US · NVFY
Nova LifeStyle, Inc.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Commerce, CA 90040
- Website
- novalifestyle.com
Price · as of 2024-12-31
—
Market cap 77.49M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $52.09 | — |
| Intrinsic Value(DCF) | $0.22 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6.33 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | $80.00 | ||||
| 2012 | $60.00 | $4,870.08 | $19,498.10 | $77.33 | $435.46 |
| 2013 | $219.25 | $1,725.18 | $0.00 | $82.17 | $164.64 |
| 2014 | $58.25 | $239,920.94 | $2,050.49 | $115.71 | $346.27 |
| 2015 | $30.00 | $499.29 | $149.36 | $77.52 | $43.10 |
| 2016 | $41.75 | $61.63 | $0.00 | $56.48 | $6.62 |
| 2017 | $51.75 | $2,078.67 | $0.00 | $78.63 | $76.43 |
| 2018 | $20.00 | $163.17 | $0.00 | $89.09 | $0.00 |
| 2019 | $8.75 | $3,564.00 | $18.17 | $31.01 | $345.48 |
| 2020 | $24.70 | $1,449.41 | $0.00 | $0.00 | $856.02 |
| 2021 | $6.35 | $58.16 | $0.00 | $0.00 | $0.00 |
| 2022 | $3.20 | $11.53 | $0.00 | $0.00 | $0.00 |
| 2023 | $1.73 | $616.22 | $0.00 | $0.00 | $21.36 |
| 2024 | $0.54 | $52.09 | $0.00 | $0.00 | $6.33 |
AI valuation
Our deep-learning model estimates Nova LifeStyle, Inc.'s (NVFY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $52.09
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.22
— upside
Graham-Dodd
—
— upside
Graham Formula
$6.33
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NVFY | Nova LifeStyle, Inc. | $5.62 | 77.49M | +827% | -96% | — | +13% | -0.33 | 0.60 | 0.19 | -0.79 | — | 0.64 | 43.87% | -55.37% | -57.41% | -307.29% | -146.60% | -68.85% | 0.68 | -25.12 | 1.36 | 0.04 | -0.40 | -6754.00% | -1263.00% | -1103.00% | -75.55% | -0.24 | -38.43% | 0.00% | 0.00% | 0.00% | -0.71 | -2.71 | 0.39 | -7.45 |
| CATO | The Cato Corporation | $3.85 | 72.99M | +74,956% | -75% | — | — | -2.59 | 0.29 | 0.07 | -18.43 | — | 0.29 | 31.32% | -4.17% | -2.86% | -10.18% | -11.46% | -3.85% | 0.90 | -459.24 | 1.19 | 0.54 | -20.14 | -1709.00% | -823.00% | 12909.00% | -59.04% | -0.10 | -11.68% | 22.48% | -58.20% | 38.39% | -4.24 | -4.16 | 0.18 | 1.53 |
| GP | GreenPower Motor Company … | $2.46 | 74.94M | +1,639% | -30% | — | +976% | -6.35 | -73.85 | 5.98 | -9.32 | — | -73.85 | 11.07% | -90.29% | -94.04% | -374.74% | -79.30% | -46.50% | -12.41 | -8.23 | 1.41 | 0.05 | -1.32 | -811.00% | -4946.00% | 30644.00% | -5.12% | -0.30 | -26.87% | 0.00% | 0.00% | 0.00% | -7.71 | -22.76 | 6.96 | -2.79 |
| HOFT | Hooker Furnishings Corpor… | $9.30 | 99.16M | +2,086% | -65% | — | — | -6.76 | 0.41 | 0.21 | -25.09 | — | 0.51 | 22.30% | -4.55% | -3.15% | -5.81% | -5.22% | -3.80% | 0.34 | -14.20 | 3.53 | 1.63 | -10.80 | -23636.00% | -825.00% | -15397.00% | -31.04% | -0.58 | -9.96% | 11.65% | -78.80% | 11.65% | -8.22 | -5.66 | 0.37 | 2.61 |
| INTG | The InterGroup Corporatio… | $35.54 | 76.57M | +445% | +42% | — | — | -7.04 | -0.44 | 0.59 | 16.03 | — | -0.44 | 26.71% | 11.87% | -8.31% | 6.43% | 7.49% | -5.05% | -2.29 | 0.51 | 1.16 | 0.41 | 13.46 | -4386.00% | 1073.00% | 75671.00% | 9.67% | 0.37 | 3.57% | 0.00% | 0.00% | 1.05% | 29.92 | 62.81 | 3.55 | 0.08 |
| IRBT | iRobot Corporation | $2.70 | 84.69M | +1,007% | +5% | — | +2,495% | -1.44 | 3.42 | 0.31 | -2.96 | — | -1.92 | 20.88% | -15.10% | -21.34% | -112.92% | -51.51% | -23.29% | 3.71 | -4.66 | 1.32 | 0.84 | -0.91 | -5531.00% | -2344.00% | -7166.00% | -15.91% | -0.15 | -16.68% | 0.00% | 0.00% | 0.00% | -2.94 | -9.07 | 0.44 | 0.42 |
| LCUT | Lifetime Brands, Inc. | $3.08 | 69.78M | +1,768% | -35% | -4% | — | -7.09 | 0.47 | 0.16 | 10.21 | -9.15 | 2.32 | 38.17% | 3.97% | -2.22% | -6.58% | 5.54% | -2.33% | 1.09 | 1.22 | 2.46 | 1.05 | 7.12 | 7750.00% | -54.00% | -6953.00% | 15.20% | 0.12 | 3.34% | 3.54% | -25.10% | 24.43% | 13.11 | 21.72 | 0.52 | 1.72 |
| PRPL | Purple Innovation, Inc. | $0.72 | 77.77M | +3,489% | -58% | — | — | -0.81 | 3.93 | 0.16 | -4.61 | — | 7.01 | 37.13% | -18.89% | -20.07% | -144.67% | -47.17% | -28.09% | 7.83 | -5.26 | 1.25 | 0.61 | -2.86 | -2222.00% | -444.00% | -6410.00% | -31.65% | -0.18 | -12.84% | 0.00% | 0.00% | 0.00% | -2.26 | -8.30 | 0.43 | -1.75 |
| RGS | Regis Corporation | $29.01 | 70.67M | +14,544% | -67% | +804% | +1,985% | 0.46 | 0.31 | 0.27 | 15.06 | 3.33 | -15.65 | 38.31% | 9.49% | 58.79% | 101.93% | 4.21% | 20.20% | 1.89 | 0.98 | 0.50 | 0.44 | 12.75 | 1390.00% | 352.00% | -61527.00% | 21.79% | 0.14 | 2.63% | 0.00% | 0.00% | 128.92% | 18.69 | 29.94 | 1.77 | 0.58 |
| TRON | Tron Inc. | $2.33 | 77.98M | +2,244% | -94% | — | +156% | -1.01 | 0.83 | 1.02 | -0.85 | -2.73 | 1.76 | 19.84% | -100.54% | -100.65% | -92.18% | -155.31% | -79.99% | 0.09 | -134.75 | 3.41 | 2.11 | 0.20 | 3704.00% | -2516.00% | 28654.00% | -71.23% | -2.81 | -112.13% | 0.00% | 0.00% | 0.00% | -0.82 | -1.13 | 0.82 | 0.21 |
| UFI | Unifi, Inc. | $4.13 | 75.83M | +20,221% | -56% | +95% | — | -4.04 | 0.33 | 0.14 | 10.85 | — | 0.33 | 1.47% | -1.67% | -3.56% | -8.16% | -2.78% | -4.77% | 0.46 | -1.00 | 3.32 | 1.50 | 5.76 | -5747.00% | -187.00% | 24955.00% | -38.67% | -0.30 | -9.28% | 0.00% | 0.00% | 0.20% | -18.43 | -5.52 | 0.31 | 2.79 |
About Nova LifeStyle, Inc.
Nova LifeStyle, Inc., through its subsidiaries, designs, manufactures, markets, and sells residential and commercial furniture for middle and upper middle-income consumers worldwide. The company offers upholstered, wood, and metal-based furniture pieces for the living, dining, and bedrooms, as well as home offices. Its products include sofas, chairs, dining and coffee tables, beds, entertainment consoles, cabinets, and cupboards. The company also provides physiotherapeutic jade mats for use in therapy clinic, hospitality, and real estate projects. It distributes its products under the Diamond Sofa brand directly, as well as through internet sales and online marketing campaigns, and participation in exhibitions and trade shows primarily to furniture distributors and retailers. The company was formerly known as Stevens Resources, Inc. Nova LifeStyle, Inc. was founded in 2003 and is headquartered in Commerce, California.
- CEO
- Xiaohua Lu
- Employees
- 27
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.22 ÷ —) − 1 = — (DCF, example).