US · REX
REX American Resources Corporation
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Dayton, OH 45459
- Website
- rexamerican.com
Price · as of 2025-01-31
$49.97
Market cap 1.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $59.41 | +18.89% |
| Intrinsic Value(DCF) | $13.69 | -72.6% |
| Graham-Dodd Method(GD) | $24.13 | -51.71% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.66 | $36.43 | $45.09 | $4.67 | $7.18 |
| 2012 | $5.12 | $27.51 | $379.00 | $7.16 | $21.56 |
| 2013 | $3.25 | $31.16 | $7,050.01 | $4.72 | $0.00 |
| 2014 | $9.89 | $89.55 | $1,057.52 | $9.31 | $6.67 |
| 2015 | $10.25 | $32.67 | $111.12 | $16.17 | $0.00 |
| 2016 | $8.82 | $43.59 | $1.81 | $10.70 | $0.00 |
| 2017 | $14.70 | $32.12 | $4.10 | $12.70 | $9.78 |
| 2018 | $12.42 | $38.67 | $3.49 | $14.66 | $7.96 |
| 2019 | $13.98 | $31.65 | $3.60 | $14.26 | $12.61 |
| 2020 | $8.61 | $45.22 | $3.16 | $11.56 | $0.00 |
| 2021 | $14.38 | $33.97 | $2.82 | $10.80 | $0.00 |
| 2022 | $14.26 | $68.18 | $1,176.26 | $19.30 | $162.58 |
| 2023 | $14.19 | $38.15 | $1,828.72 | $16.62 | $14.19 |
| 2024 | $28.36 | $42.04 | $2,142.37 | $23.41 | $9.84 |
| 2025 | $19.63 | $59.41 | $9.72 | $24.13 | $0.00 |
AI valuation
Our deep-learning model estimates REX American Resources Corporation's (REX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $59.41
- Current price
- $49.97
- AI upside
- +18.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.69
-72.6% upside
Graham-Dodd
$24.13
-51.71% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| REX | REX American Resources Co… | $49.97 | 1.18B | +19% | -73% | -52% | — | 9.69 | 1.24 | 1.08 | 4.12 | — | 1.24 | 14.24% | 10.01% | 9.05% | 13.31% | 26.73% | 10.32% | 0.04 | — | 8.64 | 7.67 | -2.04 | -490.00% | -2291.00% | -10789.00% | -1.03% | 1.27 | -3.85% | 0.00% | 0.00% | 2.13% | 5.51 | -49.74 | 0.55 | 8.74 |
| BAK | Braskem S.A. | $3.83 | 1.53B | +208% | -61% | — | — | -0.44 | -1.65 | 0.10 | 24.04 | -0.30 | -0.96 | 7.75% | 1.31% | -14.62% | 4489.37% | 1.42% | -18.35% | -15.42 | 0.19 | 1.31 | 0.72 | 21.79 | 14696.00% | 970.00% | -8051.00% | -16.85% | 0.09 | -2.74% | 0.08% | 0.00% | 0.08% | 64.05 | -48.88 | 0.84 | 0.75 |
| CRML | Critical Metals Corp. | $10.15 | 948.39M | +493% | -75% | — | — | -10.38 | 5.85 | 959.95 | -11.31 | — | 5.85 | 100.00% | -8464.04% | -9252.53% | -128.30% | -115.06% | -44.90% | 0.06 | -82.34 | 0.13 | 0.11 | 0.03 | -6923.00% | 37648.00% | -402.00% | -2.89% | -0.22 | -37.68% | 0.00% | 0.00% | 0.83% | -11.31 | -34.54 | 957.43 | 1.11 |
| ECVT | Ecovyst Inc. | $11.27 | 1.28B | +67% | -57% | — | — | -18.36 | 2.16 | 1.80 | 8.97 | -2.00 | 6.00 | 21.85% | 8.97% | -9.83% | -10.91% | 2.74% | -4.64% | 0.06 | 1.90 | 2.64 | 2.34 | -1.24 | 91667.00% | 270.00% | -1364.00% | 5.36% | 1.16 | 7.37% | 6.13% | -112.50% | 79.61% | 17.66 | 16.40 | 1.58 | 1.85 |
| GPRE | Green Plains Inc. | $13.73 | 958.89M | +482% | -59% | -83% | -19% | -7.76 | 1.23 | 0.45 | 40.50 | -19.62 | 1.23 | 1.84% | -4.03% | -5.80% | -14.87% | -4.85% | -7.22% | 0.66 | -1.10 | 1.79 | 0.96 | 10.42 | 3953.00% | -1493.00% | -15154.00% | 6.85% | 0.38 | 5.30% | 0.00% | 0.00% | 19.16% | -15.04 | 19.66 | 0.61 | 1.62 |
| ODC | Oil-Dri Corporation of Am… | $67.84 | 943.79M | -14% | -61% | -57% | +10% | 15.37 | 3.20 | 1.71 | 9.20 | 42.06 | 3.81 | 29.47% | 14.05% | 10.59% | 22.99% | 21.37% | 14.47% | 0.21 | 28.03 | 2.56 | 1.73 | 0.05 | 3653.00% | 1097.00% | 6819.00% | 5.74% | 1.16 | 18.29% | 1.01% | 15.50% | 6.30% | 12.23 | 17.52 | 1.72 | 6.89 |
| SCL | Stepan Company | $50.89 | 1.15B | -58% | -33% | -18% | -40% | 24.64 | 0.93 | 0.50 | 7.19 | — | 0.93 | 11.57% | 2.95% | 2.01% | 3.89% | 3.23% | 2.01% | 0.27 | 3.12 | 0.00 | 0.00 | 1.64 | -682.00% | 696.00% | 27651.00% | 12.80% | 0.22 | 8.86% | 3.03% | 74.70% | 24.00% | 21.72 | 10.12 | 0.64 | 1.37 |
| UAN | CVR Partners, LP | $99.56 | 1.05B | +41% | -53% | — | +114% | 11.34 | 4.21 | 1.85 | 7.77 | 18.30 | 4.21 | 26.96% | 21.41% | 16.28% | 35.31% | 16.33% | 9.92% | 2.23 | 4.28 | 2.21 | 1.32 | 2.48 | 6198.00% | 1536.00% | -1289.00% | 8.83% | 1.55 | 12.44% | 11.26% | 127.70% | 11.26% | 12.66 | 16.63 | 2.71 | 2.17 |
About REX American Resources Corporation
REX American Resources Corporation, together with its subsidiaries, produces and sells ethanol in the United States. The company also offers corn, distillers grains, non-food grade corn oil, gasoline, and natural gas. In addition, the company provides dry distillers grains with solubles, which is used as a protein in animal feed. The company was formerly known as REX Stores Corporation and changed its name to REX American Resources Corporation in 2010. REX American Resources Corporation was founded in 1980 and is headquartered in Dayton, Ohio.
- CEO
- Zafar A. Rizvi
- Employees
- 122
- Beta
- 0.74
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.69 ÷ $49.97) − 1 = -72.6% (DCF, example).