US · TRNS
Transcat, Inc.
- Sector
- Industrials · Industrial - Distribution
- Headquarters
- Rochester, NY 14624
- Website
- transcat.com
Price · as of 2025-03-29
$72.51
Market cap 727.63M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $57.68 | -20.45% |
| Intrinsic Value(DCF) | $31.19 | -56.99% |
| Graham-Dodd Method(GD) | $19.87 | -72.59% |
| Graham Formula(GF) | $23.73 | -67.27% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.25 | $119.77 | $60.55 | $3.51 | $7.65 |
| 2012 | $8.00 | $65.39 | $78.09 | $4.17 | $12.57 |
| 2013 | $7.04 | $47.80 | $33.12 | $4.40 | $5.02 |
| 2014 | $9.75 | $38.99 | $0.00 | $4.61 | $7.59 |
| 2015 | $9.90 | $108.60 | $0.00 | $4.93 | $7.31 |
| 2016 | $10.45 | $62.04 | $0.00 | $4.42 | $4.18 |
| 2017 | $11.95 | $81.18 | $0.00 | $4.79 | $16.27 |
| 2018 | $19.85 | $33.12 | $0.00 | $6.77 | $12.96 |
| 2019 | $25.01 | $41.91 | $0.00 | $8.45 | $11.68 |
| 2020 | $26.15 | $42.91 | $0.00 | $8.99 | $16.95 |
| 2021 | $54.38 | $67.72 | $0.00 | $9.53 | $8.73 |
| 2022 | $64.45 | $88.47 | $0.00 | $10.41 | $38.77 |
| 2023 | $92.05 | $67.99 | $7.80 | $11.09 | $28.30 |
| 2024 | $126.34 | $94.35 | $58.77 | $22.80 | $33.43 |
| 2025 | $77.98 | $57.68 | $0.00 | $19.87 | $23.73 |
AI valuation
Our deep-learning model estimates Transcat, Inc.'s (TRNS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $57.68
- Current price
- $72.51
- AI upside
- -20.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$31.19
-56.99% upside
Graham-Dodd
$19.87
-72.59% upside
Graham Formula
$23.73
-67.27% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TRNS | Transcat, Inc. | $72.51 | 727.63M | -20% | -57% | -73% | -67% | 49.35 | 2.50 | 2.57 | 20.49 | — | 12.98 | 32.13% | 6.42% | 5.21% | 5.67% | 5.11% | 4.31% | 0.20 | 22.40 | 2.29 | 1.70 | 1.49 | -368.00% | 730.00% | 3337.00% | 3.60% | 1.15 | 9.30% | 0.00% | 0.00% | 0.50% | 43.22 | 29.95 | 2.77 | 5.72 |
| FIP | FTAI Infrastructure Inc. | $5.81 | 675.09M | +4% | +447% | — | — | -2.81 | -5.00 | 1.46 | 2.00 | — | -1.32 | 0.00% | 0.00% | -51.82% | -119.01% | 0.00% | -6.41% | -0.55 | 0.00 | 0.25 | 0.22 | -1.01 | -1691.00% | 5159.00% | 2029.00% | -16.13% | -0.06 | -12.97% | 1.89% | -5.30% | 258.03% | — | -4.12 | 0.97 | -0.25 |
| GHM | Graham Corporation | $81.22 | 899.33M | -27% | +130% | -82% | -71% | 37.38 | 3.82 | 2.18 | 20.94 | 22.75 | 7.17 | 25.18% | 7.24% | 5.83% | 10.86% | 11.98% | 4.91% | 0.06 | -26.05 | 1.04 | 0.71 | -0.70 | 16429.00% | 1313.00% | -7164.00% | 1.17% | 0.18 | 5.33% | 0.00% | 0.00% | 1.40% | 29.13 | 82.55 | 2.11 | 3.41 |
| GNK | Genco Shipping & Trading … | $24.05 | 1.04B | +4,651% | -56% | -63% | -96% | -242.89 | 1.18 | 3.10 | 13.94 | — | 1.18 | 13.45% | 2.67% | -1.28% | -0.48% | 0.91% | -0.40% | 0.22 | 0.74 | 2.34 | 1.55 | 1.67 | -10571.00% | -1914.00% | -18628.00% | -5.71% | 0.70 | -6.01% | 3.09% | -751.40% | 3.09% | 131.95 | -19.90 | 3.52 | 2.34 |
| HY | Hyster-Yale Materials Han… | $36.83 | 653.08M | +67% | -54% | +20% | +178% | 5.17 | 1.57 | 0.17 | 3.96 | 46.80 | 1.93 | 20.79% | 5.68% | 3.30% | 33.34% | 17.88% | 7.02% | 1.14 | 7.24 | 1.35 | 0.55 | 1.48 | 1105.00% | 461.00% | 659.00% | 16.48% | 0.16 | 13.63% | 3.22% | 16.60% | 11.52% | 4.87 | 9.69 | 0.28 | 3.29 |
| KE | Kimball Electronics, Inc. | $24.99 | 608.22M | +47% | -52% | +5% | — | — | 1.30 | 0.50 | 10.25 | — | 1.32 | 7.02% | 3.06% | 1.14% | 0.00% | 4.26% | 0.00% | 0.26 | 3.09 | 2.20 | 1.20 | 0.75 | -1605.00% | -1329.00% | 45506.00% | 20.33% | 0.58 | 21.75% | 0.00% | — | 23.03% | 17.55 | 5.30 | 0.54 | 3.25 |
| KRNT | Kornit Digital Ltd. | $15.29 | 702.92M | +132% | -35% | -11% | — | -52.37 | 0.99 | 3.40 | -11.85 | — | 1.05 | 44.32% | -16.61% | -6.49% | -1.88% | -12.46% | -1.74% | 0.03 | — | 14.18 | 12.35 | 0.74 | -1429.00% | 215.00% | -9055.00% | 0.45% | 0.58 | 1.14% | 0.00% | 0.00% | 3.98% | -7.77 | 84.62 | 1.29 | 8.32 |
| NX | Quanex Building Products … | $20.53 | 943.12M | -2% | -66% | — | — | -3.23 | 1.11 | 0.44 | -19.04 | — | -8.58 | 27.17% | -10.55% | -13.65% | -28.88% | -11.72% | -11.70% | 1.18 | -3.48 | 2.04 | 1.00 | -9.33 | -70333.00% | 4381.00% | 9769.00% | 12.63% | 0.59 | 6.18% | 1.84% | -5.90% | 8.00% | -8.18 | 15.52 | 0.86 | 1.29 |
| RGR | Sturm, Ruger & Company, I… | $37.44 | 596.95M | +3% | -57% | -54% | -68% | 21.78 | 2.08 | 1.24 | 9.38 | — | 2.15 | 21.36% | 5.91% | 5.71% | 9.39% | 11.85% | 7.81% | 0.01 | 310.33 | 4.25 | 2.84 | -0.14 | -3469.00% | -149.00% | 9157.00% | 5.21% | 0.91 | 16.05% | 1.78% | 38.70% | 6.94% | 17.76 | 16.21 | 1.05 | 10.07 |
| RR | Richtech Robotics Inc. Cl… | $2.49 | 457.32M | +1,029% | +18% | -37% | — | -34.35 | 2.02 | 107.82 | -21.77 | -412.14 | 2.09 | 65.19% | -355.68% | -312.27% | -10.17% | -117.73% | -10.04% | 0.00 | -216.19 | 107.45 | 106.69 | 14.34 | 833.00% | 1899.00% | 2485.00% | -2.58% | -3.80 | -92.27% | 0.00% | 0.00% | 32.89% | -16.31 | -20.83 | 58.03 | 112.37 |
| SNCY | Sun Country Airlines Hold… | $19.68 | 1.05B | +41% | -44% | -36% | -36% | 19.12 | 1.62 | 0.90 | 6.79 | — | 3.06 | 66.93% | 8.93% | 4.69% | 8.83% | 7.62% | 3.19% | 0.95 | 2.73 | 0.82 | 0.64 | 2.22 | 0.00% | 474.00% | -2853.00% | 8.32% | 0.35 | 8.46% | 0.00% | 0.00% | 10.77% | 13.59 | 16.28 | 1.21 | 1.55 |
About Transcat, Inc.
Transcat, Inc. provides calibration and laboratory instrument services in the United States, Canada, and internationally. It operates through two segments, Service and Distribution. The Service segment offers calibration, repair, inspection, analytical qualification, preventative maintenance, consulting, and other related services. This segment also provides CalTrak, a proprietary document and asset management software that is used to integrate and manage the workflow of its calibration service centers and customers' assets; and Compliance, Control and Cost, an online customer portal that provides its customers with web-based asset management capability, as well as a safe and secure off-site archive of calibration and other service records. The Distribution segment sells and rents test, measurement, and control instruments for customers' test and measurement instrumentation needs, as well as value added services, such as calibration/certification of equipment purchase, equipment rental, used equipment for sale, and equipment kitting. This segment markets and sells its products through website, digital and print advertising, proactive outbound sales, and an inbound call center. The company provides services and products to highly regulated industries, principally life science, which includes companies in the pharmaceutical, biotechnology, medical device, and other FDA-regulated industries; and additional industries, including aerospace and defense industrial manufacturing, energy and utilities, and other industries that require accuracy in processes and confirmation of the capabilities of their equipment. Transcat, Inc. was incorporated in 1964 and is headquartered in Rochester, New York.
- CEO
- Lee D. Rudow
- Employees
- 1.1K
- Beta
- 0.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($31.19 ÷ $72.51) − 1 = -56.99% (DCF, example).