.72
- AI upside
- +45.12%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.61
+341.75% upside
Graham-Dodd
$12.40
+619.8% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IH | iHuman Inc. | $1.72 | 17.87M | +934% | +342% | +620% | — | 1.50 | 0.15 | 0.16 | -11.76 | — | 0.16 | 69.42% | 7.80% | 10.69% | 10.28% | -28.80% | 6.87% | 0.02 | — | 2.98 | 2.73 | -12.95 | -4545.00% | -942.00% | -6915.00% | 34.65% | 0.13 | -22.96% | 23.92% | 35.80% | 30.45% | -13.99 | -19.69 | -1.09 | 1.72 |
| AACG | ATA Creativity Global | $1.02 | 16.19M | +1,583% | -55% | — | — | -3.30 | 1.49 | 0.44 | -6.26 | -50.89 | -0.73 | 52.70% | -16.06% | -13.47% | -37.46% | -47.52% | -7.97% | 0.44 | — | 0.19 | 0.15 | 0.07 | 648.00% | 2096.00% | -45891.00% | -19.63% | -0.01 | -30.38% | 0.00% | 0.00% | 0.08% | -2.74 | -5.04 | 0.44 | -1.60 |
| BEDU | Bright Scholar Education … | $2.25 | 16.69M | -67% | -67% | — | +5,993% | -0.12 | 0.23 | 0.07 | -2.06 | -0.08 | -1.94 | 28.69% | -46.74% | -56.76% | -103.06% | -35.56% | -26.00% | 2.92 | -623.91 | 0.66 | 0.06 | -1.33 | 15210.00% | -1735.00% | -24170.00% | 69.57% | 0.13 | 3.51% | 0.00% | 0.00% | 80.33% | -1.92 | 19.46 | 0.90 | -1.09 |
| BLNE | Beeline Holdings, Inc. | $2.80 | 25.33M | +4,637% | +3,422,378% | — | +85,265% | -0.30 | 0.04 | 0.47 | -5.00 | — | -0.45 | 43.21% | -230.77% | -289.62% | -25.61% | -23.77% | -14.85% | 0.30 | -4.04 | 0.62 | 0.46 | -4.41 | -6090.00% | -6273.00% | 6256.00% | -178.67% | -0.20 | -8.69% | 0.00% | 0.00% | 0.00% | -1.73 | -4.74 | 4.00 | -2.42 |
| BTCT | BTC Digital Ltd. | $1.24 | 11.8M | +10,760% | +1,466,885% | +259% | — | -15.08 | 0.75 | 2.57 | 9.16 | — | 0.75 | 0.99% | -22.94% | -17.04% | -6.70% | -11.80% | -6.06% | 0.02 | -55.79 | 27.49 | 23.04 | -8.07 | -6085.00% | 2868.00% | -19082.00% | -3.96% | 1.74 | -5.23% | 0.00% | 0.00% | 47.12% | -5.95 | -13.43 | 1.37 | 9.17 |
| COOT | Australian Oilseeds Holdi… | $0.61 | 17.11M | +3,875% | +268% | — | — | -1348.85 | 545.43 | 39.75 | 2420.30 | — | 3693.28 | 8.30% | 0.81% | -2.95% | -113.94% | 1.97% | -3.78% | 5.61 | 0.24 | 0.55 | 0.29 | 21.32 | -9992.00% | 8537.00% | -9334.00% | -0.02% | 0.03 | -2.38% | 0.00% | 0.00% | 0.17% | 4923.84 | -4077.96 | 40.11 | 33.49 |
| EDTK | Skillful Craftsman Educat… | $0.87 | 13.85M | +2,942% | -15% | — | +867% | -5.09 | 1.10 | 16.98 | -5.24 | — | 1.10 | 78.23% | -116.37% | -333.34% | -16.90% | -6.90% | -11.55% | 0.05 | -86.67 | 0.92 | 0.89 | 0.18 | -3871.00% | -5529.00% | 5089.00% | -26.45% | -2.66 | -26.63% | 0.00% | 0.00% | 0.00% | -14.09 | -3.65 | 16.40 | 5.46 |
| JVA | Coffee Holding Co., Inc. | $3.12 | 17.81M | +16,610% | +3,270% | +94% | +134% | 15.37 | 0.78 | 0.22 | 8.02 | — | 0.80 | 16.01% | 2.24% | 1.46% | 5.22% | 5.14% | 3.69% | 0.30 | 8.92 | 2.77 | 1.12 | 2.11 | -3590.00% | 2256.00% | -21571.00% | -27.48% | -0.39 | -19.36% | 0.00% | 0.00% | 0.00% | 13.60 | -4.94 | 0.30 | 4.44 |
| JZ | Jianzhi Education Technol… | $0.93 | 18.77M | +816% | +325% | — | +742% | -42.44 | 60.13 | 5.70 | -80.47 | — | 62.67 | 18.82% | -8.19% | -13.47% | -84381.80% | 3059.73% | -26.37% | 0.36 | -36.94 | 1.02 | 0.94 | 0.22 | -9091.00% | -4352.00% | -8069.00% | -0.54% | 0.15 | 1157.35% | 0.00% | 0.00% | 1.06% | -69.17 | -182.86 | 5.67 | 9.19 |
| NCRA | Nocera, Inc. | $0.39 | 5.59M | +6,190% | -2% | — | +787% | -5.29 | 3.03 | 0.74 | -7.36 | — | 6.32 | 1.96% | -13.34% | -13.84% | -65.06% | -76.24% | -48.28% | 0.01 | — | 2.00 | 1.92 | 0.27 | -5909.00% | -2886.00% | -1888.00% | -12.45% | -2.46 | -52.93% | 0.00% | 0.00% | 0.00% | -5.37 | -7.74 | 0.72 | 7.47 |
| UG | United-Guardian, Inc. | $6.72 | 30.87M | +255% | -28% | — | +106% | 13.26 | 3.63 | 3.54 | 9.01 | 49.51 | 3.63 | 53.03% | 29.94% | 26.69% | 27.94% | 120.77% | 24.33% | 0.00 | — | 6.62 | 5.66 | -0.50 | 2679.00% | 1191.00% | 183.00% | 7.04% | 1.81 | 126.94% | 6.39% | 84.80% | 6.39% | 9.25 | 11.12 | 2.77 | 17.36 |
About iHuman Inc.
iHuman Inc. provides intellectual development products to individual users, kindergartens, and distributors in the People's Republic of China. The company offers interactive and self-directed learning apps, including iHuman Chinese, iHuman ABC, iHuman Pinyin, iHuman Magic Thinking, iHuman Books, iHuman Stories, iHuman Reading, iHumanpedia, iHuman Kids Workout, iHuman Coding, iHuman Fun Idioms, iHuman Little Artists, and iHuman Readers. It also provides intellectually stimulating materials, including books, interactive materials, and smart devices that develop children's abilities in speaking, critical thinking, independent reading, and creativity. The company was founded in 1996 and is based in Beijing, the People's Republic of China.
- CEO
- Peng Dai
- Employees
- 723
- Beta
- 0.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.61 ÷ $1.72) − 1 = +341.75% (DCF, example).