US · SJ
Scienjoy Holding Corporation
- Sector
- Communication Services · Broadcasting
- Headquarters
- Beijing 100029
- Website
- scienjoy.com
Price · as of 2024-12-31
$1.11
Market cap 55.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.80 | -27.64% |
| Intrinsic Value(DCF) | $0.57 | -48.44% |
| Graham-Dodd Method(GD) | $4.10 | +270.84% |
| Graham Formula(GF) | $0.20 | -81.91% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $9.79 | ||||
| 2019 | $10.30 | ||||
| 2020 | $9.08 | $2.23 | $8.10 | ||
| 2021 | $4.43 | $11.58 | $1.30 | $7.50 | $33.20 |
| 2022 | $3.85 | $8.81 | $0.61 | $7.50 | $16.30 |
| 2023 | $0.96 | $3.76 | $0.00 | $2.80 | $1.60 |
| 2024 | $0.85 | $5.65 | $0.40 | $4.10 | $0.20 |
AI valuation
Our deep-learning model estimates Scienjoy Holding Corporation's (SJ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.80
- Current price
- $1.11
- AI upside
- -27.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.57
-48.44% upside
Graham-Dodd
$4.10
+270.84% upside
Graham Formula
$0.20
-81.91% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SJ | Scienjoy Holding Corporat… | $1.11 | 55.89M | +411% | -48% | +271% | -82% | 9.40 | 0.21 | 0.18 | -0.63 | — | 0.41 | 18.00% | 2.99% | 2.91% | 2.27% | 3.01% | 1.87% | 0.00 | — | 3.39 | 3.35 | -4.53 | -22630.00% | -673.00% | -3373.00% | 27.01% | 0.43 | 7.37% | 0.00% | 0.00% | 22.41% | -0.85 | -0.51 | -0.03 | 2.74 |
| AGAE | Allied Gaming & Entertain… | $0.34 | 12.75M | +7,191% | +228% | — | — | -1.65 | 0.51 | 4.11 | 0.24 | -0.45 | 0.57 | 29.82% | -256.70% | -184.57% | -28.99% | -77.48% | -20.04% | 0.43 | — | 3.11 | 2.97 | 2.36 | 36584.00% | 1860.00% | 3204.00% | -32.47% | -0.32 | -41.08% | 0.00% | 0.00% | 74.54% | 0.12 | 0.23 | -0.31 | -0.90 |
| ANGH | Anghami Inc. | $3.00 | 20.07M | +4,838% | +136,784% | — | — | -0.60 | 0.64 | 0.49 | -0.65 | -0.22 | -1.19 | -30.76% | -79.57% | -81.38% | -270.84% | -318.79% | -88.55% | 0.21 | -749.60 | 0.60 | 0.58 | 0.03 | 26667.00% | 8872.00% | 109103.00% | -124.68% | -0.93 | -243.20% | 0.00% | 0.00% | 0.00% | -0.58 | -0.76 | 0.46 | -3.16 |
| DLPN | Dolphin Entertainment, In… | $1.64 | 19.88M | +9,068% | +2,024% | — | — | -0.90 | 0.97 | 0.22 | -3.82 | — | -0.57 | 93.68% | -20.29% | -24.38% | -79.76% | -29.88% | -20.21% | 2.37 | -5.04 | 0.76 | 0.71 | -2.41 | -2781.00% | 1985.00% | -9684.00% | -1.41% | -0.01 | -0.45% | 0.00% | 0.00% | 0.00% | -2.93 | -192.98 | 0.60 | -3.20 |
| HAO | Haoxi Health Technology L… | $1.29 | 9.64M | +9,819% | +32% | +1,126% | — | 0.69 | 0.15 | 0.08 | -0.87 | 2.80 | 0.17 | 2.83% | -6.10% | 11.82% | 27.06% | -22.56% | 20.90% | 0.11 | -43.52 | 5.05 | 3.58 | -1.45 | 2453.00% | -3239.00% | 31822.00% | -126.20% | -0.86 | -40.53% | 0.00% | 0.00% | 43.95% | 1.98 | 1.18 | -0.12 | 2.76 |
| HHS | Harte Hanks, Inc. | $2.75 | 20.39M | +15,172% | -26% | — | — | -1.22 | 1.70 | 0.20 | 4.29 | -0.07 | 1.78 | 69.42% | 1.13% | -16.36% | -145.85% | 5.04% | -26.02% | 1.13 | 11.19 | 1.53 | 1.42 | 1.22 | 187619.00% | -326.00% | -18784.00% | -18.21% | -0.09 | -20.30% | 0.00% | 0.00% | 0.80% | 24.67 | -7.67 | 0.28 | 13.59 |
| RSVR | Reservoir Media, Inc. | $8.97 | 588.43M | +198% | -64% | -31% | -77% | 61.53 | 1.30 | 3.00 | 14.61 | 5.53 | -1.34 | 63.81% | 22.09% | 4.88% | 2.15% | 3.90% | 0.94% | 1.08 | 1.60 | 1.20 | 0.90 | 6.42 | 111212.00% | 956.00% | 26216.00% | -10.78% | 0.69 | -7.28% | 0.00% | 0.00% | 0.00% | 24.19 | -16.54 | 5.34 | 0.95 |
| UONE | Urban One, Inc. | $11.38 | 29.06M | +1,490% | -51% | — | — | -6.28 | 3.83 | 1.45 | 83.21 | — | -1.63 | 69.90% | -16.81% | -23.44% | -46.82% | -10.53% | -9.66% | 3.57 | -1.56 | 2.67 | 2.20 | 34.95 | -565000.00% | -586.00% | 181.00% | 4.59% | 0.33 | 4.18% | 0.00% | 0.00% | 7.72% | -14.92 | 37.60 | 2.51 | -0.28 |
| VSME | VS Media Holdings Limited… | $1.27 | 3.48M | +204,924% | -69% | — | — | -0.06 | 0.32 | 0.05 | -0.41 | — | -0.53 | 20.53% | -83.71% | -88.42% | -266.51% | -138.63% | -84.48% | 2.50 | -16.85 | 0.84 | 0.84 | -0.35 | -9481.00% | 322.00% | -7942.00% | -369.68% | -0.26 | -29.96% | 0.00% | 0.00% | 0.00% | -0.41 | -1.90 | 0.34 | -7.69 |
| XHLD | TEN Holdings, Inc. Common… | $1.54 | 3.04M | +13,131% | +122% | — | — | -5.51 | -10.22 | 4.67 | -8.76 | -7.08 | -2.98 | 81.39% | -77.85% | -84.70% | 1081.24% | -72.15% | -53.03% | -3.87 | -12.99 | 0.24 | 0.07 | -2.39 | 7778.00% | -578.00% | 16284.00% | -21.53% | -0.33 | -93.15% | 0.00% | 0.00% | 0.00% | -8.25 | -6.39 | 6.42 | -1.12 |
About Scienjoy Holding Corporation
Scienjoy Holding Corporation provides mobile live streaming platforms in the People's Republic of China. It focuses on interactive show live streaming from broadcasters to users. The company's platforms enable users to view and interact with broadcasters through online chat, virtual items, and playing games. As of December 31, 2021, it had 840,640 paying users and 288,898 active broadcasters. The company operates four live streaming platforms under the Showself Live Streaming, Lehai Live Streaming, Haixiu Live Streaming, BeeLive Live Stream names. It also offers technical development and advisory services. The company was founded in 2011 and is based in Beijing, the People's Republic of China. Scienjoy Holding Corporation is a subsidiary of Lavacano Holdings Limited.
- CEO
- Xiaowu He
- Employees
- 280
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.57 ÷ $1.11) − 1 = -48.44% (DCF, example).