US · RETO
ReTo Eco-Solutions, Inc.
- Sector
- Basic Materials · Construction Materials
- Headquarters
- Beijing 100101
- Website
- retoeco.com
Price · as of 2024-12-31
$0.63
Market cap 528.35K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,815.44 | +448,933.49% |
| Intrinsic Value(DCF) | $29.58 | +4,617.7% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $507.83 | +80,893.14% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $623.13 | $1,719.25 | |||
| 2016 | $980.48 | $8,354.47 | |||
| 2017 | $39,800.00 | $27,394.54 | $17,756.09 | $2,070.39 | $2,705.28 |
| 2018 | $8,850.00 | $39,603.51 | $3,664.08 | $1,610.63 | $1,327.55 |
| 2019 | $3,650.00 | $32,661.99 | $204.27 | $0.00 | $3,314.47 |
| 2020 | $9,550.00 | $12,422.70 | $234.78 | $0.00 | $17,548.75 |
| 2021 | $5,750.00 | $96,005.60 | $58.48 | $0.00 | $20,402.96 |
| 2022 | $2,170.00 | $2,221.72 | $0.00 | $0.00 | $0.00 |
| 2023 | $10.35 | $4.14 | $0.00 | $0.00 | $1,887.75 |
| 2024 | $27.05 | $2,815.44 | $31.01 | $0.00 | $507.83 |
AI valuation
Our deep-learning model estimates ReTo Eco-Solutions, Inc.'s (RETO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,815.44
- Current price
- $0.63
- AI upside
- +448,933.49%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$29.58
+4,617.7% upside
Graham-Dodd
—
— upside
Graham Formula
$507.83
+80,893.14% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RETO | ReTo Eco-Solutions, Inc. | $0.63 | 528.35K | +448,933% | +4,618% | — | +80,893% | -1.79 | 0.50 | 8.12 | -1.73 | — | 0.67 | 45.12% | -225.87% | -456.68% | -48.50% | -19.61% | -27.94% | 0.00 | -1297.85 | 0.35 | 0.21 | 0.07 | -6803.00% | -4349.00% | -6327.00% | -29.06% | 0.78 | -20.48% | 0.00% | 0.00% | 60.47% | -3.46 | -3.31 | 7.81 | -1.31 |
| CAPS | Capstone Holding Corp. | $0.62 | 3.35M | +73,407% | +115% | — | — | -0.20 | -0.17 | 0.01 | -141.52 | — | -0.02 | 21.33% | -1.42% | -5.71% | 825.44% | -3.00% | -5.13% | -5.43 | -0.43 | 1.02 | 0.22 | -137.20 | -420.00% | -719.00% | 19823.00% | 707.29% | 0.30 | 20.42% | 0.00% | 0.00% | 702.32% | -26.84 | 4.63 | 0.38 | -4.90 |
| CNEY | CN ENERGY GROUP INC. | $1.01 | 3.03M | +30,775% | -62% | +8,765% | +44,217% | -0.04 | 0.00 | 0.01 | -0.39 | — | 0.00 | -20.17% | -30.85% | -31.32% | -11.20% | -10.89% | -10.83% | 0.03 | -15.49 | 13.90 | 8.44 | -0.33 | -7922.00% | -3019.00% | -1685.00% | -399.66% | -0.42 | -1.96% | 0.00% | 0.00% | 0.00% | -0.32 | -1.79 | 0.10 | 0.37 |
| CTVA | Corteva, Inc. | $80.12 | 53.88B | -24% | -51% | -78% | -78% | 49.05 | 2.25 | 3.11 | 17.02 | 212.56 | 10.08 | 43.59% | 15.05% | 6.29% | 4.61% | 8.21% | 2.64% | 0.11 | 14.55 | 1.43 | 0.90 | -0.63 | 2308.00% | 292.00% | 8185.00% | 5.19% | 0.28 | 12.37% | 0.88% | 43.00% | 5.69% | 19.95 | 18.56 | 3.00 | 2.51 |
| HYMC | Hycroft Mining Holding Co… | $50.37 | 4.18B | — | — | — | — | -1.00 | -1.82 | — | -3.49 | -130.00 | -1.82 | 0.00% | — | — | 586.69% | -96.52% | -35.63% | -3.74 | -2.19 | 9.42 | 8.70 | -1.94 | 77.00% | — | -1263.00% | -61.24% | -6.20 | -81.82% | 0.00% | 0.00% | 0.00% | -3.10 | -3.65 | — | -8.26 |
| NAMM | Namib Minerals Ordinary S… | $3.80 | 203.97M | — | — | — | -33% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| NITO | N2OFF, Inc. | $1.22 | 1.16M | +2,491% | +244% | — | -71% | -326.55 | 367.67 | 8314.70 | -333.00 | — | 367.67 | 21.43% | -2057.14% | -2472.86% | -95.24% | -200.30% | -84.14% | 0.00 | -45.47 | 3.82 | 3.22 | 0.42 | -8361.00% | -2029.00% | 576.00% | -0.20% | -3.83 | -158.52% | 0.00% | 0.00% | 0.00% | -403.61 | -509.97 | 8302.87 | 1163.63 |
| ORGN | Origin Materials, Inc. | $0.15 | 23.73M | +16,205% | +279% | — | — | -1.40 | 0.35 | 3.74 | -0.33 | — | 0.35 | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | -51.04% | -4.05 | -23.03% | 0.00% | 0.00% | 0.00% | -0.28 | -0.40 | 0.76 | 1.37 |
About ReTo Eco-Solutions, Inc.
ReTo Eco-Solutions, Inc., together with its subsidiaries, manufactures and distributes construction materials primarily in China. Its products include aggregates, bricks, pavers, and tiles. The company's construction materials are used for water absorption, flood control, and water retention; for gardens, roads, bridges, city squares, retaining walls, and slope construction; for hydraulic ecological projects, such as slope protection and river transformation; and for insulation, decoration, and building walls. It also offers construction materials manufacturing equipment, such as automated production equipment with hydraulic integration in China, South Asia, North America, the Middle East, North Africa, and Southeast Asia. In addition, the company undertakes municipal construction projects, including sponge city projects. ReTo Eco-Solutions, Inc. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Xinyang Li
- Employees
- 46
- Beta
- 1.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($29.58 ÷ $0.63) − 1 = +4,617.7% (DCF, example).