US · ONTF
ON24, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- San Francisco, CA 94105
- Website
- on24.com
Price · as of 2025-12-31
—
Market cap 340.13M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.83 | — |
| Intrinsic Value(DCF) | $4.21 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $48.24 | $192.74 | $6,932.19 | $2.54 | $37.72 |
| 2021 | $10.65 | $50.34 | $299.18 | $4.90 | $0.00 |
| 2022 | $6.28 | $160.30 | $4.88 | $0.36 | $0.00 |
| 2023 | $6.79 | $21.70 | $1.65 | $0.00 | $6.32 |
| 2024 | $5.74 | $54.34 | $1.49 | $0.00 | $1.06 |
| 2025 | $8.01 | $26.83 | $1.56 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates ON24, Inc.'s (ONTF) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.83
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.21
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ONTF | ON24, Inc. | $8.01 | 340.13M | +235% | -47% | — | — | -11.78 | 2.44 | 2.44 | -7.59 | — | 2.44 | 74.63% | -25.68% | -20.71% | -19.31% | 168.58% | -12.04% | 0.04 | -219.48 | 2.48 | 2.32 | 1.34 | -3267.00% | -592.00% | 5470.00% | 1.17% | 0.09 | -18.70% | 0.00% | 0.00% | 12.35% | -4.98 | 44.87 | 1.28 | 0.73 |
| ASUR | Asure Software, Inc. | $9.14 | 253.76M | +181% | +19% | -93% | — | -19.41 | 1.29 | 1.81 | 14.79 | -291.21 | -43.38 | 67.51% | -5.98% | -9.34% | -6.64% | -3.81% | -2.71% | 0.38 | -1.66 | 1.61 | 1.32 | 2.41 | 667.00% | 1732.00% | -24532.00% | 8.41% | 0.71 | 9.72% | 0.00% | 0.00% | 0.00% | -36.20 | 14.20 | 2.17 | 1.48 |
| AZ | A2Z Cust2Mate Solutions C… | $5.23 | 171.94M | +464% | -47% | — | +315% | -8.73 | 10.66 | 20.70 | -7.41 | -10.14 | 10.66 | 27.71% | -204.24% | -237.18% | -207.29% | -789.43% | -124.07% | 0.10 | -311.40 | 1.48 | 1.40 | 0.66 | 8605.00% | -3700.00% | 251.00% | -7.99% | -1.01 | -639.21% | 0.00% | 0.00% | 8.00% | -9.29 | -11.47 | 18.97 | -1.88 |
| DUOT | Duos Technologies Group, … | $7.55 | 157.61M | +1,376% | +747% | — | — | -3.99 | 18.99 | 5.90 | -5.71 | — | -5.46 | 6.44% | -150.85% | -147.85% | -282.24% | -175.70% | -45.04% | 3.77 | -38.39 | 0.50 | 0.45 | -0.29 | -1090.00% | -255.00% | -4584.00% | -12.41% | -0.22 | -85.26% | 0.00% | 0.00% | 0.79% | -4.12 | -8.48 | 6.21 | -3.29 |
| EB | Eventbrite, Inc. | $4.42 | 431.68M | +520% | -63% | — | — | -14.22 | 1.30 | 0.68 | 1.98 | — | -24.14 | 69.70% | -9.47% | -4.79% | -8.60% | 52.05% | -1.87% | 1.43 | -3.50 | 1.51 | 1.22 | -14.85 | -3462.00% | -33.00% | 19518.00% | 15.80% | 0.10 | -59.11% | 0.00% | 0.00% | 42.81% | -0.75 | 0.66 | 0.07 | -0.72 |
| EGHT | 8x8, Inc. | $2.14 | 298.14M | +1,193% | -64% | — | — | -8.63 | 1.92 | 0.33 | 12.66 | — | -1.08 | 67.86% | 2.12% | -3.81% | -24.28% | 3.35% | -3.78% | 3.36 | 0.53 | 1.20 | 0.81 | 7.32 | -6250.00% | -187.00% | -1927.00% | 21.32% | 0.38 | 11.05% | 0.00% | 0.00% | 16.67% | 36.67 | 11.12 | 0.78 | -0.39 |
| IMMR | Immersion Corporation | $6.11 | 197.94M | +518% | -2% | +23% | — | 6.29 | 1.17 | 6.30 | 2.96 | 48.21 | 1.17 | 99.17% | 52.85% | 100.17% | 19.94% | 90.90% | 16.74% | 0.00 | — | 8.93 | 8.82 | -3.11 | 1304.00% | -1181.00% | -4865.00% | 9.64% | 1.07 | 131.94% | 3.47% | 21.80% | 10.94% | 2.97 | 2.59 | 1.57 | 4.98 |
| KLTR | Kaltura, Inc. | $1.39 | 214.74M | +2,469% | -44% | — | — | -9.26 | 11.89 | 1.62 | -16.40 | — | 22.12 | 66.65% | -13.48% | -17.52% | -114.48% | -424.28% | -17.16% | 2.15 | -7.78 | 1.20 | 1.00 | -1.22 | -3824.00% | 202.00% | -19443.00% | 4.04% | 0.12 | 206.20% | 0.00% | 0.00% | 1.02% | -10.84 | 22.30 | 1.46 | -1.83 |
| SMRT | SmartRent, Inc. | $1.52 | 287.59M | +3,342% | -60% | -99% | +88% | -7.22 | 0.84 | 1.39 | -3.05 | — | 1.63 | 34.50% | -23.89% | -19.24% | -10.65% | -29.57% | -7.24% | 0.02 | — | 3.63 | 2.84 | 3.84 | 0.00% | -2616.00% | -193478.00% | -16.67% | -0.46 | -28.68% | 0.00% | 0.00% | 11.76% | -2.57 | -2.65 | 0.61 | 0.58 |
| WALD | Waldencast plc | $1.69 | 191.97M | +1,604% | -22% | -35% | — | -7.39 | 0.54 | 1.31 | 18.40 | — | -1.86 | 48.10% | -21.39% | -15.50% | -7.56% | -7.28% | -4.82% | 0.27 | -3.41 | 1.35 | 0.53 | 5.84 | -5618.00% | 2555.00% | -6282.00% | -3.29% | -0.11 | -1.47% | 0.00% | 0.00% | 0.00% | -8.99 | -44.53 | 1.92 | 0.58 |
About ON24, Inc.
ON24, Inc. provides a cloud-based digital experience platform that enables businesses to convert customer engagement into revenue through interactive webinar, virtual event, and multimedia content experiences worldwide. The company provides ON24 Experience products, such as ON24 Elite, a live and interactive webinar experience; ON24 Breakouts, a live breakout room experience that facilitates networking, collaboration and interactivity between users; ON24 Go Live, a live, interactive video event experience that enables presenters and attendees to engage face-to-face in real-time; ON24 Virtual Confrence, a live and large scale virtual event experience; ON24 Engagement Hub, a rich multimedia content experience; and ON24 Target, a personalized and curated rich multimedia content experience, as well as solutions; ON24 Intelligence, an analytics backbone that captures first-person data to power the insights, benchmarking, reporting, and artificial intelligence and machine learning engine; and ON24 Connect, an ecosystem of third-party application integrations. It also offers professional services, such as experience management, monitoring, premium support, and implementation and other services. The company sells its products through direct sales. It serves technology, financial services, healthcare, industrial and manufacturing, professional services, and business-to-business information service industries. The company was formerly known as NewsDirect, Inc. and changed its name to ON24, Inc. in December 1998. The company was incorporated in 1998 and is headquartered in San Francisco, California.
- CEO
- Steven Vattuone
- Employees
- 437
- Beta
- 0.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.21 ÷ —) − 1 = — (DCF, example).