US · RYM
RYTHM, Inc.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Troy, MI 48084
- Website
- agrify.com
Price · as of 2024-12-31
$29.35
Market cap 41.18M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $691.64 | +2,256.93% |
| Intrinsic Value(DCF) | $29.41 | +0.22% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,076.38 | +3,568% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $39,720.00 | $89,500.95 | $987,158,704.11 | $0.00 | $0.00 |
| 2021 | $18,420.00 | $9,419.35 | $9,054,882,458.91 | $0.00 | $0.00 |
| 2022 | $110.40 | $5,890.23 | $20,531.89 | $0.00 | $0.00 |
| 2023 | $6.45 | $6,054.25 | $0.00 | $0.00 | $11,755.59 |
| 2024 | $17.18 | $691.64 | $10.06 | $0.00 | $1,076.38 |
AI valuation
Our deep-learning model estimates RYTHM, Inc.'s (RYM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $691.64
- Current price
- $29.35
- AI upside
- +2,256.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$29.41
+0.22% upside
Graham-Dodd
—
— upside
Graham Formula
$1,076.38
+3,568% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RYM | RYTHM, Inc. | $29.35 | 41.18M | +2,257% | 0% | — | +3,568% | -0.42 | 0.63 | 1.81 | 0.10 | — | 1.90 | 6.87% | -105.53% | -431.26% | -646.27% | -144.36% | -83.73% | 0.40 | -39.90 | 1.41 | 1.29 | 0.75 | -7819.00% | -3607.00% | -6266.00% | -66.09% | -0.47 | -163.76% | 0.00% | 0.00% | 236.65% | 0.25 | 0.22 | -0.27 | -7.79 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| FLX | BingEx Limited | $2.57 | 58.72M | +259% | +66% | -96% | — | -9.88 | 1.94 | 0.32 | -32.58 | -2.46 | 1.94 | 10.98% | -0.58% | -3.28% | 17.39% | 1.62% | -13.10% | 0.06 | — | 1.87 | 1.72 | 24.11 | 40200.00% | -134.00% | -9754.00% | 0.07% | 0.00 | -0.07% | 0.00% | 0.00% | 0.00% | -28.82 | 708.90 | 0.17 | 2.81 |
| FTEK | Fuel Tech, Inc. | $1.42 | 44.13M | +22,332% | -49% | -31% | — | -15.73 | 0.73 | 1.22 | -8.89 | -61.84 | 0.77 | 42.27% | -18.71% | -7.73% | -4.54% | -24.43% | -3.92% | 0.01 | — | 5.06 | 4.79 | 5.61 | 2544.00% | -719.00% | -147086.00% | -12.47% | -0.59 | -19.80% | 0.00% | 0.00% | 0.31% | -2.66 | -3.28 | 0.50 | 0.03 |
| NNBR | NN, Inc. | $1.51 | 75.95M | +1,684% | -28% | — | — | -3.46 | 1.78 | 0.29 | 15.02 | — | 4.39 | 14.96% | -5.93% | -8.24% | -27.60% | -8.51% | -7.91% | 2.64 | -1.19 | 2.00 | 1.10 | 8.63 | -1778.00% | -511.00% | -18187.00% | -5.47% | 0.13 | -2.24% | 0.00% | 0.00% | 9.14% | -11.30 | -42.96 | 0.67 | 0.22 |
| RFIL | RF Industries, Ltd. | $11.35 | 121.6M | +194% | -35% | -77% | -98% | 846.13 | 1.80 | 0.79 | 25.94 | — | 4.05 | 30.78% | 3.49% | 0.09% | 0.22% | 1.90% | 0.10% | 0.76 | — | 1.67 | 0.95 | 6.57 | -10111.00% | 2425.00% | 7899.00% | 6.85% | 0.22 | 7.32% | 0.00% | 0.00% | 10.05% | 30.20 | 19.56 | 1.05 | 2.42 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SUGP | SU Group Holdings Limited… | $5.13 | 71.04M | +4,682% | +24,529% | — | — | -3.27 | 0.70 | 0.31 | -3.01 | — | 0.71 | 15.98% | -9.34% | -9.61% | -20.07% | -27.86% | -12.95% | 0.13 | -120.76 | 2.82 | 1.86 | 0.94 | -172561.00% | 541.00% | -25725.00% | -28.30% | -0.45 | -27.42% | 0.00% | 0.00% | 0.00% | -2.56 | -2.69 | 0.24 | 2.85 |
| TISI | Team, Inc. | $14.85 | 67.23M | +5,529% | -62% | — | — | -1.65 | 36.39 | 0.07 | 8.45 | — | -1.30 | 26.18% | 1.19% | -4.49% | -161.69% | 2.89% | -6.99% | 212.04 | 0.21 | 1.78 | 1.22 | 7.11 | -5012.00% | -120.00% | -16211.00% | 21.03% | 0.13 | 3.80% | 0.00% | 0.00% | 0.00% | 39.09 | 29.79 | 0.46 | 0.95 |
| XCH | XCHG Limited American Dep… | $1.25 | 74.31M | +1,952% | -54% | — | — | -6.06 | 2.45 | 1.71 | -4.87 | -54.55 | 2.45 | 50.29% | -28.51% | -28.29% | 4524.55% | 171.50% | -24.34% | 0.35 | -56.55 | 2.08 | 1.57 | 1.43 | 1111.00% | 959.00% | 2809.00% | -10.80% | -0.27 | 111.41% | 0.00% | 0.00% | 26.62% | -4.65 | -7.16 | 1.33 | 0.92 |
About RYTHM, Inc.
RYTHM, Inc. provides solutions for the cannabis and hemp industry in the United States. It offers consumers hemp-derived tetrahydrocannabinol beverages under the Señorita brand name. The company was formerly known as Agrify Corporation and changed its name to Agrify Corporation RYTHM, Inc. in August 2025. RYTHM, Inc. was incorporated in 2016 and is headquartered in Troy, Michigan.
- CEO
- Benjamin Kovler
- Employees
- 11
- Beta
- 9.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($29.41 ÷ $29.35) − 1 = +0.22% (DCF, example).