US · ORA
Ormat Technologies, Inc.
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Reno, NV 89519-6075
- Website
- ormat.com
Price · as of 2025-12-31
$113.50
Market cap 6.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $73.08 | -35.61% |
| Intrinsic Value(DCF) | $42.86 | -62.24% |
| Graham-Dodd Method(GD) | $82.67 | -27.16% |
| Graham Formula(GF) | $40.80 | -64.05% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $18.20 | $14.39 | $0.00 | $13.09 | $0.00 |
| 2012 | $19.08 | $11.48 | $0.00 | $0.00 | $0.00 |
| 2013 | $26.44 | $17.29 | $1.79 | $19.46 | $10.50 |
| 2014 | $33.64 | $14.80 | $0.00 | $19.83 | $15.37 |
| 2015 | $38.02 | $25.99 | $2.75 | $28.77 | $34.62 |
| 2016 | $53.98 | $28.94 | $9.71 | $23.37 | $36.14 |
| 2017 | $52.03 | $26.96 | $1.61 | $34.39 | $42.69 |
| 2018 | $52.89 | $26.02 | $3.86 | $27.39 | $22.76 |
| 2019 | $68.39 | $27.77 | $3.40 | $29.04 | $20.38 |
| 2020 | $84.78 | $51.08 | $12.38 | $36.30 | $4.91 |
| 2021 | $76.60 | $36.29 | $13.21 | $29.83 | $2.65 |
| 2022 | $84.53 | $50.71 | $3.18 | $30.31 | $21.68 |
| 2023 | $67.97 | $46.99 | $5.24 | $40.74 | $43.05 |
| 2024 | $70.24 | $37.95 | $2.46 | $40.63 | $28.39 |
| 2025 | $107.15 | $73.08 | $2.76 | $82.67 | $40.80 |
AI valuation
Our deep-learning model estimates Ormat Technologies, Inc.'s (ORA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $73.08
- Current price
- $113.50
- AI upside
- -35.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$42.86
-62.24% upside
Graham-Dodd
$82.67
-27.16% upside
Graham Formula
$40.80
-64.05% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ORA | Ormat Technologies, Inc. | $113.50 | 6.3B | -36% | -62% | -27% | -64% | 52.50 | 1.30 | 6.57 | 12.90 | — | 1.43 | 27.56% | 18.47% | 12.52% | 3.34% | 3.58% | 2.08% | 0.14 | 1.29 | 0.81 | 0.38 | 0.77 | -98.00% | 1249.00% | 27087.00% | -4.38% | 0.45 | -5.58% | 0.45% | 23.50% | 30.38% | 37.84 | -24.29 | 6.99 | 3.37 |
| BEP | Brookfield Renewable Part… | $31.78 | 9.72B | +147% | -60% | — | — | -469.93 | 1.98 | 1.39 | 8.08 | — | 1.98 | 16.84% | 13.36% | -0.30% | -0.27% | 2.20% | -0.02% | 7.58 | 0.35 | 0.54 | 0.11 | 6.32 | -9243.00% | 1095.00% | 12146.00% | -57.06% | 0.08 | -13.08% | 12.77% | -6000.00% | 13.01% | 48.02 | -8.07 | 6.42 | 0.07 |
| BEPC | Brookfield Renewable Corp… | $42.73 | 6.19B | +48% | -47% | — | -56% | -3.31 | -19.09 | 2.08 | 40.17 | — | -19.09 | 59.90% | 56.95% | -62.88% | -501.39% | 14.45% | -5.19% | -37.60 | 1.27 | 0.27 | 0.27 | 26.23 | -52393.00% | -1000.00% | -5261.00% | -8.17% | 0.04 | -4.33% | 0.06% | -0.20% | 0.06% | 10.52 | -35.28 | 5.99 | 0.08 |
| CIG | Companhia Energética de M… | $2.37 | 6.78B | +126% | -36% | — | +208% | 3.80 | 0.99 | 0.68 | 3.09 | 15.91 | 2.56 | 19.66% | 18.81% | 17.87% | 27.37% | 16.66% | 12.41% | 0.46 | 36.58 | 0.86 | 0.76 | 0.92 | 2388.00% | 806.00% | -1496.00% | 16.92% | 0.39 | 13.38% | 15.87% | 60.30% | 15.87% | 4.85 | 7.93 | 0.91 | 1.86 |
| CMS | CMS Energy Corporation | $78.07 | 23.92B | -12% | -57% | -81% | -4% | 21.91 | 2.57 | 2.75 | 13.11 | 364.84 | 2.57 | 60.91% | 20.22% | 12.54% | 12.33% | 5.31% | 2.81% | 2.07 | 2.19 | 0.98 | 0.55 | 5.75 | 601.00% | 1363.00% | 14522.00% | -6.77% | 0.63 | -6.09% | 2.83% | 61.90% | 2.83% | 24.20 | -26.30 | 4.89 | 0.89 |
| CWEN | Clearway Energy, Inc. | $38.31 | 7.81B | +69% | -60% | — | -55% | 26.81 | 2.36 | 3.17 | 12.68 | 30.02 | -12.25 | 15.19% | 12.32% | 11.83% | 8.48% | 1.69% | 1.09% | 5.30 | 0.45 | 1.13 | 0.96 | 8.55 | 8933.00% | 423.00% | -2360.00% | 8.14% | 0.68 | 3.55% | 7.90% | 211.80% | 7.90% | 79.04 | 37.70 | 9.74 | 0.40 |
| IDA | IDACORP, Inc. | $143.97 | 7.78B | -23% | -55% | -70% | -69% | 23.97 | 2.17 | 4.28 | 15.22 | 329.55 | 2.17 | 22.14% | 21.88% | 17.84% | 9.39% | 6.08% | 3.27% | 1.03 | 2.36 | 0.93 | 0.49 | 4.68 | 727.00% | -75.00% | 3920.00% | -7.43% | 0.67 | -8.85% | 2.43% | 58.10% | 2.47% | 28.28 | -19.42 | 6.19 | 1.25 |
| SWX | Southwest Gas Holdings, I… | $88.17 | 6.36B | -26% | -50% | -31% | — | 21.27 | 1.81 | 3.29 | 9.42 | 17.68 | 1.82 | 40.49% | 24.42% | 22.67% | 8.54% | 5.81% | 2.73% | 0.02 | — | 0.87 | 0.57 | 0.03 | 12029.00% | -6205.00% | 5098.00% | 9.69% | 0.70 | 10.69% | 1.40% | 29.70% | 74.62% | 13.16 | 10.08 | 3.21 | 1.11 |
| TXNM | TXNM Energy, Inc. | $59.02 | 6.43B | +74% | -60% | -69% | -52% | — | 1.62 | 2.54 | 6.36 | — | 1.62 | 38.09% | 20.37% | 6.99% | 0.00% | 7.07% | 0.00% | 0.00 | 1.32 | 0.19 | 0.02 | 0.00 | -3933.00% | 986.00% | 7035.00% | -22.86% | -0.94 | -21.38% | 2.96% | — | 108.69% | 12.48 | -4.38 | 2.54 | 4.56 |
About Ormat Technologies, Inc.
Ormat Technologies, Inc. engages in the geothermal and recovered energy power business in the United States, Indonesia, Kenya, Turkey, Chile, Guadeloupe, Guatemala, Ethiopia, New Zealand, Honduras, and internationally. It operates through three segments: Electricity, Product, and Energy Storage. The Electricity segment develops, builds, owns, and operates geothermal, solar photovoltaic, and recovered energy-based power plants; and sells electricity. The Product segment designs, manufactures, and sells equipment for geothermal, recovered energy-based electricity generation, and remote power units, such as fossil fuel powered turbo-generators and heavy duty direct-current generators; and provides services relating to the engineering, procurement, construction, operation, and maintenance of geothermal and recovered energy-based power plants. The Product segment serves contractors; developers, owners, and operators of geothermal power plants; and owners and operators of interstate natural gas pipelines, gas processing plants, and cement plants, as well as companies in other energy-intensive industrial processes. The Energy Storage segment offers energy storage and related services, as well as services relating to the engineering, procurement, construction, operation, and maintenance of energy storage units. Ormat Technologies, Inc. was founded in 1965 and is based in Reno, Nevada.
- CEO
- Doron Blachar
- Employees
- 1.51K
- Beta
- 0.81
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($42.86 ÷ $113.50) − 1 = -62.24% (DCF, example).