US · ECVT
Ecovyst Inc.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Malvern, PA 19355-1740
- Website
- ecovyst.com
Price · as of 2025-12-31
$14.36
Market cap 1.28B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.77 | +30.71% |
| Intrinsic Value(DCF) | $4.82 | -66.43% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $10.06 | $21.58 | $34.81 | $0.00 | $23.22 |
| 2018 | $10.86 | $17.98 | $53.93 | $0.00 | $7.40 |
| 2019 | $8.22 | $23.27 | $1.76 | $0.03 | $0.00 |
| 2020 | $14.34 | $24.74 | $0.00 | $0.00 | $0.00 |
| 2021 | $10.78 | $27.15 | $0.00 | $0.00 | $0.00 |
| 2022 | $10.47 | $30.02 | $87.96 | $5.03 | $22.53 |
| 2023 | $9.18 | $27.20 | $15.79 | $5.55 | $0.00 |
| 2024 | $6.99 | $23.81 | $6.55 | $2.25 | $0.00 |
| 2025 | $11.32 | $18.77 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Ecovyst Inc.'s (ECVT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.77
- Current price
- $14.36
- AI upside
- +30.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.82
-66.43% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ECVT | Ecovyst Inc. | $14.36 | 1.28B | +31% | -66% | — | — | -18.36 | 2.16 | 1.80 | 8.97 | -2.00 | 6.00 | 21.85% | 8.97% | -9.83% | -10.91% | 2.74% | -4.64% | 0.06 | 1.90 | 2.64 | 2.34 | -1.24 | 91667.00% | 270.00% | -1364.00% | 5.36% | 1.16 | 7.37% | 6.13% | -112.50% | 79.61% | 17.66 | 16.40 | 1.58 | 1.85 |
| ASPI | ASP Isotopes Inc. Common … | $5.34 | 498.79M | +7,137,039% | +2,595% | — | — | -7.57 | 5.13 | 59.24 | -7.01 | -26.50 | 5.49 | 38.60% | -635.91% | -780.21% | -101.01% | -153.73% | -52.07% | 0.79 | -101.80 | 9.31 | 8.87 | 0.76 | 2857.00% | 85704.00% | 26246.00% | -11.43% | -2.37 | -163.73% | 1132185.65% | -8573180.50% | 1132193.13% | -8.40 | -7.89 | 53.42 | 2.45 |
| BAK | Braskem S.A. | $3.83 | 1.53B | +208% | -61% | — | — | -0.44 | -1.65 | 0.10 | 24.04 | -0.30 | -0.96 | 7.75% | 1.31% | -14.62% | 4489.37% | 1.42% | -18.35% | -15.42 | 0.19 | 1.31 | 0.72 | 21.79 | 14696.00% | 970.00% | -8051.00% | -16.85% | 0.09 | -2.74% | 0.08% | 0.00% | 0.08% | 64.05 | -48.88 | 0.84 | 0.75 |
| GPRE | Green Plains Inc. | $13.73 | 958.89M | +482% | -59% | -83% | -19% | -7.76 | 1.23 | 0.45 | 40.50 | -19.62 | 1.23 | 1.84% | -4.03% | -5.80% | -14.87% | -4.85% | -7.22% | 0.66 | -1.10 | 1.79 | 0.96 | 10.42 | 3953.00% | -1493.00% | -15154.00% | 6.85% | 0.38 | 5.30% | 0.00% | 0.00% | 19.16% | -15.04 | 19.66 | 0.61 | 1.62 |
| GSM | Ferroglobe PLC | $5.11 | 953.66M | +431% | -59% | — | +75% | -5.76 | 1.42 | 0.74 | -10.03 | — | 1.80 | 3.44% | -14.89% | -12.79% | -24.17% | -24.36% | -11.80% | 0.42 | -9.57 | 1.66 | 0.92 | -1.49 | -313333.00% | -1879.00% | -11151.00% | -1.96% | 0.10 | -2.36% | 1.06% | -6.10% | 1.54% | -5.75 | -59.39 | 0.86 | 1.53 |
| LWLG | Lightwave Logic, Inc. | $4.41 | 641.35M | +825% | -89% | — | — | -6.28 | 4.23 | 1479.58 | -5.64 | -112.99 | 4.41 | 92.27% | -24150.56% | -23570.99% | -64.52% | -280.96% | -56.63% | 0.08 | — | 15.75 | 15.52 | 1.21 | 556.00% | 13605.00% | 1523.00% | -12.90% | -8.71 | -222.06% | 0.00% | 0.00% | 0.00% | -5.05 | -6.39 | 1219.12 | 12.61 |
| MUX | McEwen Mining Inc. | $28.35 | 1.68B | +55% | -90% | -81% | — | -8.35 | 0.74 | 2.09 | 21.48 | — | 0.74 | 17.73% | -28.98% | -25.04% | -8.76% | -9.07% | -6.60% | 0.09 | -11.01 | 0.86 | 0.40 | 1.56 | -17414.00% | 496.00% | -7925.00% | -3.74% | 0.62 | -2.62% | 0.00% | 0.00% | 0.00% | -7.75 | -28.74 | 2.25 | -1.47 |
| ODC | Oil-Dri Corporation of Am… | $67.84 | 943.79M | -14% | -61% | -57% | +10% | 15.37 | 3.20 | 1.71 | 9.20 | 42.06 | 3.81 | 29.47% | 14.05% | 10.59% | 22.99% | 21.37% | 14.47% | 0.21 | 28.03 | 2.56 | 1.73 | 0.05 | 3653.00% | 1097.00% | 6819.00% | 5.74% | 1.16 | 18.29% | 1.01% | 15.50% | 6.30% | 12.23 | 17.52 | 1.72 | 6.89 |
| REX | REX American Resources Co… | $35.56 | 1.18B | +67% | -62% | -32% | — | 9.69 | 1.24 | 1.08 | 4.12 | — | 1.24 | 14.24% | 10.01% | 9.05% | 13.31% | 26.73% | 10.32% | 0.04 | — | 8.64 | 7.67 | -2.04 | -490.00% | -2291.00% | -10789.00% | -1.03% | 1.27 | -3.85% | 0.00% | 0.00% | 2.13% | 5.51 | -49.74 | 0.55 | 8.74 |
| SCL | Stepan Company | $50.89 | 1.15B | -58% | -33% | -18% | -40% | 24.64 | 0.93 | 0.50 | 7.19 | — | 0.93 | 11.57% | 2.95% | 2.01% | 3.89% | 3.23% | 2.01% | 0.27 | 3.12 | 0.00 | 0.00 | 1.64 | -682.00% | 696.00% | 27651.00% | 12.80% | 0.22 | 8.86% | 3.03% | 74.70% | 24.00% | 21.72 | 10.12 | 0.64 | 1.37 |
About Ecovyst Inc.
Ecovyst Inc. provides specialty catalysts and services in the United States, the Netherlands, the United Kingdom, and internationally. The company operates through two segments, Ecoservices and Catalyst Technologies. The Ecoservices segment offers sulfuric acid recycling services for production of alkylate for refineries; and virgin sulfuric acid for mining, water treatment, and industrial applications. The Catalyst Technologies segment provides customized catalyst products and process solutions to producers and licensors of polyethylene and methyl methacrylate. Its catalyst supports the production of plastics used in packaging films, bottles, containers, and other molded applications. This segment also provides zeolite-based emission control catalysts, which enable the removal of nitrogen oxides from diesel engine emissions, as well as sulfur dioxide from fuels during the refining process. The company was formerly known as PQ Group Holdings Inc. and changed its name to Ecovyst Inc. in August 2021. Ecovyst Inc. was founded in 1831 and is headquartered in Malvern, Pennsylvania.
- CEO
- Kurt J. Bitting
- Employees
- 920
- Beta
- 1.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.82 ÷ $14.36) − 1 = -66.43% (DCF, example).