US · FTEK
Fuel Tech, Inc.
- Sector
- Industrials · Industrial - Pollution & Treatment Controls
- Headquarters
- Warrenville, IL 60555-1617
- Website
- ftek.com
Price · as of 2024-12-31
$1.61
Market cap 44.13M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $318.54 | +19,685.09% |
| Intrinsic Value(DCF) | $0.72 | -55.28% |
| Graham-Dodd Method(GD) | $0.99 | -38.82% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $8.33 | $38.45 | $0.71 | $2.96 | $1.60 |
| 2011 | $5.43 | $50.86 | $5.06 | $4.10 | $5.64 |
| 2012 | $4.40 | $34.96 | $0.09 | $3.39 | $1.49 |
| 2013 | $6.93 | $55.16 | $0.34 | $4.18 | $4.49 |
| 2014 | $3.19 | $39.30 | $0.00 | $0.00 | $14.36 |
| 2015 | $1.72 | $24.43 | $0.35 | $0.00 | $0.00 |
| 2016 | $1.15 | $88.80 | $0.00 | $0.00 | $11.89 |
| 2017 | $1.13 | $24.85 | $0.04 | $0.00 | $4.27 |
| 2018 | $1.35 | $163.72 | $0.23 | $1.32 | $0.00 |
| 2019 | $0.75 | $547.94 | $0.00 | $0.00 | $11.70 |
| 2020 | $3.78 | $31.93 | $0.09 | $0.00 | $2.90 |
| 2021 | $1.34 | $73.17 | $0.91 | $1.50 | $0.03 |
| 2022 | $1.29 | $360.42 | $0.75 | $1.17 | $0.00 |
| 2023 | $1.17 | $60.55 | $0.77 | $1.12 | $0.00 |
| 2024 | $1.00 | $318.54 | $0.55 | $0.98 | $0.00 |
AI valuation
Our deep-learning model estimates Fuel Tech, Inc.'s (FTEK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $318.54
- Current price
- $1.61
- AI upside
- +19,685.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.72
-55.28% upside
Graham-Dodd
$0.99
-38.82% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FTEK | Fuel Tech, Inc. | $1.61 | 44.13M | +19,685% | -55% | -39% | — | -15.73 | 0.73 | 1.22 | -8.89 | -61.84 | 0.77 | 42.27% | -18.71% | -7.73% | -4.54% | -24.43% | -3.92% | 0.01 | — | 5.06 | 4.79 | 5.61 | 2544.00% | -719.00% | -147086.00% | -12.47% | -0.59 | -19.80% | 0.00% | 0.00% | 0.31% | -2.66 | -3.28 | 0.50 | 0.03 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| FLX | BingEx Limited | $2.57 | 58.72M | +259% | +66% | -96% | — | -9.88 | 1.94 | 0.32 | -32.58 | -2.46 | 1.94 | 10.98% | -0.58% | -3.28% | 17.39% | 1.62% | -13.10% | 0.06 | — | 1.87 | 1.72 | 24.11 | 40200.00% | -134.00% | -9754.00% | 0.07% | 0.00 | -0.07% | 0.00% | 0.00% | 0.00% | -28.82 | 708.90 | 0.17 | 2.81 |
| JLHL | Julong Holding Limited Cl… | $5.70 | 116.21M | +1,446% | -66% | -76% | — | 25.02 | 9.25 | 2.60 | 19.39 | — | 9.25 | 16.07% | 12.25% | 10.38% | 26.68% | -1177.68% | 3.28% | 0.15 | 303.44 | 1.21 | 1.21 | -1.69 | — | -7988.00% | -9995.00% | 0.04% | 0.00 | -11.67% | 0.00% | 0.00% | 0.00% | 19.50 | 2315.17 | 2.39 | 2.82 |
| RYM | RYTHM, Inc. | $19.16 | 41.18M | +3,510% | +53% | — | +5,518% | -0.42 | 0.63 | 1.81 | 0.10 | — | 1.90 | 6.87% | -105.53% | -431.26% | -646.27% | -144.36% | -83.73% | 0.40 | -39.90 | 1.41 | 1.29 | 0.75 | -7819.00% | -3607.00% | -6266.00% | -66.09% | -0.47 | -163.76% | 0.00% | 0.00% | 236.65% | 0.25 | 0.22 | -0.27 | -7.79 |
| SCWO | 374Water, Inc. | $2.59 | 37.48M | +878% | +1,469% | — | +982% | -3.89 | 3.13 | 108.69 | -3.05 | -7.99 | 3.35 | -204.90% | -2874.26% | -2791.39% | -82.29% | -261.89% | -70.44% | 0.04 | — | 4.76 | 4.08 | 0.79 | 4871.00% | -4012.00% | 2292.00% | -23.22% | -3.39 | -229.98% | 0.00% | 0.00% | 0.00% | -3.00 | -3.42 | 86.25 | 4.32 |
| SFWL | Shengfeng Development Lim… | $0.90 | 74.25M | +2,726% | +3,109% | +131% | +367% | 7.70 | 0.71 | 0.17 | 4.75 | — | 0.79 | 9.18% | 2.91% | 2.16% | 9.62% | 8.29% | 3.76% | 0.69 | 7.44 | 1.26 | 1.05 | 1.70 | 0.00% | 2475.00% | -80197.00% | -28.26% | 0.09 | -15.35% | 0.00% | 0.00% | 0.00% | 8.86 | -5.52 | 0.26 | 2.38 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SUGP | SU Group Holdings Limited… | $5.13 | 71.04M | +4,682% | +24,529% | — | — | -3.27 | 0.70 | 0.31 | -3.01 | — | 0.71 | 15.98% | -9.34% | -9.61% | -20.07% | -27.86% | -12.95% | 0.13 | -120.76 | 2.82 | 1.86 | 0.94 | -172561.00% | 541.00% | -25725.00% | -28.30% | -0.45 | -27.42% | 0.00% | 0.00% | 0.00% | -2.56 | -2.69 | 0.24 | 2.85 |
| XCH | XCHG Limited American Dep… | $1.25 | 74.31M | +1,952% | -54% | — | — | -6.06 | 2.45 | 1.71 | -4.87 | -54.55 | 2.45 | 50.29% | -28.51% | -28.29% | 4524.55% | 171.50% | -24.34% | 0.35 | -56.55 | 2.08 | 1.57 | 1.43 | 1111.00% | 959.00% | 2809.00% | -10.80% | -0.27 | 111.41% | 0.00% | 0.00% | 26.62% | -4.65 | -7.16 | 1.33 | 0.92 |
About Fuel Tech, Inc.
Fuel Tech, Inc. provides boiler optimization, efficiency improvement, and air pollution reduction and control solutions to utility and industrial customers worldwide. It operates through two segments, Air Pollution Control Technology and FUEL CHEM Technology. The Air Pollution Control Technology segment offers technologies to reduce nitrogen oxide (NOx) emissions in flue gas from boilers, incinerators, furnaces, and other stationary combustion sources by low and ultra-low NOx burners; over-fire air systems; NOxOUT and HERT selective non-catalytic reduction systems; selective catalytic reduction systems comprising ammonia injection grid, and graduated straightening grid systems; I-NOx systems; ESP Processes and Services; ULTRA technology; and flue gas conditioning systems; and burner systems. The FUEL CHEM Technology segment provides programs to improve the efficiency, reliability, fuel flexibility, boiler heat rate, and environmental status of combustion units by controlling slagging, fouling, corrosion, opacity, and acid plume, as well as the formation of sulfur trioxide, ammonium bisulfate, particulate matter, sulfur dioxide, and carbon dioxide through the addition of chemicals into the furnace using TIFI targeted in-furnace injection technology. This segment offers its FUEL CHEM program for plants operating in the electric utility, industrial, pulp and paper, waste-to-energy, and university and district heating markets; and the owners of boilers, furnaces, and other combustion units. The company was incorporated in 1987 and is headquartered in Warrenville, Illinois.
- CEO
- Vincent J. Arnone
- Employees
- 72
- Beta
- 1.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.72 ÷ $1.61) − 1 = -55.28% (DCF, example).