US · SFM
Sprouts Farmers Market, Inc.
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Phoenix, AZ 85054
- Website
- sprouts.com
Price · as of 2025-12-28
$81.19
Market cap 7.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $117.49 | +44.71% |
| Intrinsic Value(DCF) | $77.34 | -4.74% |
| Graham-Dodd Method(GD) | $37.26 | -54.11% |
| Graham Formula(GF) | $115.37 | +42.1% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $0.82 | $9.37 | |||
| 2013 | $38.66 | $44.62 | $1,146.40 | $0.00 | $16.16 |
| 2014 | $34.64 | $48.43 | $839.10 | $5.71 | $20.84 |
| 2015 | $27.97 | $44.46 | $455.56 | $7.18 | $23.77 |
| 2016 | $17.85 | $41.87 | $191.27 | $6.29 | $17.03 |
| 2017 | $25.23 | $48.59 | $219.74 | $7.95 | $26.57 |
| 2018 | $22.11 | $47.68 | $143.48 | $7.87 | $23.66 |
| 2019 | $17.23 | $39.65 | $48.58 | $8.06 | $20.02 |
| 2020 | $24.43 | $56.22 | $115.18 | $16.55 | $54.37 |
| 2021 | $31.01 | $58.81 | $0.00 | $15.70 | $5.46 |
| 2022 | $33.03 | $63.91 | $0.00 | $18.32 | $31.16 |
| 2023 | $63.35 | $78.41 | $0.00 | $20.11 | $36.97 |
| 2024 | $136.97 | $124.60 | $15.32 | $28.33 | $77.26 |
| 2025 | $73.99 | $117.49 | $304.98 | $37.26 | $115.37 |
AI valuation
Our deep-learning model estimates Sprouts Farmers Market, Inc.'s (SFM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $117.49
- Current price
- $81.19
- AI upside
- +44.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$77.34
-4.74% upside
Graham-Dodd
$37.26
-54.11% upside
Graham Formula
$115.37
+42.1% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SFM | Sprouts Farmers Market, I… | $81.19 | 7.19B | +45% | -5% | -54% | +42% | 13.80 | 5.15 | 0.82 | 8.95 | 33.18 | 8.89 | 37.09% | 7.85% | 5.95% | 38.43% | 18.04% | 13.43% | 1.39 | 259.93 | 0.93 | 0.37 | 1.69 | 4160.00% | 1408.00% | 1275.00% | 6.47% | 0.82 | 16.06% | 0.00% | 0.00% | 6.53% | 12.90 | 19.06 | 1.01 | 4.41 |
| ACI | Albertsons Companies, Inc… | $17.90 | 9.83B | — | +4,745% | -75% | +282% | 12.96 | 3.67 | 0.15 | 6.43 | — | -93.32 | 27.68% | 1.92% | 1.19% | — | — | — | 4.19 | 3.29 | 0.90 | 0.16 | 3.40 | — | — | — | 6.03% | 0.37 | — | 2.38% | 30.80% | 3.04% | 16.99 | 35.05 | 0.33 | 3.25 |
| CAG | Conagra Brands, Inc. | $19.25 | 9.21B | +75% | -57% | — | -41% | 7.25 | 0.94 | 0.72 | 8.32 | 3.09 | -2.09 | 25.86% | 11.75% | 9.92% | 13.27% | 8.02% | 5.51% | 0.90 | 3.27 | 0.71 | 0.19 | 4.07 | 23472.00% | -364.00% | -1996.00% | 15.59% | 0.39 | 7.68% | 8.01% | 58.10% | 15.20% | 11.98 | 12.55 | 1.41 | 1.57 |
| CPB | Campbell Soup Company | $26.95 | 8.03B | +34% | -48% | — | +7% | 14.82 | 2.29 | 0.87 | 10.16 | 233.42 | -1.64 | 30.42% | 13.20% | 5.87% | 15.64% | 9.21% | 4.00% | 1.85 | 3.92 | 0.77 | 0.25 | 4.50 | 635.00% | 640.00% | 554.00% | 7.90% | 0.39 | 6.35% | 5.14% | 76.20% | 9.81% | 11.83 | 22.70 | 1.56 | 1.86 |
| INGR | Ingredion Incorporated | $117.46 | 7.46B | -5% | -60% | -36% | -47% | 10.30 | 1.73 | 1.04 | 6.70 | 68.04 | 2.45 | 25.32% | 14.03% | 10.10% | 17.78% | 15.33% | 9.50% | 0.41 | 27.38 | 2.66 | 1.69 | 0.62 | 1514.00% | -284.00% | -5498.00% | 6.80% | 0.72 | 10.23% | 2.81% | 28.90% | 9.49% | 8.16 | 16.18 | 1.15 | 3.94 |
| LW | Lamb Weston Holdings, Inc… | $48.19 | 6.72B | -31% | -54% | — | -59% | 22.01 | 4.53 | 1.22 | 11.14 | — | 24.21 | 21.68% | 10.31% | 5.54% | 20.26% | 8.34% | 4.84% | 2.39 | 3.69 | 1.38 | 0.58 | 3.81 | -4980.00% | -25.00% | -27525.00% | 2.93% | 0.59 | 4.04% | 2.63% | 57.90% | 6.38% | 17.96 | 51.92 | 1.85 | 2.63 |
| OLLI | Ollie's Bargain Outlet Ho… | $107.10 | 6.57B | -9% | -37% | -66% | -52% | 35.13 | 4.14 | 3.09 | 24.38 | 330.94 | 6.88 | 40.25% | 10.98% | 8.79% | 12.47% | 10.79% | 8.23% | 0.33 | — | 3.27 | 1.42 | 1.23 | 1062.00% | 804.00% | -1783.00% | 1.52% | 0.75 | 6.15% | 0.00% | 0.00% | 0.76% | 28.68 | 66.93 | 3.15 | 7.14 |
| PPC | Pilgrim's Pride Corporati… | $43.16 | 10.25B | +40% | -61% | — | +20% | 9.28 | 2.73 | 0.54 | 6.02 | — | 6.66 | 12.75% | 8.72% | 5.85% | 27.36% | 19.32% | 10.32% | 0.91 | 10.00 | 1.47 | 0.67 | 1.28 | -66.00% | 346.00% | -5637.00% | 6.57% | 0.47 | 10.97% | 19.83% | 184.10% | 19.83% | 7.91 | 19.33 | 0.69 | 3.67 |
| SFD | SMITHFIELD FOODS INC | $24.88 | 9.78B | +83% | -67% | -60% | -60% | 10.72 | 1.47 | 0.60 | 6.80 | 0.19 | 2.90 | 13.41% | 7.91% | 6.74% | 12.21% | 10.26% | 6.55% | 0.40 | 16.94 | 2.46 | 0.88 | 0.97 | 550185.00% | -340.00% | 2433.00% | 9.20% | 0.67 | 9.68% | 3.37% | 36.10% | 7.59% | 8.92 | 12.67 | 0.71 | 3.31 |
| TAP | Molson Coors Beverage Com… | $48.99 | 9.67B | -60% | -60% | — | — | -4.35 | 0.93 | 0.85 | -9.24 | — | -2.56 | 37.58% | -21.01% | -19.21% | -18.70% | -11.94% | -8.93% | 0.62 | -10.38 | 0.55 | 0.30 | -3.35 | -30280.00% | -418.00% | -1362.00% | 11.26% | 0.34 | 6.29% | 3.97% | -17.30% | 10.80% | -6.36 | 13.94 | 1.34 | 0.84 |
About Sprouts Farmers Market, Inc.
Sprouts Farmers Market, Inc. offers fresh, natural, and organic food products in the United States. The company offers perishable product categories, including fresh produce, meat, seafood, deli, bakery, floral and dairy, and dairy alternatives; and non-perishable product categories, such as grocery, vitamins and supplements, bulk items, frozen foods, beer and wine, and natural health and body care. As of January 2, 2022, it operated 374 stores in 23 states. Sprouts Farmers Market, Inc. was founded in 2002 and is headquartered in Phoenix, Arizona.
- CEO
- Jack L. Sinclair
- Employees
- 35K
- Beta
- 0.77
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($77.34 ÷ $81.19) − 1 = -4.74% (DCF, example).