US · LVRO
Lavoro Limited
- Sector
- Basic Materials · Agricultural Inputs
- Headquarters
- São Paulo, SP 04548-005
- Website
- lavoroagro.com
Price · as of 2025-06-30
—
Market cap 22.42M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.16 | — |
| Intrinsic Value(DCF) | $0.53 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $312.90 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $1.60 | $5.00 | |||
| 2022 | $0.00 | $6.40 | |||
| 2023 | $6.67 | $6.12 | $1,300.48 | $0.00 | $0.00 |
| 2024 | $4.64 | $3.08 | $27.09 | $0.00 | $0.00 |
| 2025 | $1.33 | $29.16 | $0.00 | $0.00 | $312.90 |
AI valuation
Our deep-learning model estimates Lavoro Limited's (LVRO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.16
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.53
— upside
Graham-Dodd
—
— upside
Graham Formula
$312.90
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LVRO | Lavoro Limited | $0.20 | 22.42M | +14,854% | +172% | — | +160,364% | -0.32 | -0.53 | 0.13 | -1.29 | — | -0.49 | 13.91% | -23.42% | -40.93% | -111.06% | -25.87% | -10.20% | -1.34 | -3.31 | 0.59 | 0.35 | -0.85 | -3845.00% | -8788.00% | -42178.00% | -109.91% | -0.15 | -16.02% | 0.00% | 0.00% | 432.88% | -1.64 | -2.64 | 0.38 | -1.44 |
| AEC | Anfield Energy Inc. Commo… | $6.87 | 109.08M | — | — | — | — | -4.98 | 1.27 | — | -6.13 | — | 1.27 | 0.00% | — | — | -24.23% | -22.17% | -14.74% | 0.21 | -13.18 | 0.32 | 0.18 | -0.75 | -15000.00% | — | -3734.00% | -14.47% | -1.04 | -16.10% | 0.00% | 0.00% | 0.00% | -5.71 | -7.87 | — | -1.05 |
| AVD | American Vanguard Corpora… | $4.61 | 131.24M | +2,866% | -59% | — | — | -1.04 | 0.56 | 0.24 | -30.39 | — | 2.09 | 21.98% | -18.56% | -23.08% | -41.90% | -22.34% | -17.99% | 0.72 | -6.05 | 1.63 | 0.83 | -16.47 | -183077.00% | -553.00% | -9468.00% | -2.87% | 0.02 | -0.83% | 1.91% | -2.00% | 3.00% | -2.82 | -76.12 | 0.52 | 1.26 |
| BHST | BioHarvest Sciences Inc. … | $4.71 | 81.97M | +751% | +246,811% | — | — | -6.67 | 64.80 | 3.42 | -10.04 | — | 64.80 | 55.35% | -27.75% | -51.27% | 190.98% | -93.88% | -64.56% | 10.39 | -3.62 | 0.55 | 0.26 | -1.18 | -1398.00% | 9877.00% | -477.00% | -11.05% | -0.47 | -127.86% | 0.00% | 0.00% | 6.45% | -13.97 | -10.25 | 3.88 | -3.44 |
| BIOX | Bioceres Crop Solutions C… | $0.56 | 35.55M | +6,370% | +93% | — | +2,658% | -2.91 | 0.65 | 0.51 | 30.40 | — | -5.61 | 39.06% | -1.11% | -15.54% | -20.36% | -0.72% | -7.28% | 1.05 | -0.07 | 0.91 | 0.63 | 17.95 | -170470.00% | -2830.00% | 8643.00% | 20.61% | 0.15 | 6.82% | 0.00% | 0.00% | 0.54% | -111.66 | 11.70 | 1.24 | 0.47 |
| FF | FutureFuel Corp. | $4.32 | 189.23M | +305% | -44% | — | — | 11.68 | 0.88 | 0.74 | 2.79 | — | 0.88 | 8.07% | 2.62% | 6.37% | 6.01% | 6.48% | 5.04% | 0.00 | 46.17 | 4.95 | 3.95 | -4.27 | -5882.00% | -3392.00% | -3366.00% | 5.60% | 0.74 | 10.83% | 66.22% | 773.50% | 66.22% | 11.23 | 7.06 | 0.29 | 4.30 |
| FRD | Friedman Industries, Inco… | $18.61 | 132.36M | +1,985% | +23,348% | +13% | — | 19.12 | 0.88 | 0.26 | 11.70 | — | 0.88 | 10.23% | 0.68% | 1.37% | 4.68% | 1.39% | 2.66% | 0.38 | 1.03 | 4.34 | 1.33 | 3.36 | -6360.00% | -1388.00% | 105769.00% | -8.09% | -0.12 | -5.43% | 0.96% | 18.30% | 1.11% | 53.60 | -17.33 | 0.37 | 4.05 |
| MERC | Mercer International Inc. | $1.80 | 120.57M | +866% | -60% | — | -60% | -0.39 | 1.76 | 0.06 | -70.03 | -0.08 | 2.86 | -3.62% | -9.75% | -26.65% | -124.02% | -10.99% | -14.34% | 23.64 | -1.59 | 3.05 | 1.71 | -64.59 | 48583.00% | -858.00% | -145909.00% | -66.78% | 0.03 | -4.96% | 8.38% | -3.30% | 8.38% | -8.47 | -19.28 | 0.83 | 0.81 |
| USGO | U.S. GoldMining Inc. | $12.05 | 159.88M | — | — | — | — | -162.68 | 11.00 | — | — | — | 11.00 | 0.00% | — | — | — | — | — | 0.00 | — | 67.84 | 67.84 | — | — | — | — | 0.00% | 0.00 | — | 0.00% | 0.00% | 0.00% | — | — | — | -30.29 |
About Lavoro Limited
Lavoro Limited operates as an agricultural inputs retailer. It sells agricultural inputs, including seeds, fertilizers and specialty products, crop protection products, and others for the agricultural industry. The company also produces specialty fertilizers, crop protection products, and biological crop inputs. It operates in Brazil, Colombia, and Uruguay. The company sells its products through its physical stores and digital. Lavoro Limited was founded in 2017 and is based in Sao Paulo, Brazil.
- CEO
- Marcelo Pessanha
- Employees
- 3.77K
- Beta
- 0.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.53 ÷ —) − 1 = — (DCF, example).