US · LRE
Lead Real Estate Co., Ltd American Depositary Shares
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Tokyo 150-0036
- Website
- lead-real.co.jp
Price · as of 2025-06-30
$1.30
Market cap 18.83M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $120.90 | +9,200% |
| Intrinsic Value(DCF) | $0.56 | -56.92% |
| Graham-Dodd Method(GD) | $4.33 | +233.15% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $1.50 | $5.00 | |||
| 2022 | $2.40 | $10.10 | |||
| 2023 | $2.80 | $7.80 | |||
| 2024 | $1.41 | $4.69 | $10.63 | $3.50 | $5.10 |
| 2025 | $1.40 | $120.90 | $0.00 | $4.33 | $0.00 |
AI valuation
Our deep-learning model estimates Lead Real Estate Co., Ltd American Depositary Shares's (LRE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $120.90
- Current price
- $1.30
- AI upside
- +9,200%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.56
-56.92% upside
Graham-Dodd
$4.33
+233.15% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LRE | Lead Real Estate Co., Ltd… | $1.30 | 18.83M | +9,200% | -57% | +233% | — | 3.37 | 0.55 | 0.15 | 8.57 | — | 0.55 | 19.79% | 7.83% | 4.49% | 0.26% | 0.08% | 0.07% | 2.58 | — | — | — | 6.76 | -9913.00% | -9934.00% | -10081.00% | 27.69% | — | 0.07% | 1.43% | 4.80% | 53531.68% | 9.21 | 17.16 | 0.72 | 1.49 |
| AHT | Ashford Hospitality Trust… | $2.99 | 19.17M | +28,988% | +30% | — | +2,236% | -0.59 | -0.16 | 0.03 | 6.42 | -0.25 | -0.15 | 19.99% | 22.11% | -5.14% | 25.55% | 10.35% | -1.96% | -10.87 | 0.81 | 2.28 | 1.65 | 6.32 | 23926.00% | -1426.00% | -27252.00% | -61.81% | -0.07 | -0.95% | 52.90% | -31.30% | 988.76% | 10.10 | -110.00 | 2.23 | -0.44 |
| AIRE | reAlpha Tech Corp. Common… | $0.32 | 14.89M | +17,063% | +287,940% | — | — | -8.25 | 40.63 | 66.82 | -9.55 | -0.68 | -10.49 | 68.15% | -727.80% | -2743.83% | -58.51% | -59.34% | -38.54% | 3.83 | -20.68 | 0.98 | 0.80 | -0.41 | 121818.00% | 41958.00% | 10157.00% | -9.55% | -1.46 | -52.42% | 0.00% | 0.00% | 0.00% | -9.59 | -10.94 | 69.83 | -2.65 |
| DUO | Fangdd Network Group Ltd. | $1.17 | 9.32M | +602% | +2,303% | +626% | +985% | 17.56 | 1.29 | 1.47 | -2.50 | — | 1.29 | 18.21% | -37.06% | 9.09% | 9.72% | -97.50% | 3.77% | 0.00 | — | 1.68 | 1.54 | 0.60 | -11517.00% | 1900.00% | -5086.00% | -18.43% | -0.18 | -71.08% | 0.00% | 0.00% | 0.00% | -2.46 | -3.38 | 0.91 | -7.72 |
| MDRR | Medalist Diversified REIT… | $11.55 | 12.85M | +5,360% | -50% | -74% | -99% | 18.22 | 0.90 | 1.39 | 7.92 | — | 1.06 | 75.84% | 38.33% | 0.28% | 5.44% | 6.11% | 0.94% | 3.33 | 1.24 | 6.34 | 5.25 | 6.09 | -10059.00% | -523.00% | -16481.00% | 6.59% | 1.51 | 1.46% | 5.80% | 105.70% | 38.53% | 15.75 | 65.78 | 6.04 | -0.13 |
| NYC | American Strategic Invest… | $8.10 | 21.65M | +1,355% | -51% | — | — | -0.18 | 0.29 | 0.40 | -4.07 | -0.94 | 0.31 | 31.89% | -196.87% | -228.34% | -90.59% | -21.06% | -23.41% | 4.71 | -6.22 | 2.29 | 1.79 | -3.83 | 1879.00% | -182.00% | -5386.00% | -21.34% | -0.22 | -0.92% | 0.00% | 0.00% | 217.88% | -3.45 | -79.04 | 6.79 | -2.36 |
| OMH | Ohmyhome Limited | $1.24 | 28.65M | +2,746% | +17,197% | — | — | -1.65 | 1.06 | 0.66 | -2.05 | — | 3.36 | 40.48% | -40.26% | -39.83% | -77.72% | -75.07% | -41.35% | 0.11 | -113.78 | 0.93 | 0.79 | 0.11 | -2857.00% | 11753.00% | -4263.00% | -44.98% | -1.44 | -55.45% | 0.00% | 0.00% | 16.57% | -1.56 | -2.11 | 0.63 | -2.36 |
| WETH | Wetouch Technology Inc. | $1.64 | 19.57M | +8,657% | +253% | +711% | +351% | 2.82 | 0.14 | 0.40 | -9.19 | — | 0.14 | 32.18% | 22.04% | 14.26% | 5.08% | 33.62% | 4.87% | 0.01 | 7.96 | 38.68 | 37.73 | -11.01 | -4091.00% | 648.00% | -9109.00% | 5.49% | 0.41 | 4.85% | 0.00% | 0.00% | 37.54% | -9.20 | -91.96 | -2.03 | 5.40 |
About Lead Real Estate Co., Ltd American Depositary Shares
Lead Real Estate Co., Ltd, together with its subsidiaries, develops and sells luxury residential properties. The company develops single-family homes and condominiums. It operates hotels in Tokyo and leases apartment building units in Japan and Dallas, Texas. The company was incorporated in 2001 and is headquartered in Tokyo, Japan.
- CEO
- Eiji Nagahara
- Employees
- 70
- Beta
- 1.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.56 ÷ $1.30) − 1 = -56.92% (DCF, example).