US · LWLG
Lightwave Logic, Inc.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Englewood, CO 80112
- Website
- lightwavelogic.com
Price · as of 2024-12-31
$16.27
Market cap 641.35M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.78 | +150.65% |
| Intrinsic Value(DCF) | $0.47 | -97.11% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.35 | ||||
| 2011 | $1.60 | $33.71 | |||
| 2012 | $1.36 | ||||
| 2013 | $0.91 | ||||
| 2014 | $0.88 | $0.00 | $0.00 | ||
| 2015 | $0.59 | $33.71 | |||
| 2016 | $0.69 | ||||
| 2017 | $1.08 | ||||
| 2018 | $0.87 | ||||
| 2019 | $0.70 | ||||
| 2020 | $1.16 | ||||
| 2021 | $8.78 | ||||
| 2022 | $5.23 | ||||
| 2023 | $4.25 | $0.07 | $0.00 | ||
| 2024 | $1.17 | $40.78 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Lightwave Logic, Inc.'s (LWLG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.78
- Current price
- $16.27
- AI upside
- +150.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.47
-97.11% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LWLG | Lightwave Logic, Inc. | $16.27 | 641.35M | +151% | -97% | — | — | -6.28 | 4.23 | 1479.58 | -5.64 | -112.99 | 4.41 | 92.27% | -24150.56% | -23570.99% | -64.52% | -280.96% | -56.63% | 0.08 | — | 15.75 | 15.52 | 1.21 | 556.00% | 13605.00% | 1523.00% | -12.90% | -8.71 | -222.06% | 0.00% | 0.00% | 0.00% | -5.05 | -6.39 | 1219.12 | 12.61 |
| CPAC | Cementos Pacasmayo S.A.A. | $10.61 | 909.42M | -4% | -57% | — | -59% | 22.53 | 2.75 | 1.64 | 8.59 | — | 2.91 | 37.02% | 19.60% | 7.28% | 12.07% | 8.63% | 4.58% | 1.20 | 4.46 | 1.09 | 0.26 | 2.54 | -2609.00% | 88.00% | -538.00% | 7.42% | 0.39 | 9.31% | 5.03% | 113.40% | 6.86% | 11.89 | 19.14 | 2.33 | 2.23 |
| GEVO | Gevo, Inc. | $1.82 | 441M | +1,245% | -31% | -78% | — | -3.83 | 0.62 | 17.81 | -3.23 | -17.87 | 0.63 | 29.05% | -536.94% | -464.91% | -15.02% | -25.95% | -12.74% | 0.14 | -23.41 | 8.36 | 7.90 | 2.10 | 2143.00% | -166.00% | 27.00% | -36.01% | -2.36 | -30.99% | 0.00% | 0.00% | 1.56% | -2.01 | -1.68 | 10.78 | -0.12 |
| GPRE | Green Plains Inc. | $13.73 | 958.89M | +482% | -59% | -83% | -19% | -7.76 | 1.23 | 0.45 | 40.50 | -19.62 | 1.23 | 1.84% | -4.03% | -5.80% | -14.87% | -4.85% | -7.22% | 0.66 | -1.10 | 1.79 | 0.96 | 10.42 | 3953.00% | -1493.00% | -15154.00% | 6.85% | 0.38 | 5.30% | 0.00% | 0.00% | 19.16% | -15.04 | 19.66 | 0.61 | 1.62 |
| GTI | Graphjet Technology | $2.29 | 7.35M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 324.07% | 391.63% | -220.53% | -0.05 | -46.40 | 0.03 | 0.02 | -0.04 | 83625.00% | — | 102051.00% | — | -0.15 | 100.27% | — | 0.00% | — | — | — | — | — |
| KOP | Koppers Holdings Inc. | $37.80 | 741.41M | +8% | -61% | -43% | — | 12.91 | 1.26 | 0.38 | 7.73 | 113.45 | 5.24 | 19.91% | 8.93% | 2.98% | 10.54% | 7.65% | 2.97% | 1.78 | 2.54 | 2.94 | 0.87 | 4.46 | 1138.00% | -1017.00% | 6071.00% | 9.33% | 0.54 | 4.46% | 0.89% | 11.40% | 6.17% | 10.18 | 25.30 | 0.91 | 2.30 |
| KRO | Kronos Worldwide, Inc. | $5.81 | 668.46M | +440% | -48% | -38% | +168% | 10.13 | 1.07 | 0.46 | 5.04 | — | 1.07 | 19.04% | 6.51% | 4.57% | 10.61% | 6.12% | 4.60% | 0.65 | 2.86 | 2.32 | 0.84 | 1.64 | -27442.00% | 1324.00% | -20263.00% | 4.92% | 0.15 | 3.71% | 6.32% | 64.00% | 6.32% | 10.54 | 30.11 | 0.69 | 1.92 |
| LAR | Lithium Argentina AG | $8.09 | 1.31B | — | — | — | — | -23.82 | 0.44 | — | -69747.64 | — | 0.44 | 0.00% | — | — | -1.84% | -1.82% | -1.39% | 0.25 | -1.27 | 0.49 | 0.36 | -17889.00 | -10112.00% | — | -6487.00% | -6.47% | -0.09 | -2.28% | 0.00% | 0.00% | 42.92% | -15.28 | -20.79 | — | -0.15 |
| ODC | Oil-Dri Corporation of Am… | $67.84 | 943.79M | -14% | -61% | -57% | +10% | 15.37 | 3.20 | 1.71 | 9.20 | 42.06 | 3.81 | 29.47% | 14.05% | 10.59% | 22.99% | 21.37% | 14.47% | 0.21 | 28.03 | 2.56 | 1.73 | 0.05 | 3653.00% | 1097.00% | 6819.00% | 5.74% | 1.16 | 18.29% | 1.01% | 15.50% | 6.30% | 12.23 | 17.52 | 1.72 | 6.89 |
| SGML | Sigma Lithium Corporation | $14.41 | 1.61B | +44% | +219% | — | — | -26.04 | 13.72 | 8.73 | 157.27 | -32.55 | 13.72 | 21.21% | -2.96% | -33.52% | -40.32% | -1.48% | -14.61% | 1.91 | -0.29 | 0.85 | 0.59 | 14.73 | 8000.00% | 1518.00% | -1791.00% | -2.60% | -0.16 | -14.65% | 0.00% | 0.00% | 0.00% | -324.93 | -42.39 | 9.63 | 2.68 |
| WLKP | Westlake Chemical Partner… | $22.02 | 776.11M | +265% | -14% | +157% | +316% | 2.62 | 1.56 | 0.67 | 2.53 | 0.69 | 1.56 | 29.81% | 27.39% | 25.59% | 58.56% | 37.17% | 23.47% | 0.80 | 13.96 | 2.80 | 2.10 | 0.79 | 37853.00% | 271.00% | -5375.00% | 25.79% | 5.47 | 23.49% | 0.00% | 0.00% | 0.00% | 3.56 | 5.64 | 0.97 | 2.89 |
About Lightwave Logic, Inc.
Lightwave Logic, Inc., a development stage company, focuses on the development of photonic devices and non-linear optical polymer materials systems for fiber-optic data communications and optical computing markets in the United States. The company is involved in designing and synthesizing organic chromophores for use in its electro-optic polymer systems and photonic device designs. It also offers electro-optic modulators, which converts data from electric signals to optical signals for transmission over fiber-optic cables; and polymer photonic integrated circuits, a photonic device, which integrates various photonic functions on a single chip. In addition, the company provides the ridge waveguide modulator, a modulator that fabricates the waveguide within a layer of its electro-optic polymer system. It focuses on selling its products to electro-optic device manufacturers, such as telecommunications component and systems manufacturers, networking and switching suppliers, semiconductor companies, Web 2.0 media, computing companies, aerospace companies, and government agencies. The company was formerly known as Third-order Nanotechnologies, Inc. and changed its name to Lightwave Logic, Inc. in March 2008. Lightwave Logic, Inc. was founded in 1991 and is headquartered in Englewood, Colorado.
- CEO
- Yves LeMaitre
- Employees
- 31
- Beta
- 3.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.47 ÷ $16.27) − 1 = -97.11% (DCF, example).