US · LDWY
Lendway, Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Minneapolis, MN 55401
- Website
- insigniasystems.com
Price · as of 2024-12-31
—
Market cap 9.02M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $1.52 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $18.73 | $480.45 | $7.33 | $23.46 | $35.98 |
| 2011 | $6.25 | $1,319.77 | $17.72 | $0.00 | $0.00 |
| 2012 | $8.34 | $734.32 | $9.54 | $9.45 | $0.00 |
| 2013 | $12.62 | $1,704.18 | $60.48 | $17.37 | $31.95 |
| 2014 | $11.03 | $1,240.16 | $119.82 | $17.00 | $0.44 |
| 2015 | $9.47 | $2,650.93 | $55.48 | $18.82 | $13.39 |
| 2016 | $8.82 | $1,741.59 | $5.67 | $5.22 | $2.29 |
| 2017 | $9.17 | $1,112.96 | $4.18 | $0.00 | $0.00 |
| 2018 | $8.89 | $126.87 | $19.26 | $13.73 | $27.28 |
| 2019 | $5.36 | $1,119.75 | $0.24 | $0.00 | $83.49 |
| 2020 | $6.63 | $287.76 | $0.00 | $0.00 | $26.22 |
| 2021 | $8.02 | $55.47 | $0.00 | $0.00 | $0.00 |
| 2022 | $9.10 | $3,333.18 | $4.43 | $35.53 | $26.29 |
| 2023 | $5.35 | $747.56 | |||
| 2024 | $3.81 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Lendway, Inc.'s (LDWY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.52
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LDWY | Lendway, Inc. | $5.10 | 9.02M | — | -70% | — | — | -1.01 | 0.69 | 0.18 | -22.20 | -0.11 | -0.26 | 17.23% | -18.27% | -15.20% | -52.63% | -12.42% | -11.45% | 7.68 | -2.32 | 2.41 | 0.51 | -20.34 | 94516.00% | — | -121343.00% | -77.44% | -0.52 | -12.57% | 0.00% | 0.00% | 0.00% | -11.67 | -15.42 | 2.13 | 0.24 |
| BAOS | Baosheng Media Group Hold… | $2.70 | 4.14M | +67,139% | -66% | — | +14,603% | -0.13 | 0.24 | 5.66 | -0.05 | -0.01 | 0.24 | 30.54% | -4285.68% | -4305.69% | -93.98% | -103.98% | -76.69% | 0.05 | -197.88 | 1.98 | 1.35 | 0.03 | 135917.00% | -3230.00% | -18998.00% | -56.84% | -0.24 | -7.80% | 0.00% | 0.00% | 0.00% | -0.05 | -0.70 | 2.26 | -4.99 |
| BBGI | Beasley Broadcast Group, … | $4.85 | 8.75M | +4,151% | -48% | +1,437% | — | -1.69 | 0.07 | 0.04 | 13.39 | — | -0.04 | 100.00% | 5.45% | -2.45% | -3.98% | 2.51% | -1.05% | 1.95 | 0.62 | 1.31 | 1.23 | 12.91 | -9257.00% | -276.00% | -2416.00% | -67.58% | -0.07 | -1.59% | 0.00% | 0.00% | 56.82% | 21.65 | -42.14 | 1.18 | 0.62 |
| CNET | ZW Data Action Technologi… | $1.95 | 4.35M | +1,671% | -69% | — | +3,651% | -0.80 | 0.82 | 0.20 | -0.83 | -0.64 | 0.82 | 2.89% | -24.33% | -24.36% | -76.05% | -86.85% | -36.03% | 0.03 | — | 1.57 | 0.80 | 0.25 | 12410.00% | -4952.00% | -153.00% | -68.43% | -0.35 | -47.64% | 0.00% | 0.00% | 3.98% | -0.62 | -1.13 | 0.15 | -8.14 |
| DRCT | Direct Digital Holdings, … | $0.33 | 8.86M | +498,437% | +5,994% | — | +25,115% | -9.40 | -37.50 | 3.00 | -37.10 | -7.38 | -8.81 | 27.92% | -21.24% | -10.01% | 895.70% | -47.07% | -41.18% | -7.27 | -2.45 | 0.64 | 0.48 | -5.82 | 12740.00% | -6035.00% | -46408.00% | -4.63% | -0.65 | -30.82% | 0.00% | 0.00% | 0.00% | -16.77 | -25.61 | 3.56 | 2.48 |
| KRKR | 36Kr Holdings Inc. | $4.86 | 8.64M | +499% | -62% | — | +5,209% | -0.40 | 0.47 | 0.24 | 0.10 | -0.77 | 0.48 | 48.62% | -33.65% | -59.13% | -76.10% | -65.72% | -38.30% | 0.25 | — | 1.20 | 1.08 | 0.11 | 5139.00% | -3208.00% | -7376.00% | -60.09% | -0.23 | -28.29% | 0.00% | 0.00% | 20.51% | 0.08 | 0.19 | -0.03 | -9.55 |
| LCFY | Locafy Limited | $4.01 | 5.54M | +5,295% | -45% | — | +436% | — | 3.94 | 4.70 | -6.08 | — | 78.88 | 100.00% | -129.16% | -134.71% | 0.00% | -110.72% | 0.00% | 0.16 | -26.54 | 1.09 | 0.83 | -0.01 | 435.00% | -2285.00% | -2180.00% | -17.03% | -0.39 | -68.64% | 0.00% | — | 1.94% | -3.65 | -5.89 | 4.71 | -9.29 |
| ONFO | Onfolio Holdings, Inc. | $1.13 | 5.79M | +17,575% | +30,610% | — | — | -3.49 | 1.87 | 0.79 | -6.85 | — | -1.47 | 57.81% | -31.90% | -22.46% | -46.38% | -56.94% | -24.10% | 0.79 | -24.67 | 0.34 | 0.29 | -1.75 | -7500.00% | 5004.00% | -5754.00% | -18.87% | -0.28 | -26.53% | 5.19% | -18.10% | 5.19% | -3.32 | -7.12 | 1.06 | -2.46 |
| PCLA | PicoCELA Inc. | $0.33 | 8.2M | +1,005% | +1,005% | — | +653% | -75.54 | 99.85 | 86.86 | -81.85 | — | 111.07 | 53.35% | -110.42% | -114.99% | -151.45% | -178.60% | -53.86% | 0.60 | -29.00 | 2.13 | 1.38 | 0.44 | -9691.00% | -3027.00% | 10038.00% | -1.21% | -1.16 | -169.97% | 0.00% | 0.00% | 0.75% | -78.24 | -82.21 | 86.39 | 41.24 |
| TNMG | TNL Mediagene | $0.28 | 8.04M | +608,655% | +5,288% | — | — | -0.55 | 1.29 | 0.97 | -0.90 | -0.01 | -1.64 | 36.58% | -157.43% | -175.29% | -155.94% | -106.34% | -79.99% | 0.64 | -9.35 | 0.54 | 0.49 | -0.26 | 1061207.00% | 3531.00% | 51200.00% | -21.98% | -0.31 | -14.40% | 0.00% | 0.00% | 0.00% | -0.87 | -6.44 | 1.37 | -3.66 |
| UCL | uCloudlink Group Inc. | $2.17 | 8.18M | +1,052% | -63% | -46% | -17% | 10.49 | 2.21 | 0.52 | 2.73 | 0.71 | 2.26 | 48.41% | 4.79% | 4.97% | 24.20% | -59.57% | 7.50% | 0.46 | 22.37 | 1.32 | 1.18 | -2.90 | 147895.00% | 708.00% | 1679.00% | 10.85% | 0.22 | -71.53% | 0.00% | 0.00% | 9.32% | 4.32 | 3.65 | 0.21 | -2.24 |
About Lendway, Inc.
Lendway, Inc. provides in-store advertising solutions to consumer-packaged goods manufacturers, retailers, shopper marketing agencies, and brokerages in the United States. It offers in-store signage solutions, which provides point-of-purchase services, brand equity signs, tear pads, and display marketing solutions; display solutions, such as a range of fully customized temporary, semi-permanent, and permanent displays; merchandising solutions; and on-pack solutions, which include BoxTalk, coupons, recipes, and cross-promotions. The company also operates a non-bank lending marketplace. The company was formerly known as Insignia Systems, Inc. and changed its name to Lendway, Inc. in August 2023. The company was incorporated in 1990 and is headquartered in Minneapolis, Minnesota.
- CEO
- Mark R. Jundt
- Employees
- 103
- Beta
- 2.64
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.52 ÷ —) − 1 = — (DCF, example).