US · LVLU
Lulu's Fashion Lounge Holdings, Inc.
- Sector
- Consumer Cyclical · Apparel - Retail
- Headquarters
- Chico, CA 95928
- Website
- lulus.com
Price · as of 2024-12-31
$10.80
Market cap 42.83M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.10 | +178.7% |
| Intrinsic Value(DCF) | $3.22 | -70.19% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.21 | -98.03% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $0.12 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.76 | |||
| 2021 | $99.45 | $70.02 | $23.15 | $0.03 | $0.20 |
| 2022 | $30.00 | $40.59 | $9.97 | $0.08 | $0.16 |
| 2023 | $25.73 | $37.41 | $0.00 | $0.00 | $0.33 |
| 2024 | $8.04 | $30.10 | $0.00 | $0.00 | $0.21 |
AI valuation
Our deep-learning model estimates Lulu's Fashion Lounge Holdings, Inc.'s (LVLU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.10
- Current price
- $10.80
- AI upside
- +178.7%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.22
-70.19% upside
Graham-Dodd
—
— upside
Graham Formula
$0.21
-98.03% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LVLU | Lulu's Fashion Lounge Hol… | $10.80 | 42.83M | +179% | -70% | — | -98% | -90.46 | 374.11 | 15.83 | -109.00 | -51.19 | -334.32 | 41.23% | -16.58% | -17.50% | -148.78% | -71.87% | -42.92% | 2.94 | -41.22 | 0.69 | 0.15 | -0.76 | 17671.00% | -1106.00% | -10202.00% | -0.01% | 0.03 | -0.37% | 0.00% | 0.00% | 0.04% | -96.13 | -18447.05 | 15.94 | 29.50 |
| BYAH | Park Ha Biological Techno… | $1.84 | 1.25M | +35,232% | +5,489% | +304% | +152% | 264.43 | 84.02 | 53.13 | 154.42 | — | 84.45 | 91.80% | 33.32% | 20.09% | 38.00% | 92.14% | 17.90% | 0.05 | — | 1.87 | 1.09 | -0.58 | -4369.00% | -314.00% | 74238.00% | 0.69% | 0.63 | 168.38% | 0.00% | 0.00% | 0.00% | 158.83 | 144.09 | 52.93 | 50.40 |
| CGTL | Creative Global Technolog… | $2.14 | 50.46M | +2,897% | -86% | — | +150% | -10.95 | 8.10 | 6.92 | -11.13 | — | 8.10 | 10.81% | -62.22% | -63.21% | -21.74% | -21.87% | -18.37% | 0.00 | — | 72.54 | 0.74 | 0.01 | -13176.00% | -9238.00% | -8258.00% | -3.29% | -19.10 | -7.99% | 0.00% | 0.00% | 0.00% | -11.11 | -30.39 | 6.91 | 348.61 |
| GTIM | Good Times Restaurants In… | $1.19 | 12.56M | +7,838% | -58% | +157% | -39% | 12.08 | 0.40 | 0.09 | 11.62 | — | 0.57 | 9.56% | 0.23% | 0.72% | 3.36% | 0.45% | 1.28% | 1.27 | 1.68 | 0.37 | 0.24 | 8.68 | -3164.00% | -53.00% | -17314.00% | -10.96% | 0.11 | -2.00% | 0.00% | 0.00% | 13.10% | 159.07 | -36.10 | 0.37 | 1.45 |
| IPW | iPower Inc. | $1.92 | 2.2M | +83,190% | +231% | — | +3,371% | -3.35 | 0.91 | 0.25 | -6.99 | -1.60 | 1.35 | 43.84% | -8.87% | -7.51% | -24.01% | -17.71% | -11.43% | 0.44 | -13.45 | 1.34 | 0.56 | -1.85 | 20980.00% | -2315.00% | -11205.00% | -4.46% | -0.04 | -2.81% | 0.00% | 0.00% | 0.00% | -3.86 | -30.52 | 0.34 | 1.46 |
| JZXN | Jiuzi Holdings, Inc. | $1.15 | 1.6M | — | +1,023% | — | +110,113% | -0.06 | 0.04 | 0.22 | 0.31 | — | 0.04 | 0.70% | -46.20% | -353.52% | — | — | — | 0.06 | -12.41 | 5.79 | 1.89 | 0.37 | — | — | — | -170.82% | -0.35 | — | 0.00% | 0.00% | 0.00% | 2.31 | 2.86 | -1.07 | -6.18 |
| KXIN | Kaixin Auto Holdings | $0.57 | 237.86K | +22,992% | — | — | — | -0.04 | 0.12 | — | -0.01 | — | -0.22 | 0.00% | — | — | -106.90% | -49.11% | -74.37% | 0.08 | -55.97 | 0.33 | 0.26 | 0.04 | -8145.00% | -10000.00% | 2133.00% | -185.76% | -0.33 | -7.97% | 0.00% | 0.00% | 134.46% | -0.02 | -0.10 | — | -24.22 |
| RENT | Rent the Runway, Inc. | $5.97 | 25.88M | +8,589% | -61% | — | — | -0.28 | -0.11 | 0.06 | 4.21 | — | -0.11 | 22.11% | -15.45% | -22.83% | 45.87% | -34.88% | -13.39% | -2.09 | -1.95 | 1.98 | 1.63 | 3.95 | -4411.00% | 268.00% | -5855.00% | -204.86% | 0.27 | -30.01% | 0.00% | 0.00% | 0.00% | -6.83 | -7.94 | 1.06 | -2.66 |
| WKSP | Worksport Ltd. | $1.42 | 6.94M | +4,958% | +809,094% | — | — | -1.02 | 0.95 | 1.94 | -1.26 | -0.35 | 1.00 | 10.67% | -182.29% | -190.51% | -90.83% | -82.03% | -62.54% | 0.32 | -21.30 | 3.30 | 1.61 | -0.05 | 28933.00% | 45467.00% | -3171.00% | -64.75% | -3.19 | -56.57% | 0.00% | 0.00% | 12.98% | -1.11 | -1.61 | 2.03 | -3.63 |
| YHGJ | Yunhong Green CTI Ltd. | $2.53 | 7.02M | +6,977% | -4% | -46% | — | -9.51 | 1.33 | 0.79 | -87.37 | -2.08 | 1.44 | 20.06% | -3.41% | -8.35% | -20.77% | -3.48% | -7.00% | 1.07 | -0.71 | 1.27 | 0.49 | -38.55 | 45794.00% | 84.00% | 1123.00% | -11.26% | -0.11 | -9.13% | 0.00% | 0.00% | 0.00% | -41.69 | -15.90 | 1.42 | -0.07 |
About Lulu's Fashion Lounge Holdings, Inc.
Lulu's Fashion Lounge Holdings, Inc. operates as an online retailer of women's clothing, shoes, and accessories. The company offers dresses, tops, bottoms, bridal wear, intimates, swimwear, footwear, and accessories under the Lulus brand. It sells its products through owned media, which primarily consists of its website, mobile app, social media platforms, email, and SMS; and earned and paid media, as well as social media platforms. The company primarily serves Millennial and Gen Z women. Lulu's Fashion Lounge Holdings, Inc. was founded in 1996 and is headquartered in Chico, California.
- CEO
- Crystal Landsem
- Employees
- 580
- Beta
- 0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.22 ÷ $10.80) − 1 = -70.19% (DCF, example).