US · WLKP
Westlake Chemical Partners LP
- Sector
- Basic Materials · Chemicals
- Headquarters
- Houston, TX 77056
- Website
- wlkpartners.com
Price · as of 2025-12-31
$22.99
Market cap 776.11M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $80.38 | +249.63% |
| Intrinsic Value(DCF) | $18.90 | -17.79% |
| Graham-Dodd Method(GD) | $56.59 | +146.17% |
| Graham Formula(GF) | $91.60 | +298.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.00 | $63.87 | |||
| 2014 | $11.91 | $223.42 | $24.21 | $0.00 | $0.00 |
| 2015 | $8.01 | $54.28 | $15.42 | $21.23 | $0.00 |
| 2016 | $12.36 | $62.83 | $20.91 | $22.02 | $9.41 |
| 2017 | $11.75 | $46.36 | $37.43 | $21.29 | $44.76 |
| 2018 | $12.44 | $51.98 | $90.18 | $11.62 | $26.50 |
| 2019 | $12.53 | $48.02 | $22.63 | $0.00 | $0.00 |
| 2020 | $16.60 | $52.23 | $14.15 | $0.00 | $0.00 |
| 2021 | $18.85 | $55.79 | $48.33 | $0.00 | $76.48 |
| 2022 | $16.95 | $42.15 | $368.46 | $0.00 | $69.20 |
| 2023 | $18.86 | $32.14 | $30.84 | $0.00 | $0.00 |
| 2024 | $22.15 | $50.37 | $23.75 | $0.00 | $6.61 |
| 2025 | $22.19 | $80.38 | $9.39 | $56.59 | $91.60 |
AI valuation
Our deep-learning model estimates Westlake Chemical Partners LP's (WLKP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $80.38
- Current price
- $22.99
- AI upside
- +249.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18.90
-17.79% upside
Graham-Dodd
$56.59
+146.17% upside
Graham Formula
$91.60
+298.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WLKP | Westlake Chemical Partner… | $22.99 | 776.11M | +250% | -18% | +146% | +298% | 2.62 | 1.56 | 0.67 | 2.53 | 0.69 | 1.56 | 29.81% | 27.39% | 25.59% | 58.56% | 37.17% | 23.47% | 0.80 | 13.96 | 2.80 | 2.10 | 0.79 | 37853.00% | 271.00% | -5375.00% | 25.79% | 5.47 | 23.49% | 0.00% | 0.00% | 0.00% | 3.56 | 5.64 | 0.97 | 2.89 |
| ASIX | AdvanSix Inc. | $17.83 | 478.99M | -41% | -59% | +56% | -13% | 10.02 | 0.61 | 0.32 | 5.99 | 90.14 | 0.69 | 11.41% | 4.44% | 3.24% | 6.20% | 5.36% | 2.99% | 0.47 | 7.96 | 1.13 | 0.45 | 2.53 | 1111.00% | 31.00% | 27954.00% | 1.30% | 0.32 | 0.56% | 3.48% | 34.80% | 3.82% | 12.66 | 133.13 | 0.56 | 1.93 |
| CPAC | Cementos Pacasmayo S.A.A. | $10.61 | 909.42M | -4% | -57% | — | -59% | 22.53 | 2.75 | 1.64 | 8.59 | — | 2.91 | 37.02% | 19.60% | 7.28% | 12.07% | 8.63% | 4.58% | 1.20 | 4.46 | 1.09 | 0.26 | 2.54 | -2609.00% | 88.00% | -538.00% | 7.42% | 0.39 | 9.31% | 5.03% | 113.40% | 6.86% | 11.89 | 19.14 | 2.33 | 2.23 |
| GPRE | Green Plains Inc. | $13.73 | 958.89M | +482% | -59% | -83% | -19% | -7.76 | 1.23 | 0.45 | 40.50 | -19.62 | 1.23 | 1.84% | -4.03% | -5.80% | -14.87% | -4.85% | -7.22% | 0.66 | -1.10 | 1.79 | 0.96 | 10.42 | 3953.00% | -1493.00% | -15154.00% | 6.85% | 0.38 | 5.30% | 0.00% | 0.00% | 19.16% | -15.04 | 19.66 | 0.61 | 1.62 |
| GTI | Graphjet Technology | $2.29 | 7.35M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 324.07% | 391.63% | -220.53% | -0.05 | -46.40 | 0.03 | 0.02 | -0.04 | 83625.00% | — | 102051.00% | — | -0.15 | 100.27% | — | 0.00% | — | — | — | — | — |
| KRO | Kronos Worldwide, Inc. | $5.81 | 668.46M | +440% | -48% | -38% | +168% | 10.13 | 1.07 | 0.46 | 5.04 | — | 1.07 | 19.04% | 6.51% | 4.57% | 10.61% | 6.12% | 4.60% | 0.65 | 2.86 | 2.32 | 0.84 | 1.64 | -27442.00% | 1324.00% | -20263.00% | 4.92% | 0.15 | 3.71% | 6.32% | 64.00% | 6.32% | 10.54 | 30.11 | 0.69 | 1.92 |
| LAR | Lithium Argentina AG | $8.09 | 1.31B | — | — | — | — | -23.82 | 0.44 | — | -69747.64 | — | 0.44 | 0.00% | — | — | -1.84% | -1.82% | -1.39% | 0.25 | -1.27 | 0.49 | 0.36 | -17889.00 | -10112.00% | — | -6487.00% | -6.47% | -0.09 | -2.28% | 0.00% | 0.00% | 42.92% | -15.28 | -20.79 | — | -0.15 |
| LWLG | Lightwave Logic, Inc. | $4.41 | 641.35M | +825% | -89% | — | — | -6.28 | 4.23 | 1479.58 | -5.64 | -112.99 | 4.41 | 92.27% | -24150.56% | -23570.99% | -64.52% | -280.96% | -56.63% | 0.08 | — | 15.75 | 15.52 | 1.21 | 556.00% | 13605.00% | 1523.00% | -12.90% | -8.71 | -222.06% | 0.00% | 0.00% | 0.00% | -5.05 | -6.39 | 1219.12 | 12.61 |
| LXU | LSB Industries, Inc. | $11.62 | 836M | +106% | -57% | +4% | -26% | 35.12 | 1.16 | 1.40 | 8.56 | — | 1.16 | 16.95% | 10.21% | 4.00% | 3.97% | 4.84% | 2.09% | 0.70 | 2.05 | 2.78 | 1.95 | 3.50 | -22593.00% | 1777.00% | -177055.00% | 11.05% | 0.91 | 9.74% | 0.00% | 0.00% | 0.00% | 19.79 | 13.01 | 2.02 | 2.39 |
| ODC | Oil-Dri Corporation of Am… | $67.84 | 943.79M | -14% | -61% | -57% | +10% | 15.37 | 3.20 | 1.71 | 9.20 | 42.06 | 3.81 | 29.47% | 14.05% | 10.59% | 22.99% | 21.37% | 14.47% | 0.21 | 28.03 | 2.56 | 1.73 | 0.05 | 3653.00% | 1097.00% | 6819.00% | 5.74% | 1.16 | 18.29% | 1.01% | 15.50% | 6.30% | 12.23 | 17.52 | 1.72 | 6.89 |
| TROX | Tronox Holdings plc | $7.48 | 1.19B | +120% | -60% | — | — | -2476.10 | 0.83 | 0.40 | 137.88 | -278.21 | 0.97 | 9.28% | -0.72% | -16.22% | -0.03% | -0.45% | -0.01% | 2.53 | -0.11 | 2.46 | 0.55 | 102.39 | 89000.00% | -573.00% | -9960.00% | -0.02% | 0.00 | -0.01% | 4.10% | -10148.00% | 4.10% | -216.68 | -16192.87 | 1.57 | 0.87 |
About Westlake Chemical Partners LP
Westlake Chemical Partners LP acquires, develops, and operates ethylene production facilities and related assets in the United States. The company's ethylene production facilities primarily convert ethane into ethylene. It also sells ethylene co-products, including propylene, crude butadiene, pyrolysis gasoline, and hydrogen directly to third parties on either a spot or contract basis. Westlake Chemical Partners GP LLC serves as the general partner of the company. The company was incorporated in 2014 and is headquartered in Houston, Texas.
- CEO
- Jean-Marc Gilson
- Employees
- 2.17K
- Beta
- 0.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18.90 ÷ $22.99) − 1 = -17.79% (DCF, example).