US · KLAC
KLA Corporation
- Sector
- Technology · Semiconductors
- Headquarters
- Milpitas, CA 95035
- Website
- kla.com
Price · as of 2025-06-30
$1,726.26
Market cap 200.31B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $593.81 | -65.6% |
| Intrinsic Value(DCF) | $651.18 | -62.28% |
| Graham-Dodd Method(GD) | $72.46 | -95.8% |
| Graham Formula(GF) | $943.30 | -45.36% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $20.96 | $71.93 | $303.31 | $23.88 | $376.65 |
| 2012 | $31.56 | $67.73 | $297.66 | $19.57 | $35.98 |
| 2013 | $36.89 | $62.00 | $134.68 | $11.34 | $0.00 |
| 2014 | $50.57 | $65.40 | $24.32 | $10.63 | $38.61 |
| 2015 | $39.44 | $138.28 | $4.74 | $0.00 | $9.71 |
| 2016 | $59.41 | $73.71 | $22.77 | $0.00 | $62.68 |
| 2017 | $82.83 | $94.16 | $68.62 | $2.86 | $142.10 |
| 2018 | $93.75 | $116.93 | $123.19 | $0.00 | $120.25 |
| 2019 | $139.66 | $115.57 | $126.87 | $0.00 | $156.37 |
| 2020 | $182.28 | $145.95 | $286.40 | $0.00 | $263.51 |
| 2021 | $334.74 | $254.81 | $402.39 | $21.86 | $357.37 |
| 2022 | $346.63 | $332.51 | $1,062.38 | $40.62 | $880.41 |
| 2023 | $487.19 | $387.62 | $1,506.84 | $47.24 | $522.64 |
| 2024 | $694.01 | $448.10 | $613.11 | $26.35 | $37.09 |
| 2025 | $902.40 | $593.81 | $585.35 | $72.46 | $943.30 |
AI valuation
Our deep-learning model estimates KLA Corporation's (KLAC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $593.81
- Current price
- $1,726.26
- AI upside
- -65.6%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$651.18
-62.28% upside
Graham-Dodd
$72.46
-95.8% upside
Graham Formula
$943.30
-45.36% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KLAC | KLA Corporation | $1,726.26 | 200.31B | -66% | -62% | -96% | -45% | 29.56 | 25.58 | 9.88 | 22.78 | 59.41 | 48.89 | 62.32% | 43.11% | 33.41% | 100.78% | 76.58% | 25.79% | 1.30 | 17.34 | 2.62 | 1.70 | 0.75 | 4975.00% | 2389.00% | 2344.00% | 3.12% | 1.00 | 62.52% | 0.75% | 22.30% | 3.24% | 23.21 | 32.51 | 10.01 | 8.85 |
| ACN | Accenture plc | $208.72 | 129.44B | +17% | -45% | — | -10% | 20.00 | 4.92 | 2.20 | 11.61 | 322.26 | 24.58 | 31.91% | 14.68% | 11.02% | 25.82% | 28.21% | 12.66% | 0.26 | 44.74 | 1.42 | 1.30 | -0.25 | 621.00% | 736.00% | 2623.00% | 7.08% | 0.56 | 39.33% | 2.41% | 48.20% | 6.99% | 14.70 | 13.82 | 2.16 | 4.97 |
| ADI | Analog Devices, Inc. | $355.79 | 174.21B | -42% | -63% | — | -69% | 65.62 | 4.40 | 13.50 | 30.58 | 168.14 | -130.13 | 61.47% | 26.61% | 20.58% | 6.57% | 6.18% | 4.71% | 0.26 | 9.23 | 2.19 | 1.57 | 1.23 | 3902.00% | 1689.00% | 3705.00% | 2.88% | 1.48 | 10.79% | 1.29% | 84.90% | 2.75% | 52.44 | 35.94 | 13.96 | 7.13 |
| AMAT | Applied Materials, Inc. | $372.30 | 295.46B | -40% | -67% | -90% | -71% | 30.85 | 10.58 | 7.61 | 22.22 | 5312.71 | 13.10 | 48.67% | 29.22% | 24.67% | 35.51% | 35.73% | 19.79% | 0.35 | 30.81 | 2.61 | 1.74 | -0.02 | 58.00% | 439.00% | -2389.00% | 2.64% | 0.99 | 32.53% | 0.64% | 19.80% | 2.91% | 25.86 | 37.62 | 7.56 | 12.25 |
| APH | Amphenol Corporation | $146.06 | 179.54B | -19% | +534% | -93% | +38% | 38.56 | 12.28 | 7.13 | 24.48 | 52.13 | 276.12 | 36.88% | 25.86% | 18.49% | 36.80% | 29.41% | 14.81% | 1.16 | 16.24 | 2.98 | 2.37 | 0.63 | 7396.00% | 5171.00% | 10370.00% | 2.66% | 0.79 | 28.05% | 0.49% | 18.80% | 0.89% | 28.25 | 38.54 | 7.31 | 6.35 |
| ARM | Arm Holdings plc American… | $127.45 | 135.35B | -32% | -40% | -93% | -82% | 176.47 | 20.44 | 34.88 | 152.06 | 111.25 | 27.58 | 94.86% | 20.64% | 19.77% | 13.05% | 23.74% | 9.40% | 0.05 | — | 5.20 | 5.08 | -1.91 | 15862.00% | 2394.00% | -8120.00% | 0.13% | 0.43 | 5.11% | 0.00% | 0.00% | 0.02% | 166.02 | 771.33 | 34.26 | 41.90 |
| INTC | Intel Corporation | $45.61 | 227.82B | -31% | -48% | -60% | — | 8498.00 | 1.93 | 4.18 | 16.03 | — | 2.52 | 34.77% | -0.04% | -0.51% | 0.02% | -0.01% | 0.01% | 0.41 | -0.02 | 2.02 | 1.31 | 2.25 | -9866.00% | -47.00% | -6839.00% | -2.24% | 0.31 | -3.95% | 0.00% | 0.00% | 4.27% | -10005.09 | -46.50 | 4.35 | 2.31 |
| LRCX | Lam Research Corporation | $233.89 | 292.08B | -62% | -62% | -94% | -45% | 24.62 | 13.38 | 7.16 | 20.54 | 57.12 | 16.38 | 48.71% | 32.01% | 29.06% | 58.24% | 66.74% | 26.73% | 0.48 | 33.11 | 2.21 | 1.49 | -0.26 | 4310.00% | 2368.00% | 2722.00% | 4.10% | 0.94 | 68.09% | 0.87% | 21.50% | 4.05% | 22.08 | 24.07 | 7.07 | 11.02 |
| QCOM | QUALCOMM Incorporated | $142.36 | 152.05B | +9% | -23% | — | -25% | 34.40 | 8.99 | 4.30 | 13.03 | — | 21.91 | 55.43% | 27.90% | 12.51% | 23.34% | 20.20% | 10.52% | 0.77 | 18.61 | 2.82 | 1.84 | 0.57 | -4421.00% | 1366.00% | 1486.00% | 6.73% | 1.53 | 47.91% | 2.00% | 68.70% | 6.61% | 15.74 | 15.17 | 4.39 | 6.62 |
| SONY | Sony Group Corporation | $23.06 | 137.62B | -34% | -38% | -49% | -58% | 16.36 | 2.95 | 1.86 | 13.71 | 83.53 | 6.43 | 28.38% | 10.86% | 8.81% | 18.69% | 12.12% | 4.25% | 0.51 | 34.43 | 0.70 | 0.50 | 0.67 | 1959.00% | -49.00% | 12344.00% | 6.94% | 0.22 | 18.32% | 0.48% | 7.80% | 5.66% | 17.67 | 14.85 | 1.92 | 1.19 |
| TXN | Texas Instruments Incorpo… | $212.11 | 192.73B | -30% | -60% | — | -47% | 38.14 | 11.72 | 10.79 | 24.39 | 793.26 | 16.29 | 57.02% | 34.06% | 28.28% | 30.15% | 20.63% | 14.27% | 0.95 | 11.09 | 4.35 | 2.17 | 1.47 | 481.00% | 1305.00% | 7377.00% | 1.36% | 2.26 | 10.18% | 2.62% | 100.00% | 3.40% | 33.41 | 77.31 | 11.38 | 9.82 |
About KLA Corporation
KLA Corporation designs, manufactures, and markets process control, process-enabling, and yield management solutions for the semiconductor and related electronics industries worldwide. It operates through four segments: Semiconductor Process Control; Specialty Semiconductor Process; PCB, Display and Component Inspection; and Other. The company offers integrated circuit (IC) manufacturing products that comprises wafer inspection and review, and metrology; wafer and substrate defect inspection and metrology; reticle defect inspection and metrology; chemical/materials quality analysis; in situ process management and wafer handling diagnostics for IC and original equipment manufacturer (OEM) manufacturing; software products to provide run-time process control, defect excursion identification, process corrections, and defect classification; and refurbished and remanufactured products. It also provides specialty semiconductor manufacturing, benchtop metrology, surface characterization, and electrical property measurement services for general purpose/ lab applications; etch, plasma dicing, deposition, and other wafer processing technologies and solutions for the semiconductor and microelectronics industry. In addition, the company offers direct imaging, inspection, optical shaping, additive printing, and computer-aided manufacturing and engineering solutions for the PCB market; inspection and electrical testing systems to identify and classify defects, as well as systems to repair defects for the display market; and inspection and metrology systems for quality control and yield improvement in advanced and traditional semiconductor packaging markets. The company was formerly known as KLA-Tencor Corporation and changed its name to KLA Corporation in July 2019. KLA Corporation was incorporated in 1975 and is headquartered in Milpitas, California.
- CEO
- Richard Wallace
- Employees
- 15K
- Beta
- 1.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($651.18 ÷ $1,726.26) − 1 = -62.28% (DCF, example).