US · SIG
Signet Jewelers Limited
- Sector
- Consumer Cyclical · Luxury Goods
- Headquarters
- Hamilton HM11
- Website
- signetjewelers.com
Price · as of 2025-01-31
$85.70
Market cap 3.94B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $71.43 | -16.65% |
| Intrinsic Value(DCF) | $23.10 | -73.05% |
| Graham-Dodd Method(GD) | $15.18 | -82.29% |
| Graham Formula(GF) | $2.52 | -97.06% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $36.23 | $16,124,490.09 | $1,718.11 | $34.32 | $234,863,658.61 |
| 2012 | $38.25 | $109.81 | $1,791.15 | $43.74 | $62.99 |
| 2013 | $54.62 | $112.88 | $2,938.98 | $42.88 | $61.49 |
| 2014 | $82.16 | $124.82 | $129.41 | $45.96 | $61.88 |
| 2015 | $111.69 | $124.00 | $764.05 | $42.16 | $204.04 |
| 2016 | $93.55 | $124.37 | $600.60 | $48.78 | $127.79 |
| 2017 | $56.60 | $94.21 | $77.63 | $55.93 | $43.94 |
| 2018 | $32.73 | $64.84 | $0.00 | $51.11 | $48.09 |
| 2019 | $20.41 | $23.13 | $0.00 | $0.00 | $0.00 |
| 2020 | $7.46 | $49.56 | $0.00 | $9.46 | $13.08 |
| 2021 | $57.85 | $65.46 | $0.00 | $21.36 | $1.76 |
| 2022 | $66.90 | $183.13 | $26.39 | $93.85 | $817.78 |
| 2023 | $69.47 | $90.80 | $26.49 | $49.82 | $67.27 |
| 2024 | $93.53 | $104.37 | $830.27 | $111.97 | $0.00 |
| 2025 | $57.76 | $71.43 | $0.00 | $15.18 | $2.52 |
AI valuation
Our deep-learning model estimates Signet Jewelers Limited's (SIG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $71.43
- Current price
- $85.70
- AI upside
- -16.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.10
-73.05% upside
Graham-Dodd
$15.18
-82.29% upside
Graham Formula
$2.52
-97.06% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SIG | Signet Jewelers Limited | $85.70 | 3.94B | -17% | -73% | -82% | -97% | 41.62 | 1.38 | 0.38 | 4.80 | — | 2.40 | 39.17% | 1.65% | 0.91% | 2.62% | 2.13% | 0.98% | 0.64 | — | 1.48 | 0.34 | 0.88 | -10540.00% | -652.00% | 392.00% | 17.19% | 0.32 | 17.12% | 2.63% | 109.60% | 40.00% | 28.21 | 7.13 | 0.47 | 2.73 |
| CVCO | Cavco Industries, Inc. | $577.26 | 4.51B | -47% | +41% | -62% | -28% | 20.44 | 3.28 | 1.73 | 13.71 | 160.50 | 3.78 | 23.10% | 9.44% | 8.49% | 16.30% | 21.55% | 12.39% | 0.04 | 368.04 | 3.00 | 1.86 | -1.35 | 1274.00% | 1229.00% | -2422.00% | 4.49% | 0.59 | 21.95% | 0.00% | 0.00% | 4.25% | 16.64 | 20.16 | 1.57 | 9.72 |
| DORM | Dorman Products, Inc. | $117.86 | 3.6B | +38% | -60% | -49% | -22% | 17.46 | 2.41 | 1.67 | 11.53 | 214.43 | 4.28 | 41.13% | 16.79% | 9.59% | 14.74% | 13.70% | 8.30% | 0.43 | 12.52 | 3.09 | 1.07 | 1.62 | 814.00% | 603.00% | -6051.00% | 2.12% | 0.23 | 3.91% | 0.00% | 0.00% | 1.14% | 11.60 | 54.84 | 1.95 | 4.68 |
| KTB | Kontoor Brands, Inc. | $65.21 | 3.63B | +28% | +109% | — | -45% | 13.26 | 8.15 | 1.25 | 9.66 | 179.51 | 29.01 | 44.55% | 13.13% | 9.43% | 63.68% | 30.08% | 14.92% | 1.98 | 8.38 | 2.70 | 1.47 | 1.19 | 739.00% | 0.00% | 844.00% | 10.62% | 0.93 | 37.30% | 3.44% | 45.60% | 11.26% | 10.86 | 10.74 | 1.43 | 4.49 |
| REAL | The RealReal, Inc. | $12.26 | 3.55B | +167% | -55% | — | — | -81.55 | -8.20 | 4.92 | 193.10 | — | -8.20 | 74.59% | -3.45% | -6.03% | 10.16% | 35.06% | -10.05% | -1.11 | -0.86 | 0.86 | 0.66 | 16.19 | -4516.00% | 1538.00% | -50813.00% | 0.54% | 0.14 | -26.90% | 0.00% | 0.00% | 1.83% | -155.46 | 202.59 | 5.37 | -0.56 |
| RUSHA | Rush Enterprises, Inc. | $70.97 | 5.46B | -29% | -59% | -60% | -83% | 21.32 | 2.57 | 0.76 | 15.13 | — | 3.22 | 18.69% | 5.29% | 3.55% | 12.25% | 8.42% | 5.88% | 0.70 | 8.51 | 1.40 | 0.34 | 2.89 | -1210.00% | -475.00% | 14772.00% | 8.15% | 0.58 | 12.85% | 1.03% | 21.90% | 7.44% | 17.82 | 15.17 | 0.94 | 4.28 |
| SKY | Champion Homes, Inc. | $93.48 | 5.22B | -10% | -65% | -60% | +10% | 18.38 | 2.40 | 1.49 | 10.39 | 52.24 | 3.30 | 26.16% | 9.54% | 7.99% | 13.59% | 17.76% | 10.00% | 0.08 | 27.99 | 2.41 | 1.54 | -1.54 | 3518.00% | 2265.00% | 1210.00% | 5.14% | 0.53 | 18.06% | 0.00% | 0.00% | 4.87% | 13.61 | 16.95 | 1.30 | 6.48 |
| SLGN | Silgan Holdings Inc. | $48.05 | 5.14B | -37% | -43% | -52% | +5% | 17.77 | 2.25 | 0.79 | 9.12 | 382.05 | 2.25 | 17.73% | 10.16% | 4.45% | 13.53% | 8.34% | 3.21% | 1.91 | 3.48 | 1.51 | 0.92 | 3.55 | 465.00% | 1074.00% | -793.00% | 8.25% | 0.40 | 7.64% | 1.67% | 29.80% | 8.24% | 12.74 | 19.85 | 1.29 | 1.47 |
| SON | Sonoco Products Company | $56.47 | 5.57B | -7% | +224,630% | — | +239% | 16.06 | 1.55 | 0.75 | 6.60 | 11.37 | -3.59 | 20.94% | 9.47% | 5.27% | 11.84% | 6.30% | 2.95% | 1.34 | 3.05 | 1.05 | 0.55 | 2.93 | 14121.00% | 4172.00% | -1087.00% | 7.00% | 0.27 | 4.55% | 3.71% | 59.50% | 46.53% | 14.16 | 25.69 | 1.34 | 1.34 |
| TNL | Travel + Leisure Co. | $73.70 | 4.6B | +81% | -60% | — | -43% | 20.85 | -4.88 | 1.19 | 11.41 | — | -2.23 | 27.18% | 17.83% | 5.72% | -24.69% | 11.82% | 3.41% | -5.00 | 1.95 | 1.64 | 0.44 | 5.62 | -3570.00% | 406.00% | 3655.00% | 10.91% | 0.68 | 12.64% | 3.11% | 64.80% | 27.07% | 13.18 | 18.07 | 2.35 | 1.92 |
| WHR | Whirlpool Corporation | $68.43 | 3.87B | +47% | -60% | — | -85% | 11.32 | 1.32 | 0.23 | 9.28 | — | -1.22 | 15.20% | 4.68% | 2.04% | 11.72% | 5.50% | 1.96% | 2.88 | 2.13 | 0.76 | 0.30 | 6.19 | -19642.00% | -652.00% | -7604.00% | 2.56% | 0.07 | 0.99% | 8.33% | 94.30% | 8.33% | 14.82 | 117.13 | 0.69 | 1.28 |
About Signet Jewelers Limited
Signet Jewelers Limited operates as a diamond jewelry retailer. It operates through three segments: North America, International, and Other. The North America segment operates jewelry stores in jewelry stores in malls, mall-based kiosks, and off-mall locations in the United States and Canada primarily under the Kay Jewelers, Kay Jewelers Outlet, Jared The Galleria Of Jewelry, Jared Vault, Zales Jewelers, Zales Outlet, Diamonds Direct, James Allen, Banter by Piercing Pagoda, and Peoples Jewellers names, as well as operates online through JamesAllen.com and Rocksbox. The International segment operates stores in shopping malls and off-mall locations primarily under the H.Samuel and Ernest Jones brands in the United Kingdom, Republic of Ireland, and Channel Islands. The Other segment is involved in the purchase and conversion of rough diamonds to polished stones, as well as the provision of diamond polishing services. As of January 29, 2022, it operated 2,854 stores and kiosks. Signet Jewelers Limited is based in Hamilton, Bermuda.
- CEO
- James Kevin Symancyk
- Employees
- 27.6K
- Beta
- 1.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.10 ÷ $85.70) − 1 = -73.05% (DCF, example).