US · AMPY
Amplify Energy Corp.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Houston, TX 77002
- Website
- amplifyenergy.com
Price · as of 2024-12-31
$6.21
Market cap 232.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.30 | +436.23% |
| Intrinsic Value(DCF) | $1.56 | -74.88% |
| Graham-Dodd Method(GD) | $11.94 | +92.33% |
| Graham Formula(GF) | $1.34 | -78.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $16.69 | $0.00 | |||
| 2011 | $0.00 | $221.97 | |||
| 2012 | $69.98 | $246.93 | $758.53 | $0.00 | $0.00 |
| 2013 | $42.74 | $298.85 | $3,437.05 | $0.00 | $0.00 |
| 2014 | $6.41 | $492.91 | $2,511.32 | $0.00 | $604.34 |
| 2015 | $0.47 | $340.76 | $0.00 | $0.00 | $9,367.36 |
| 2016 | $16.03 | $298.23 | $26,579.04 | $37.89 | $686.87 |
| 2017 | $11.51 | $20.01 | $0.00 | $2.40 | $204.43 |
| 2018 | $6.43 | $46.30 | $0.73 | $31.66 | $0.00 |
| 2019 | $1.91 | $16.92 | $0.00 | $0.68 | $0.00 |
| 2020 | $3.57 | $77.07 | $0.00 | $0.00 | $213.60 |
| 2021 | $6.12 | $28.64 | $28.68 | $0.00 | $0.00 |
| 2022 | $8.03 | $33.80 | $138.10 | $7.43 | $60.77 |
| 2023 | $5.15 | $32.60 | $47.54 | $60.44 | $0.00 |
| 2024 | $3.79 | $33.30 | $0.00 | $11.94 | $1.34 |
AI valuation
Our deep-learning model estimates Amplify Energy Corp.'s (AMPY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.30
- Current price
- $6.21
- AI upside
- +436.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.56
-74.88% upside
Graham-Dodd
$11.94
+92.33% upside
Graham Formula
$1.34
-78.37% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AMPY | Amplify Energy Corp. | $6.21 | 232.33M | +436% | -75% | +92% | -78% | 11.61 | 0.37 | 0.51 | 4.52 | — | 0.37 | 93.75% | 10.32% | 4.39% | 3.24% | 4.96% | 1.74% | 0.32 | 2.08 | 1.05 | 0.58 | 2.12 | -9678.00% | -420.00% | -11899.00% | -13.93% | 0.75 | -4.05% | 0.00% | 0.00% | 1.24% | 9.30 | -13.51 | 0.96 | 0.74 |
| BOOM | DMC Global Inc. | $5.89 | 121.28M | +265% | -60% | +56% | — | -9.95 | 0.48 | 0.19 | 6.33 | — | 1.34 | 19.05% | 1.10% | -1.93% | -4.76% | 1.95% | -1.80% | 0.51 | 1.03 | 2.50 | 1.10 | 2.77 | -8902.00% | -514.00% | 2633.00% | 31.68% | 0.47 | 10.80% | 0.00% | 0.00% | 10.65% | 31.08 | 5.61 | 0.34 | 1.63 |
| IMPP | Imperial Petroleum Inc. | $4.25 | 153.96M | +1,591% | +14% | +407% | — | 1.43 | 0.17 | 0.49 | -2.00 | — | 0.17 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 4.23% | 2.69 | 1.34% | 2.43% | 3.50% | 5.93% | -3.06 | -44.69 | -0.92 | 3.13 |
| INR | Infinity Natural Resource… | $16.60 | 259.45M | +57,830% | +3,432% | +31,571% | +148,133,006% | 0.02 | 0.00 | 0.00 | -1.47 | 0.01 | 0.00 | 47.10% | 45.17% | 28.09% | 30.36% | 6030.61% | 2.40% | 0.00 | 0.56 | — | — | -1.48 | 17446.00% | 2329531.00% | 2270248.00% | -6754.89% | — | -5082.57% | 2489.52% | 38.70% | 46966.57% | -4.07 | 6.23 | -1.84 | 0.31 |
| KGEI | Kolibri Global Energy Inc… | $3.82 | 135.06M | +586% | +123% | +106% | +210% | 15.47 | 1.48 | 3.76 | 7.14 | — | 1.48 | 46.12% | 37.00% | 24.29% | 10.09% | 9.94% | 7.66% | 0.18 | 7.97 | 0.96 | 0.94 | 0.68 | -377.00% | 1584.00% | -15258.00% | 2.73% | 2.48 | 3.64% | 0.00% | 0.00% | 0.99% | 11.20 | 40.48 | 4.15 | 2.73 |
| NUAI | New Era Energy & Digital,… | $4.58 | 245.64M | +279,037% | -84% | — | -0% | -1.76 | -11.85 | 45.58 | -2.40 | — | -11.85 | 100.00% | -2389.87% | -2586.88% | 1813.22% | -593.15% | -166.40% | -2.17 | -16.77 | 0.65 | 0.29 | -0.30 | -6245294.00% | -1297.00% | -1166.00% | -24.23% | -0.82 | -274.06% | 0.00% | 0.00% | 0.00% | -2.17 | -4.71 | 51.96 | -5.62 |
| PNRG | PrimeEnergy Resources Cor… | $198.90 | 327.99M | +59% | +40% | +37% | +1,389% | 5.99 | 1.64 | 1.42 | 2.25 | 5.77 | 1.64 | 37.50% | 29.42% | 23.69% | 30.45% | 29.56% | 18.07% | 0.04 | 44.51 | 0.57 | 0.54 | 0.04 | 10381.00% | 8996.00% | -3010.00% | -1.00% | 2.33 | -1.84% | 0.00% | 0.00% | 4.04% | 4.91 | -101.43 | 1.44 | 4.10 |
About Amplify Energy Corp.
Amplify Energy Corp. engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's properties consist of operated and non-operated working interests in producing and undeveloped leasehold acreage, as well as working interests in identified producing wells located in Oklahoma, the Rockies, federal waters offshore Southern California, East Texas/North Louisiana, and Eagle Ford. As of December 31, 2021, it had total estimated proved reserves of approximately 121.2 million barrels of oil equivalent; and 2,417 gross producing wells. The company is headquartered in Houston, Texas.
- CEO
- Daniel Furbee
- Employees
- 229
- Beta
- -0.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.56 ÷ $6.21) − 1 = -74.88% (DCF, example).