US · SOHO
Sotherly Hotels Inc.
- Sector
- Real Estate · REIT - Hotel & Motel
- Headquarters
- Williamsburg, VA 23185
- Website
- sotherlyhotels.com
Price · as of 2024-12-31
—
Market cap 43.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9.61 | — |
| Intrinsic Value(DCF) | $0.33 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.84 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.60 | $5.27 | $0.00 | $2.86 | $0.00 |
| 2011 | $1.63 | $5.53 | $1.08 | $0.71 | $0.00 |
| 2012 | $2.69 | $18.43 | $0.75 | $0.00 | $0.00 |
| 2013 | $4.19 | $18.13 | $0.51 | $0.00 | $0.00 |
| 2014 | $5.34 | $7.92 | $42.25 | $0.00 | $9.17 |
| 2015 | $3.81 | $126.92 | $43.29 | $1.14 | $8.62 |
| 2016 | $4.86 | $5.43 | $50.80 | $0.00 | $1.12 |
| 2017 | $4.97 | $14.27 | $0.43 | $0.00 | $0.29 |
| 2018 | $5.73 | $202.49 | $36.14 | $0.00 | $0.19 |
| 2019 | $4.56 | $32.62 | $0.00 | $0.00 | $1.05 |
| 2020 | $4.25 | $474.29 | $0.00 | $0.00 | $174.58 |
| 2021 | $2.12 | $95.23 | $0.14 | $0.00 | $0.00 |
| 2022 | $2.18 | $36.08 | $53.27 | $12.07 | $67.65 |
| 2023 | $1.43 | $23.02 | $79.76 | $0.00 | $2.62 |
| 2024 | $0.82 | $9.61 | $4.84 | $0.00 | $0.84 |
AI valuation
Our deep-learning model estimates Sotherly Hotels Inc.'s (SOHO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9.61
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.33
— upside
Graham-Dodd
—
— upside
Graham Formula
$0.84
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SOHO | Sotherly Hotels Inc. | $2.14 | 43.85M | +349% | -85% | — | -61% | 13.48 | 0.37 | 0.09 | 8.39 | 24.71 | 0.37 | 25.74% | 11.35% | 0.72% | 2.56% | 5.12% | 0.29% | 7.91 | 0.99 | 1.47 | 0.52 | 8.01 | 5455.00% | 463.00% | -4748.00% | 70.68% | 0.90 | 3.10% | 50.16% | 676.10% | 50.16% | 16.90 | 31.04 | 1.92 | 0.22 |
| AHT | Ashford Hospitality Trust… | $4.56 | 27.96M | +18,973% | -15% | — | +1,432% | -0.59 | -0.16 | 0.03 | 6.42 | -0.25 | -0.15 | 19.99% | 22.11% | -5.14% | 25.55% | 10.35% | -1.96% | -10.87 | 0.81 | 2.28 | 1.65 | 6.32 | 23926.00% | -1426.00% | -27252.00% | -61.81% | -0.07 | -0.95% | 52.90% | -31.30% | 988.76% | 10.10 | -110.00 | 2.23 | -0.44 |
| AIRE | reAlpha Tech Corp. Common… | $0.53 | 24.8M | +10,200% | +172,768% | — | — | -8.25 | 40.63 | 66.82 | -9.55 | -0.68 | -10.49 | 68.15% | -727.80% | -2743.83% | -58.51% | -59.34% | -38.54% | 3.83 | -20.68 | 0.98 | 0.80 | -0.41 | 121818.00% | 41958.00% | 10157.00% | -9.55% | -1.46 | -52.42% | 0.00% | 0.00% | 0.00% | -9.59 | -10.94 | 69.83 | -2.65 |
| DUO | Fangdd Network Group Ltd. | $1.88 | 14.9M | +337% | +1,396% | +352% | +576% | 17.56 | 1.29 | 1.47 | -2.50 | — | 1.29 | 18.21% | -37.06% | 9.09% | 9.72% | -97.50% | 3.77% | 0.00 | — | 1.68 | 1.54 | 0.60 | -11517.00% | 1900.00% | -5086.00% | -18.43% | -0.18 | -71.08% | 0.00% | 0.00% | 0.00% | -2.46 | -3.38 | 0.91 | -7.72 |
| LRE | Lead Real Estate Co., Ltd… | $1.50 | 20.39M | +7,987% | -63% | +190% | — | 3.37 | 0.55 | 0.15 | 8.57 | — | 0.55 | 19.79% | 7.83% | 4.49% | 0.26% | 0.08% | 0.07% | 2.58 | — | — | — | 6.76 | -9913.00% | -9934.00% | -10081.00% | 27.69% | — | 0.07% | 1.43% | 4.80% | 53531.68% | 9.21 | 17.16 | 0.72 | 1.49 |
| MDRR | Medalist Diversified REIT… | $12.97 | 17.44M | +4,764% | -55% | -77% | -99% | 18.22 | 0.90 | 1.39 | 7.92 | — | 1.06 | 75.84% | 38.33% | 0.28% | 5.44% | 6.11% | 0.94% | 3.33 | 1.24 | 6.34 | 5.25 | 6.09 | -10059.00% | -523.00% | -16481.00% | 6.59% | 1.51 | 1.46% | 5.80% | 105.70% | 38.53% | 15.75 | 65.78 | 6.04 | -0.13 |
| NYC | American Strategic Invest… | $9.01 | 23.69M | +1,208% | -56% | — | — | -0.18 | 0.29 | 0.40 | -4.07 | -0.94 | 0.31 | 31.89% | -196.87% | -228.34% | -90.59% | -21.06% | -23.41% | 4.71 | -6.22 | 2.29 | 1.79 | -3.83 | 1879.00% | -182.00% | -5386.00% | -21.34% | -0.22 | -0.92% | 0.00% | 0.00% | 217.88% | -3.45 | -79.04 | 6.79 | -2.36 |
| WETH | Wetouch Technology Inc. | $2.66 | 31.74M | +5,299% | +118% | +400% | +178% | 2.82 | 0.14 | 0.40 | -9.19 | — | 0.14 | 32.18% | 22.04% | 14.26% | 5.08% | 33.62% | 4.87% | 0.01 | 7.96 | 38.68 | 37.73 | -11.01 | -4091.00% | 648.00% | -9109.00% | 5.49% | 0.41 | 4.85% | 0.00% | 0.00% | 37.54% | -9.20 | -91.96 | -2.03 | 5.40 |
About Sotherly Hotels Inc.
Sotherly Hotels Inc. is a self-managed and self-administered lodging REIT focused on the acquisition, renovation, upbranding and repositioning of upscale to upper-upscale full-service hotels in the Southern United States. Currently, the Company's portfolio consists of investments in twelve hotel properties, comprising 3,156 rooms, as well as interests in two condominium hotels and their associated rental programs. The Company owns hotels that operate under the Hilton Worldwide, Hyatt Hotels Corporation, and Marriott International, Inc. brands, as well as independent hotels. Sotherly Hotels Inc. was organized in 2004 and is headquartered in Williamsburg, Virginia.
- CEO
- David R. Folsom
- Employees
- 9
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.33 ÷ —) − 1 = — (DCF, example).