US · RVYL
Ryvyl Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- San Diego, CA 92108
- Website
- greenboxpos.com
Price · as of 2024-12-31
$7.07
Market cap 4.05M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,881.67 | +26,514.85% |
| Intrinsic Value(DCF) | $12.18 | +72.28% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $872.01 | +12,233.89% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $42.00 | $72,279.22 | $0.00 | $0.00 | $701.35 |
| 2011 | $42.00 | $15,472.21 | $32,637.79 | $0.00 | $2,406.95 |
| 2012 | $42.00 | $80,181.14 | $431.77 | $0.00 | $0.00 |
| 2013 | $126.00 | $8,862.58 | $3,000,269.65 | $33.00 | $2,525.65 |
| 2014 | $147.00 | $8,999.50 | $196,480.97 | $0.00 | $35.74 |
| 2015 | $84.00 | $10,876.87 | $2,406.22 | $9.17 | $0.00 |
| 2016 | $126.00 | $22,616.71 | $0.00 | $0.00 | $0.00 |
| 2017 | $84.00 | $162,792.56 | $68.13 | $0.00 | $38.98 |
| 2018 | $357.00 | $13,557.46 | $0.00 | $0.00 | $20.65 |
| 2019 | $126.00 | $127,236.21 | $7,322.62 | $0.00 | $0.00 |
| 2020 | $4,655.00 | $14,385.38 | $1.94 | $0.00 | $353.58 |
| 2021 | $857.50 | $4,457.67 | $1,498,121.18 | $0.00 | $0.00 |
| 2022 | $143.50 | $5,905.53 | $15,446.74 | $0.00 | $0.00 |
| 2023 | $147.00 | $37,897.77 | $4,492,418.27 | $0.00 | $0.00 |
| 2024 | $30.45 | $1,881.67 | $24,883.86 | $0.00 | $872.01 |
AI valuation
Our deep-learning model estimates Ryvyl Inc.'s (RVYL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,881.67
- Current price
- $7.07
- AI upside
- +26,514.85%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.18
+72.28% upside
Graham-Dodd
—
— upside
Graham Formula
$872.01
+12,233.89% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RVYL | Ryvyl Inc. | $7.07 | 4.05M | +26,515% | +72% | — | +12,234% | -0.22 | -3.90 | 0.10 | -1.20 | — | -0.26 | 40.05% | -37.30% | -47.90% | -243.87% | -85.93% | -21.38% | -14.12 | -6.69 | 0.92 | 0.04 | -0.91 | -6034.00% | -1499.00% | -3603.00% | 363.05% | 0.20 | 87.00% | 0.00% | 0.00% | 3.93% | -1.16 | 1.15 | 0.43 | -2.21 |
| BNZI | Banzai International, Inc… | $1.22 | 4.22M | +7,774% | +245,347% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| FTFT | Future FinTech Group Inc. | $1.49 | 325.78K | +23,952% | +147% | — | +82,282% | -0.56 | 1.33 | 8.92 | -0.46 | — | -0.04 | 58.94% | -1571.41% | -1527.15% | -117.03% | -175.88% | -78.76% | 0.07 | -312.68 | 1.58 | 1.20 | 0.11 | -3114.00% | -9005.00% | -2373.00% | -58.05% | -0.85 | -57.97% | 0.00% | 0.00% | 0.00% | -0.46 | -1.39 | 7.18 | -14.85 |
| IDAI | T Stamp Inc. | $2.54 | 5.93M | +48% | -65% | — | +8,544% | -0.24 | 0.82 | 0.81 | -0.41 | — | 1.59 | 65.37% | -303.91% | -344.06% | -312.80% | -308.31% | -128.60% | 1.36 | -18.38 | 1.12 | 1.01 | -0.14 | -2931.00% | -3241.00% | 1268.00% | -389.74% | -2.14 | -320.11% | 0.00% | 0.00% | 2.28% | -0.41 | -0.40 | 1.25 | -12.89 |
| IFBD | Infobird Co., Ltd | $0.95 | 7.78M | +16,256% | +15,865% | — | — | -1.50 | 0.05 | 2.19 | 0.62 | — | 1.35 | 41.22% | -120.65% | -145.98% | -3.43% | -2.94% | -3.20% | 0.01 | -3.17 | 2.63 | 2.59 | 2.53 | -8397.00% | 41352.00% | 8445.00% | -159.11% | -1.11 | -8.49% | 0.00% | 0.00% | 131.17% | 0.60 | 0.21 | -0.72 | -0.19 |
| IOTR | iOThree Limited Ordinary … | $2.19 | 5.62M | +19,750% | — | — | — | -49.34 | 6.04 | 1.01 | 29.20 | -1.12 | 7.65 | 17.79% | -1.93% | -2.20% | -11.48% | -10.52% | -3.71% | 0.41 | -5.84 | 1.13 | 0.94 | 0.76 | 440000.00% | 2227.00% | -10815.00% | -0.88% | 0.13 | -4.83% | 0.00% | 0.00% | 0.00% | -53.41 | -116.44 | 1.03 | 3.68 |
| JTAI | Jet.AI Inc. | $0.11 | 246.63K | +151,439% | +1,736% | — | — | -0.11 | 0.22 | 0.10 | 0.27 | 0.00 | 0.22 | -6.88% | -89.62% | -90.81% | -988.46% | 1114.03% | -154.00% | 0.16 | -75.22 | 1.68 | 1.58 | 0.39 | 229650.00% | 1480.00% | 11458.00% | -578.58% | -2.17 | 730.34% | 0.00% | 0.00% | 342.02% | 0.27 | 0.42 | -0.24 | -8.87 |
| QCLS | Q/C Technologies, Inc. | $3.73 | 6.59M | — | — | — | — | -0.04 | 0.06 | — | 0.88 | -0.04 | 0.21 | 0.00% | — | — | -169.93% | -144.12% | -118.93% | 0.00 | — | 1.40 | 1.27 | 0.02 | 10918.00% | — | -3085.00% | -995.50% | -1.34 | -127.22% | 150.46% | -5.80% | 150.46% | 0.75 | 0.85 | — | -9.77 |
About Ryvyl Inc.
GreenBox POS, a technology company, engages in the development, marketing, and sale of blockchain-based payment solutions. Its blockchain-based systems facilitate, record, and store a volume of tokenized assets, representing cash or data, on a blockchain-based ledger. The company's products include QuickCard Payment System, a physical and virtual cash management system, including software that facilitates deposits, cash, and e-wallet management; point of sale solutions comprising software and hardware; and Loopz software solution, a mobile delivery service operations management solution with automated dispatch functionality. It serves customers in various industries, including foreign exchange, retail, and e-commerce sectors. The company was formerly known as ASAP Expo, Inc. GreenBox POS was incorporated in 2007 and is based in San Diego, California.
- CEO
- George Oliva
- Employees
- 95
- Beta
- 2.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.18 ÷ $7.07) − 1 = +72.28% (DCF, example).