US · CPB
Campbell Soup Company
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Camden, NJ 08103-1799
- Website
- campbellsoupcompany.com
Price · as of 2025-08-03
$20.73
Market cap 8.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.05 | +73.9% |
| Intrinsic Value(DCF) | $14.00 | -32.47% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $28.79 | +38.89% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $20.67 | $38.67 | $2.73 | $0.00 | $3.54 |
| 2012 | $23.08 | $39.91 | $2.09 | $0.00 | $20.79 |
| 2013 | $27.76 | $35.01 | $3.28 | $0.00 | $28.88 |
| 2014 | $29.25 | $35.84 | $5.89 | $0.00 | $29.28 |
| 2015 | $36.56 | $38.08 | $3.70 | $0.00 | $12.86 |
| 2016 | $39.24 | $41.04 | $5.03 | $0.00 | $12.37 |
| 2017 | $34.73 | $37.70 | $3.56 | $0.00 | $0.00 |
| 2018 | $28.71 | $39.50 | $1.20 | $0.00 | $18.16 |
| 2019 | $37.51 | $43.40 | $0.00 | $0.00 | $20.85 |
| 2020 | $39.94 | $47.30 | $67.70 | $1.08 | $80.95 |
| 2021 | $35.86 | $41.58 | $0.56 | $0.00 | $19.30 |
| 2022 | $40.95 | $40.59 | $3.99 | $0.00 | $22.85 |
| 2023 | $35.68 | $41.01 | $1.64 | $0.00 | $48.58 |
| 2024 | $44.70 | $42.13 | $4.10 | $0.00 | $20.79 |
| 2025 | $29.94 | $36.05 | $3.37 | $0.00 | $28.79 |
AI valuation
Our deep-learning model estimates Campbell Soup Company's (CPB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.05
- Current price
- $20.73
- AI upside
- +73.9%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.00
-32.47% upside
Graham-Dodd
—
— upside
Graham Formula
$28.79
+38.89% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CPB | Campbell Soup Company | $20.73 | 8.03B | +74% | -32% | — | +39% | 14.82 | 2.29 | 0.87 | 10.16 | 233.42 | -1.64 | 30.42% | 13.20% | 5.87% | 15.64% | 9.21% | 4.00% | 1.85 | 3.92 | 0.77 | 0.25 | 4.50 | 635.00% | 640.00% | 554.00% | 7.90% | 0.39 | 6.35% | 5.14% | 76.20% | 9.81% | 11.83 | 22.70 | 1.56 | 1.86 |
| CAG | Conagra Brands, Inc. | $19.25 | 9.21B | +75% | -57% | — | -41% | 7.25 | 0.94 | 0.72 | 8.32 | 3.09 | -2.09 | 25.86% | 11.75% | 9.92% | 13.27% | 8.02% | 5.51% | 0.90 | 3.27 | 0.71 | 0.19 | 4.07 | 23472.00% | -364.00% | -1996.00% | 15.59% | 0.39 | 7.68% | 8.01% | 58.10% | 15.20% | 11.98 | 12.55 | 1.41 | 1.57 |
| EDU | New Oriental Education & … | $54.65 | 8.69B | +60% | +186% | -55% | -11% | 19.64 | 2.02 | 1.51 | 6.06 | 70.72 | 2.08 | 55.45% | 8.74% | 7.60% | 10.11% | -137.25% | 4.90% | 0.22 | 1377.01 | 1.58 | 1.45 | -1.36 | 2778.00% | 1360.00% | -2405.00% | 8.63% | 0.27 | -283.79% | 1.33% | 26.10% | 8.47% | 8.43 | 5.66 | 0.74 | 2.57 |
| HRL | Hormel Foods Corporation | $25.60 | 14.08B | +6% | -64% | — | -67% | 26.57 | 1.61 | 1.05 | 14.78 | — | 9.55 | 15.63% | 5.94% | 3.95% | 6.02% | 5.14% | 3.56% | 0.36 | 9.21 | 2.47 | 1.15 | 2.18 | -4082.00% | 155.00% | -4711.00% | 4.21% | 0.61 | 5.31% | 4.98% | 132.40% | 4.98% | 20.68 | 27.81 | 1.23 | 3.44 |
| INGR | Ingredion Incorporated | $117.46 | 7.46B | -5% | -60% | -36% | -47% | 10.30 | 1.73 | 1.04 | 6.70 | 68.04 | 2.45 | 25.32% | 14.03% | 10.10% | 17.78% | 15.33% | 9.50% | 0.41 | 27.38 | 2.66 | 1.69 | 0.62 | 1514.00% | -284.00% | -5498.00% | 6.80% | 0.72 | 10.23% | 2.81% | 28.90% | 9.49% | 8.16 | 16.18 | 1.15 | 3.94 |
| LW | Lamb Weston Holdings, Inc… | $48.19 | 6.72B | -31% | -54% | — | -59% | 22.01 | 4.53 | 1.22 | 11.14 | — | 24.21 | 21.68% | 10.31% | 5.54% | 20.26% | 8.34% | 4.84% | 2.39 | 3.69 | 1.38 | 0.58 | 3.81 | -4980.00% | -25.00% | -27525.00% | 2.93% | 0.59 | 4.04% | 2.63% | 57.90% | 6.38% | 17.96 | 51.92 | 1.85 | 2.63 |
| POST | Post Holdings, Inc. | $106.30 | 5.54B | -29% | -64% | -90% | -38% | 16.04 | 1.43 | 0.66 | 9.71 | — | -1.31 | 26.37% | 10.44% | 4.11% | 8.56% | 5.95% | 2.54% | 2.05 | 2.36 | 1.67 | 0.75 | 5.66 | -230.00% | 297.00% | -281.00% | 9.06% | 0.82 | 4.51% | 0.00% | 0.00% | 13.16% | 15.15 | 26.45 | 1.58 | 1.43 |
| PPC | Pilgrim's Pride Corporati… | $43.16 | 10.25B | +40% | -61% | — | +20% | 9.28 | 2.73 | 0.54 | 6.02 | — | 6.66 | 12.75% | 8.72% | 5.85% | 27.36% | 19.32% | 10.32% | 0.91 | 10.00 | 1.47 | 0.67 | 1.28 | -66.00% | 346.00% | -5637.00% | 6.57% | 0.47 | 10.97% | 19.83% | 184.10% | 19.83% | 7.91 | 19.33 | 0.69 | 3.67 |
| SFD | SMITHFIELD FOODS INC | $24.88 | 9.78B | +83% | -67% | -60% | -60% | 10.72 | 1.47 | 0.60 | 6.80 | 0.19 | 2.90 | 13.41% | 7.91% | 6.74% | 12.21% | 10.26% | 6.55% | 0.40 | 16.94 | 2.46 | 0.88 | 0.97 | 550185.00% | -340.00% | 2433.00% | 9.20% | 0.67 | 9.68% | 3.37% | 36.10% | 7.59% | 8.92 | 12.67 | 0.71 | 3.31 |
| SJM | The J. M. Smucker Company | $115.95 | 12.37B | -21% | -65% | — | — | -8.79 | 1.78 | 1.24 | -118.96 | — | -1.81 | 38.79% | -7.72% | -14.10% | -17.87% | -4.50% | -6.51% | 1.28 | -1.88 | 0.81 | 0.26 | -49.43 | -26227.00% | 669.00% | 2702.00% | 7.55% | 0.46 | 5.45% | 4.21% | -37.00% | 11.58% | -27.47 | 22.67 | 2.12 | 0.94 |
| TAP | Molson Coors Beverage Com… | $48.99 | 9.67B | -60% | -60% | — | — | -4.35 | 0.93 | 0.85 | -9.24 | — | -2.56 | 37.58% | -21.01% | -19.21% | -18.70% | -11.94% | -8.93% | 0.62 | -10.38 | 0.55 | 0.30 | -3.35 | -30280.00% | -418.00% | -1362.00% | 11.26% | 0.34 | 6.29% | 3.97% | -17.30% | 10.80% | -6.36 | 13.94 | 1.34 | 0.84 |
About Campbell Soup Company
Campbell Soup Company, together with its subsidiaries, manufactures and markets food and beverage products the United States and internationally. The company operates through Meals & Beverages and Snacks segments. The Meals & Beverages segment engages in the retail and foodservice businesses in the United States and Canada. This segment provides Campbell's condensed and ready-to-serve soups; Swanson broth and stocks; Pacific Foods broth, soups, and non-dairy beverages; Prego pasta sauces; Pace Mexican sauces; Campbell's gravies, pasta, beans, and dinner sauces; Swanson canned poultry; Plum baby food and snacks; V8 juices and beverages; and Campbell's tomato juice. The Snacks segment retails Pepperidge Farm cookies, crackers, fresh bakery, and frozen products; Milano cookies and Goldfish crackers; and Snyder's of Hanover pretzels, Lance sandwich crackers, Cape Cod and Kettle Brand potato chips, Late July snacks, Snack Factory Pretzel Crisps, Pop Secret popcorn, Emerald nuts, and other snacking products. This segment is also involved in the retail business in Latin America. It sells its products through retail food chains, mass discounters and merchandisers, club stores, convenience stores, drug stores, and dollar stores, as well as e-commerce and other retail, commercial, and non-commercial establishments, and independent contractor distributors. The company was founded in 1869 and is headquartered in Camden, New Jersey.
- CEO
- Mick J. Beekhuizen
- Employees
- 14.4K
- Beta
- -0.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.00 ÷ $20.73) − 1 = -32.47% (DCF, example).