US · SLVM
Sylvamo Corporation
- Sector
- Basic Materials · Paper, Lumber & Forest Products
- Headquarters
- Memphis, TN 38197
- Website
- sylvamo.com
Price · as of 2025-12-31
$43.65
Market cap 1.83B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $42.99 | -1.51% |
| Intrinsic Value(DCF) | $18.50 | -57.62% |
| Graham-Dodd Method(GD) | $10.39 | -76.19% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $67.16 | $0.00 | |||
| 2021 | $30.72 | $72.57 | $377.68 | $38.98 | $195.00 |
| 2022 | $44.65 | $128.44 | $472.58 | $22.55 | $94.36 |
| 2023 | $58.93 | $64.28 | $34.36 | $27.89 | $63.92 |
| 2024 | $64.75 | $73.06 | $4.22 | $32.02 | $69.58 |
| 2025 | $46.24 | $42.99 | $0.00 | $10.39 | $0.00 |
AI valuation
Our deep-learning model estimates Sylvamo Corporation's (SLVM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $42.99
- Current price
- $43.65
- AI upside
- -1.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18.50
-57.62% upside
Graham-Dodd
$10.39
-76.19% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SLVM | Sylvamo Corporation | $43.65 | 1.83B | -2% | -58% | -76% | — | 14.05 | 1.92 | 0.55 | 6.19 | — | 2.18 | 16.59% | 7.49% | 3.94% | 14.56% | 10.64% | 4.92% | 0.88 | 6.61 | 1.50 | 0.81 | 1.73 | -5515.00% | -1118.00% | 806.00% | 14.45% | 0.37 | 17.12% | 3.93% | 55.30% | 8.35% | 10.25 | 9.60 | 0.77 | 3.56 |
| AAUC | Allied Gold Corporation | $31.64 | 3.92B | -21% | -86% | — | — | -24.50 | 8.47 | 4.01 | 70.76 | — | 8.47 | 30.15% | 18.25% | -15.83% | -37.12% | 53.08% | -10.53% | 0.37 | 11.46 | 0.93 | 0.54 | -2.43 | -6214.00% | 1139.00% | 4463.00% | -2.86% | 0.23 | -33.40% | 0.00% | 0.00% | 1.45% | 21.25 | -33.76 | 3.88 | 2.55 |
| CC | The Chemours Company | $18.24 | 2.73B | +29% | -61% | — | — | -7.01 | 10.82 | 0.47 | 19.93 | — | 13.39 | 15.53% | -0.09% | -6.65% | -90.40% | -0.12% | -5.18% | 18.34 | -0.02 | 1.78 | 0.80 | 11.79 | -54912.00% | 45.00% | -10514.00% | 1.89% | 0.16 | 1.21% | 2.88% | -20.20% | 2.88% | -1323.56 | 129.76 | 1.14 | 1.46 |
| FMC | FMC Corporation | $14.74 | 1.84B | +4% | -61% | — | +1,049% | — | 0.86 | 0.52 | -3.09 | — | -6.86 | 37.00% | -54.41% | -64.57% | 0.00% | -28.55% | 0.00% | 1.94 | -1.16 | 1.32 | 0.70 | -2.04 | -75735.00% | -1834.00% | -11330.00% | -4.45% | -0.02 | -1.21% | 0.00% | — | 0.00% | -2.81 | -66.00 | 1.53 | 0.01 |
| HUN | Huntsman Corporation | $12.65 | 2.2B | -33% | -61% | — | — | -24.18 | 0.77 | 0.37 | 17.87 | -54.28 | 1.17 | 13.21% | -0.69% | -4.84% | -3.08% | -0.79% | -1.25% | 0.99 | -0.49 | 1.30 | 0.70 | 9.29 | 4455.00% | -585.00% | 4684.00% | 5.45% | 0.18 | 2.34% | 6.86% | -165.90% | 7.00% | -113.66 | 38.21 | 0.78 | 1.55 |
| KALU | Kaiser Aluminum Corporati… | $130.14 | 2.11B | -5% | +81% | -35% | +3% | 19.40 | 2.64 | 0.65 | 10.22 | 14.27 | 2.85 | 9.48% | 5.65% | 3.34% | 15.06% | 7.77% | 4.61% | 1.36 | 3.81 | 2.95 | 1.16 | 3.46 | 13589.00% | 1154.00% | 8613.00% | -1.17% | 0.26 | -1.39% | 0.00% | 0.00% | 0.00% | 17.29 | -129.32 | 0.98 | 2.78 |
| MTX | Minerals Technologies Inc… | $70.62 | 2.2B | +21% | -58% | -68% | — | -121.16 | 1.30 | 1.08 | 20.74 | — | 3.79 | 24.99% | 13.85% | -0.89% | -1.06% | 11.81% | -0.54% | 0.61 | 4.80 | 2.08 | 1.32 | 5.05 | -11141.00% | -217.00% | 0.00% | 6.59% | 0.43 | 6.04% | 0.00% | 0.00% | 0.00% | 10.25 | 20.03 | 1.42 | 2.86 |
| USAR | USA Rare Earth Inc | $18.90 | 1.84B | — | — | — | — | 36.71 | 12.01 | — | — | 93.44 | 12.01 | 0.00% | — | — | 5.85% | -1.21% | 5.57% | 0.00 | — | 0.02 | 0.00 | — | 3929.00% | — | 12240836.00% | -0.48% | -0.35 | -1.04% | 4.15% | 152.20% | 4.15% | -71.11 | -207.33 | — | 8.44 |
| WS | Worthington Steel, Inc. | $41.56 | 2.11B | -57% | -71% | -48% | — | 12.31 | 1.37 | 0.47 | 7.50 | — | 1.58 | 12.56% | 4.75% | 3.58% | 11.59% | 9.73% | 6.23% | 0.21 | 20.70 | 1.66 | 0.76 | 0.86 | -2958.00% | -983.00% | 395.00% | 6.80% | 0.36 | 8.21% | 2.17% | 26.70% | 2.38% | 11.28 | 16.60 | 0.54 | 3.35 |
About Sylvamo Corporation
Sylvamo Corporation produces and supplies printing paper in Latin America, Europe, and North America. The company offers uncoated freesheet for paper products, such as cutsize and offset paper; and markets pulp, aseptic, and liquid packaging board, as well as coated unbleached kraft papers. It also produces hardwood pulp, including bleached hardwood kraft and bleached eucalyptus kraft; bleached softwood kraft; and bleached chemi-thermomechanical pulp. The company distributes its products through a variety of channels, including merchants and distributors, office product suppliers, e-commerce, retailers, and dealers. It also sells directly to converters that produce envelopes, forms, and other related products. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
- CEO
- John Van Sims
- Employees
- 6.5K
- Beta
- 0.83
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18.50 ÷ $43.65) − 1 = -57.62% (DCF, example).