US · MGN
Megan Holdings Limited Ordinary Shares
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Kuala Lumpur 50480
- Website
- meganmezanin.com
Price · as of 2024-12-31
$0.18
Market cap 30M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Megan Holdings Limited Ordinary Shares's (MGN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.18
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MGN | Megan Holdings Limited Or… | $0.18 | 30M | — | — | — | — | — | — | — | — | — | — | 19.70% | 12.58% | 7.94% | 14.88% | 27.92% | 7.57% | 0.01 | 318.79 | 1.86 | 1.55 | 0.06 | -3830.00% | -2926.00% | -12277.00% | — | 0.14 | 28.75% | — | 0.00% | — | — | — | — | — |
| BTOC | Armlogi Holding Corp. com… | $0.33 | 14.77M | +9,531% | +158% | — | — | -3.42 | 2.09 | 0.28 | -13.42 | — | 2.10 | -1.58% | -9.28% | -8.06% | -47.72% | -10.72% | -9.10% | 5.35 | -24.74 | 0.82 | 0.69 | -9.46 | -29474.00% | 1403.00% | -3408.00% | -2.72% | 0.03 | -0.96% | 0.00% | 0.00% | 0.00% | -10.05 | -124.26 | 0.93 | 1.00 |
| GLBS | Globus Maritime Limited | $2.14 | 44.05M | +12,412% | +56% | +305% | -81% | 61.60 | 0.15 | 0.76 | 7.22 | — | 0.15 | 18.96% | 9.75% | 1.24% | 0.24% | 1.61% | 0.16% | 0.78 | 0.55 | 1.53 | 1.39 | 5.59 | -9196.00% | 1174.00% | 32947.00% | -383.78% | 0.33 | -48.32% | 0.00% | 0.00% | 0.00% | 34.62 | -1.15 | 3.37 | -0.15 |
| LIQT | LiqTech International, In… | $1.99 | 19.16M | +1,618% | -67% | — | — | -1.83 | 1.51 | 0.96 | -4.65 | — | 1.51 | 7.58% | -50.33% | -51.66% | -63.51% | -41.05% | -53.05% | 1.16 | -26.34 | 0.00 | 0.00 | -2.02 | -4573.00% | 1303.00% | -2694.00% | -41.24% | -1.29 | -32.42% | 0.00% | 0.00% | 0.00% | -3.35 | -4.28 | 1.69 | — |
| MSW | Ming Shing Group Holdings… | $1.12 | 14.53M | +366,706% | — | — | — | -9.52 | 55.42 | 1.61 | -12.04 | — | 55.42 | -3.86% | -15.82% | -16.93% | -578.21% | -68.46% | -45.28% | 7.87 | -10.52 | 1.08 | 1.03 | -1.45 | -40000.00% | 2277.00% | -70837.00% | -14.61% | -0.84 | -103.31% | 0.00% | 0.00% | 0.00% | -11.58 | -7.78 | 1.83 | 3.29 |
| PRZO | ParaZero Technologies Ltd… | $1.21 | 25.62M | +1,820% | -77% | — | — | -0.69 | -24.50 | 8.19 | -0.70 | -2.42 | -24.50 | 6.25% | -597.12% | -1185.88% | -381.61% | 206.65% | -156.11% | -1.35 | — | 3.87 | 3.25 | 0.68 | 2857.00% | 5022.00% | 6767.00% | -65.09% | -3.70 | 184.52% | 0.00% | 0.00% | 0.00% | -0.70 | -0.78 | 4.16 | -8.68 |
| RVSN | Rail Vision Ltd. | $8.44 | 15.01M | +4,454% | +2,115% | — | — | -8.10 | 14.06 | 191.45 | -26.22 | — | 14.06 | 34.62% | -692.62% | -2362.15% | -299.75% | -1187.86% | -231.60% | 0.03 | -7.02 | 7.36 | 6.62 | 1.89 | -5708.00% | 81549.00% | -898.00% | -3.90% | -3.62 | -1281.27% | 0.00% | 0.00% | 5.81% | -25.79 | -23.91 | 178.59 | 44.62 |
| SGRP | SPAR Group, Inc. | $0.78 | 18.72M | +9,973% | +25% | -78% | — | -10.77 | 1.40 | 0.78 | 24.25 | — | 1.50 | 20.65% | -2.23% | -8.97% | -11.99% | -2.82% | -4.29% | 0.78 | -0.43 | 1.53 | 1.43 | 0.50 | -18125.00% | -548.00% | -13234.00% | -5.32% | -0.02 | -5.27% | 0.00% | 0.00% | 48.26% | -35.85 | -19.20 | 0.80 | 1.87 |
| TRSG | Tungray Technologies Inc … | $1.16 | 18.97M | +24,889% | +324% | -62% | -94% | -54.06 | 1.77 | 2.41 | -3630.27 | — | 2.01 | 43.70% | -5.12% | -3.75% | -3.39% | -6.83% | -2.01% | 0.15 | — | 1.86 | 1.18 | 941.93 | -14846.00% | -1081.00% | -99081.00% | -10.66% | -0.08 | -34.31% | 1.67% | -90.50% | 1.67% | -37.40 | -7.45 | 1.92 | 2.89 |
| WXM | WF International Limited … | $0.43 | 2.66M | +111,400% | -37% | — | +426% | -1.12 | 0.78 | 0.28 | -1.53 | — | 0.79 | 8.75% | -21.43% | -24.54% | -71.91% | -49.86% | -25.77% | 0.74 | -26.88 | 1.11 | 0.94 | -0.22 | -10000.00% | -1370.00% | -36412.00% | -44.56% | -0.13 | -28.61% | 0.00% | 0.00% | 30.68% | -1.50 | -2.62 | 0.32 | 0.44 |
About Megan Holdings Limited Ordinary Shares
Megan Holdings Limited engages in the development, construction, and maintenance of aquaculture and agriculture farms and related works in Malaysia. It is also involved in the supply of industrial machinery; rental of machinery for agriculture and aquaculture; and upgrading and maintenance of aquaculture and agriculture farms. The company was founded in 2020 and is based in Kuala Lumpur, Malaysia. Megan Holdings Limited is a subsidiary of Star Sprite Limited.
- CEO
- Wei Sern Hoo
- Employees
- 0
- Beta
- 1.91
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.18) − 1 = — (DCF, example).