US · NUAI
New Era Energy & Digital, Inc.
- Sector
- Energy · Oil & Gas Energy
- Headquarters
- Midland, TX 79707
- Website
- newerainfra.ai
Price · as of 2024-12-31
$4.04
Market cap 245.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $12,784.49 | +316,347.77% |
| Intrinsic Value(DCF) | $0.75 | -81.44% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4.57 | +13.07% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $10.83 | ||||
| 2024 | $1.87 | $12,784.49 | $0.00 | $0.00 | $4.57 |
AI valuation
Our deep-learning model estimates New Era Energy & Digital, Inc.'s (NUAI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $12,784.49
- Current price
- $4.04
- AI upside
- +316,347.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.75
-81.44% upside
Graham-Dodd
—
— upside
Graham Formula
$4.57
+13.07% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NUAI | New Era Energy & Digital,… | $4.04 | 245.64M | +316,348% | -81% | — | +13% | -1.76 | -11.85 | 45.58 | -2.40 | — | -11.85 | 100.00% | -2389.87% | -2586.88% | 1813.22% | -593.15% | -166.40% | -2.17 | -16.77 | 0.65 | 0.29 | -0.30 | -6245294.00% | -1297.00% | -1166.00% | -24.23% | -0.82 | -274.06% | 0.00% | 0.00% | 0.00% | -2.17 | -4.71 | 51.96 | -5.62 |
| AMTX | Aemetis, Inc. | $1.42 | 94M | +6,651% | -51% | — | — | -0.91 | -0.30 | 0.30 | -8.37 | -1.61 | -0.30 | -0.22% | -15.10% | -32.71% | 36.41% | -47.79% | -34.83% | -1.28 | -1.01 | 0.31 | 0.10 | -6.77 | 5656.00% | 4334.00% | 17565.00% | -66.59% | -0.23 | -70.67% | 0.00% | 0.00% | 0.00% | -10.32 | -7.84 | 1.56 | -2.89 |
| ANNA | AleAnna, Inc. | $2.85 | 115.88M | — | — | — | — | -18.73 | 7.79 | 163.93 | -62.29 | -9.14 | 7.79 | 17.14% | -1024.81% | -869.25% | -79.96% | -18.01% | -21.29% | 5.54 | — | 13.18 | 12.48 | -23.11 | 20486.00% | — | 17234.00% | -17.17% | -7.14 | -49.46% | 0.00% | 0.00% | 0.00% | -25.43 | -9.26 | 260.60 | 0.83 |
| BOOM | DMC Global Inc. | $5.89 | 121.28M | +265% | -60% | +56% | — | -9.95 | 0.48 | 0.19 | 6.33 | — | 1.34 | 19.05% | 1.10% | -1.93% | -4.76% | 1.95% | -1.80% | 0.51 | 1.03 | 2.50 | 1.10 | 2.77 | -8902.00% | -514.00% | 2633.00% | 31.68% | 0.47 | 10.80% | 0.00% | 0.00% | 10.65% | 31.08 | 5.61 | 0.34 | 1.63 |
| DLNG | Dynagas LNG Partners LP | $3.90 | 141.89M | +228% | +109% | +263% | +103% | 2.74 | 0.29 | 0.91 | 3.46 | 4.64 | 0.29 | 55.09% | 49.50% | 32.99% | 11.06% | 10.11% | 5.88% | 0.66 | 2.58 | 0.93 | 0.87 | 2.22 | 5909.00% | -254.00% | 5316.00% | 65.07% | 1.10 | 12.03% | 10.44% | 28.70% | 76.48% | 5.09 | 4.28 | 2.52 | 0.71 |
| INR | Infinity Natural Resource… | $16.60 | 259.45M | +57,830% | +3,432% | +31,571% | +148,133,006% | 0.02 | 0.00 | 0.00 | -1.47 | 0.01 | 0.00 | 47.10% | 45.17% | 28.09% | 30.36% | 6030.61% | 2.40% | 0.00 | 0.56 | — | — | -1.48 | 17446.00% | 2329531.00% | 2270248.00% | -6754.89% | — | -5082.57% | 2489.52% | 38.70% | 46966.57% | -4.07 | 6.23 | -1.84 | 0.31 |
| KGEI | Kolibri Global Energy Inc… | $3.82 | 135.06M | +586% | +123% | +106% | +210% | 15.47 | 1.48 | 3.76 | 7.14 | — | 1.48 | 46.12% | 37.00% | 24.29% | 10.09% | 9.94% | 7.66% | 0.18 | 7.97 | 0.96 | 0.94 | 0.68 | -377.00% | 1584.00% | -15258.00% | 2.73% | 2.48 | 3.64% | 0.00% | 0.00% | 0.99% | 11.20 | 40.48 | 4.15 | 2.73 |
| TYGO | Tigo Energy, Inc. | $3.70 | 260.3M | +1,433% | +13,699% | -97% | — | -127.94 | 8.71 | 2.32 | 21.41 | — | 17.48 | 42.84% | -4.35% | -1.82% | -10.44% | -16.90% | -2.49% | 0.10 | -0.41 | 1.50 | 0.56 | -0.45 | -9712.00% | 9168.00% | -17080.00% | 4.01% | 0.27 | 36.28% | 0.00% | 0.00% | 14.71% | -52.35 | 24.39 | 2.27 | 1.78 |
About New Era Energy & Digital, Inc.
New Era Energy & Digital, Inc., operates as an exploration and production platform, engages in the exploration, development, and production of helium, oil and natural gas, and natural gas liquids in the United States. The company owns and operates a portfolio of approximately 137,000 acres in Southeast New Mexico. Its flagship Pecos Slope Field covering an area of 1893 square kilometers located 20 miles north of Roswell, New Mexico. It serves Tier 2 gas companies and balloon gas distributors. The company was formerly known as New Era Helium, Inc. and changed its name to New Era Energy & Digital, Inc. in August 2025. New Era Energy & Digital, Inc. is based in Midland, Texas.
- CEO
- Everett Willard Gray
- Employees
- 7
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.75 ÷ $4.04) − 1 = -81.44% (DCF, example).