US · MHLA
Maiden Holdings, Ltd. 6.625 NT 2046
- Sector
- Financial Services · Insurance - Property & Casualty
- Headquarters
- Hamilton
- Website
- maiden.bm
Price · as of 2024-12-31
$12.50
Market cap 1.11B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.81 | +138.48% |
| Intrinsic Value(DCF) | $6.07 | -51.44% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $54.45 | +335.63% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | $12.29 | $2,289.98 | $0.00 | $0.00 | $15.09 |
| 2012 | $13.82 | $28.47 | $411.78 | $9.50 | $14.88 |
| 2013 | $14.21 | $27.88 | $289.92 | $13.29 | $22.03 |
| 2014 | $16.21 | $28.69 | $239.59 | $9.74 | $21.19 |
| 2015 | $16.77 | $72.04 | $202.28 | $11.13 | $20.65 |
| 2016 | $17.96 | $28.23 | $11.25 | $4.79 | $0.00 |
| 2017 | $14.30 | $22.52 | $6.44 | $0.00 | $0.00 |
| 2018 | $11.67 | $11.52 | $0.00 | $0.00 | $0.00 |
| 2019 | $17.92 | $119.29 | $5.75 | $0.00 | $81.94 |
| 2020 | $17.72 | $34.67 | $19.24 | $8.72 | $0.00 |
| 2021 | $15.34 | $34.66 | $16.03 | $5.99 | $0.00 |
| 2022 | $14.16 | $33.85 | $3.67 | $0.00 | $21.46 |
| 2023 | $13.96 | $35.06 | $2.61 | $0.56 | $0.00 |
| 2024 | $13.94 | $29.81 | $1.53 | $0.00 | $54.45 |
AI valuation
Our deep-learning model estimates Maiden Holdings, Ltd. 6.625 NT 2046's (MHLA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.81
- Current price
- $12.50
- AI upside
- +138.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.07
-51.44% upside
Graham-Dodd
—
— upside
Graham Formula
$54.45
+335.63% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MHLA | Maiden Holdings, Ltd. 6.6… | $12.50 | 1.11B | +138% | -51% | — | +336% | -6.93 | 30.82 | 24.68 | — | -1.62 | 37.55 | 100.00% | 37.37% | -356.10% | -136.55% | 5.75% | -14.18% | 5.64 | 1.09 | — | — | — | 42895.00% | -3676.00% | 1283.00% | -4.84% | — | -18.39% | 0.00% | 0.00% | 18.50% | 76.48 | -23.91 | 28.58 | 0.07 |
| AFG | American Financial Group,… | $132.98 | 11.09B | +17% | -43% | — | -47% | 13.39 | 2.34 | 1.38 | -3.55 | — | 2.71 | 46.32% | 13.13% | 10.30% | 18.13% | -30.16% | 2.92% | 0.38 | 13.41 | — | — | -13.32 | -464.00% | -126.00% | 2135.00% | 12.40% | — | -50.08% | 5.38% | 72.00% | 146.92% | -3.81 | -2.93 | -0.50 | 1.42 |
| BTBT | Bit Digital, Inc. | $1.67 | 540.54M | +9,262% | -37% | +145% | +3,055% | 12.59 | 0.77 | 2.18 | 4.54 | — | 0.83 | 61.91% | 16.83% | 17.29% | 9.19% | 10.21% | 7.78% | 0.03 | — | 5.39 | 2.28 | -1.36 | -22500.00% | 26459.00% | 6321.00% | -30.01% | -0.24 | -45.21% | 0.22% | 2.80% | 19.70% | 9.87 | -2.54 | 1.66 | 3.62 |
| FSCO | FS Credit Opportunities C… | $4.98 | 987.81M | +363% | — | — | — | 6.51 | 0.86 | 4.83 | 7.57 | — | 0.86 | 81.30% | 77.48% | 74.15% | 13.47% | 11.27% | 8.52% | 0.32 | 4.14 | 5.84 | 8.20 | 1.34 | -2276.00% | -1744.00% | -5043.00% | 5.48% | 2.07 | 4.02% | 11.57% | 75.30% | 13.21% | 7.57 | 22.19 | 5.87 | 1.14 |
| PRA | ProAssurance Corporation | $24.55 | 1.26B | +1% | +8% | -62% | -77% | -152.14 | 0.93 | 1.15 | 12.98 | — | 0.97 | 39.40% | 6.56% | 4.64% | -0.65% | -13.15% | -0.15% | 0.33 | 3.46 | 0.15 | 0.15 | 3.85 | -388.00% | -267.00% | -9777.00% | -0.03% | 0.00 | 0.11% | 5.96% | -906.30% | 5.96% | 19.20 | -3144.85 | 1.26 | 0.15 |
| PSEC | Prospect Capital Corporat… | $2.72 | 1.31B | +828% | -61% | — | +5,556% | -2.45 | 0.39 | -4.16 | -6.80 | — | 0.39 | 147.00% | 169.75% | 169.75% | -14.03% | -8.47% | -6.41% | 0.70 | -3.61 | 0.51 | 0.50 | -4.34 | -47500.00% | -15923.00% | 8686.00% | 45.42% | 5.57 | 9.43% | 28.86% | -70.70% | 55.98% | -6.80 | 6.10 | -11.54 | -0.35 |
| ROOT | Root, Inc. | $51.88 | 710.9M | +64% | +40,168% | -40% | +80% | 19.07 | 2.70 | 0.51 | 9.59 | 85.10 | 2.99 | 39.08% | 4.07% | 2.66% | 16.52% | -41.26% | 2.66% | 0.70 | 2.89 | — | — | -0.85 | 2240.00% | 2895.00% | 1229.00% | 26.88% | — | -147.24% | 0.00% | 0.00% | 0.00% | 11.42 | 3.42 | 0.47 | 0.83 |
| SAFT | Safety Insurance Group, I… | $77.63 | 1.16B | -25% | +214% | -51% | +79% | 11.43 | 1.27 | 0.90 | 8.84 | 28.45 | 1.31 | 36.43% | 10.10% | 7.91% | 11.54% | 17.20% | 4.19% | 0.08 | 82.80 | 25.00 | 25.00 | 0.00 | 4017.00% | 1301.00% | 5443.00% | 16.93% | 12.34 | 33.27% | 4.75% | 54.30% | 4.75% | 8.95 | 5.91 | 0.90 | 1.77 |
| SIGI | Selective Insurance Group… | $84.04 | 5.08B | -8% | -60% | -14% | +59% | 11.12 | 1.44 | 0.97 | 7.21 | 8.45 | 1.67 | 40.86% | 11.05% | 8.74% | 13.86% | 16.12% | 3.25% | 0.25 | 11.95 | 650.38 | 164.40 | 1.34 | 13158.00% | 978.00% | 1539.00% | 23.79% | 75.28 | 42.63% | 1.97% | 21.90% | 3.75% | 8.21 | 3.92 | 0.91 | 1.94 |
| VRTS | Virtus Investment Partner… | $138.36 | 934.54M | +5,141% | -42% | -72% | -93% | 7.06 | 1.03 | 1.16 | 1.40 | 38.74 | 4.58 | 74.89% | 17.44% | 16.66% | 14.85% | 5.98% | 3.28% | 0.00 | 0.89 | — | — | -0.94 | 1824.00% | -800.00% | 165730.00% | -7.00% | — | -3.82% | 6.72% | 47.50% | 269.16% | 3.96 | -8.54 | 0.69 | 0.91 |
| WAFD | WaFd, Inc. | $31.16 | 2.38B | +7% | +11% | -9% | -40% | 11.31 | 0.84 | 1.81 | 3.68 | 217.42 | 0.98 | 50.90% | 20.54% | 16.03% | 7.49% | 15.33% | 0.83% | 0.60 | 0.42 | 0.15 | 0.15 | 3.87 | 520.00% | -158.00% | -4977.00% | 8.15% | 0.01 | 14.12% | 3.88% | 43.90% | 7.87% | 3.80 | 5.29 | 0.78 | -0.62 |
About Maiden Holdings, Ltd. 6.625 NT 2046
Maiden Holdings Ltd. engages in the provision of non-catastrophic, customized reinsurance products and services to small and mid-size insurance companies. It operates through the Diversified Reinsurance and AmTrust Reinsurance segments. The Diversified Reinsurance segment consists of a portfolio of property and casualty reinsurance business. The AmTrust Reinsurance segment includes business ceded by AmTrust to Maiden Bermuda. The company was founded in 2007 and is headquartered in Hamilton, Bermuda.
- CEO
- None
- Employees
- 45
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.07 ÷ $12.50) − 1 = -51.44% (DCF, example).