Price · as of 2024-12-31
—
Market cap 95.97M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.79 | — |
| Intrinsic Value(DCF) | $0.81 | — |
| Graham-Dodd Method(GD) | $4.59 | — |
| Graham Formula(GF) | $0.99 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $43.55 | $710.12 | $545,300.46 | $82.50 | $1,353.06 |
| 2011 | $12.30 | $44.50 | $296.66 | $34.41 | $0.00 |
| 2012 | $11.70 | $4,148.66 | $0.33 | $0.00 | $0.00 |
| 2013 | $21.05 | $91.67 | $136.66 | $0.00 | $0.00 |
| 2014 | $6.45 | $86.05 | $188.12 | $0.00 | $0.00 |
| 2015 | $7.00 | $54.25 | $0.00 | $4.24 | $2.21 |
| 2016 | $2.30 | $26.71 | $0.00 | $0.00 | $139.99 |
| 2017 | $2.49 | $33.67 | $0.00 | $10.64 | $48.73 |
| 2018 | $1.84 | $142.07 | $0.09 | $2.61 | $0.12 |
| 2019 | $1.27 | $81.86 | $0.01 | $1.25 | $0.00 |
| 2020 | $16.05 | $45.32 | $1.61 | $3.10 | $0.00 |
| 2021 | $6.33 | $30.77 | $1.89 | $6.35 | $1.55 |
| 2022 | $4.24 | $27.38 | $0.41 | $4.97 | $0.00 |
| 2023 | $2.23 | $26.22 | $0.00 | $5.47 | $0.00 |
| 2024 | $1.49 | $29.79 | $0.00 | $4.59 | $0.99 |
AI valuation
Our deep-learning model estimates Emeren Group, Ltd.'s (SOL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.79
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.81
— upside
Graham-Dodd
$4.59
— upside
Graham Formula
$0.99
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SOL | Emeren Group, Ltd. | $1.87 | 95.97M | +1,493% | -57% | +146% | -47% | -6.65 | 0.26 | 0.84 | -132.11 | -2.03 | 0.26 | 26.20% | -0.55% | -13.55% | -3.71% | -0.16% | -2.51% | 0.21 | -0.25 | 3.87 | 2.43 | -19.50 | 32857.00% | -1285.00% | -4146.00% | -25.94% | -0.09 | -6.36% | 0.00% | 0.00% | 9.33% | -179.81 | -4.52 | 0.98 | -0.41 |
| FTCI | FTC Solar, Inc. | $8.54 | 127.03M | +250% | +176% | — | +2,232% | -0.76 | 1.95 | 0.78 | -0.79 | -0.10 | 3.12 | -26.59% | -111.56% | -102.64% | -119.27% | -183.69% | -45.64% | 0.56 | -165.61 | 1.55 | 1.04 | 0.01 | 77045.00% | -6271.00% | -3203.00% | -97.86% | -0.71 | -126.37% | 0.00% | 0.00% | 0.00% | -0.69 | -1.00 | 0.77 | -6.15 |
| IMPP | Imperial Petroleum Inc. | $5.73 | 199.66M | +1,154% | -16% | +276% | — | 1.43 | 0.17 | 0.49 | -2.00 | — | 0.17 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 4.23% | 2.69 | 1.34% | 2.43% | 3.50% | 5.93% | -3.06 | -44.69 | -0.92 | 3.13 |
| LSE | Leishen Energy Holding Co… | $5.59 | 95.17M | +2,137% | -52% | -45% | — | 68.36 | 1.92 | 1.81 | 46.25 | — | 1.93 | 17.64% | -3.45% | 2.60% | 3.00% | -8.92% | 1.84% | 0.08 | -23.40 | 2.54 | 2.13 | -4.81 | -8433.00% | -3002.00% | -12597.00% | -4.27% | -0.15 | -19.96% | 0.00% | 0.00% | 2.77% | -36.83 | -16.46 | 1.27 | 4.21 |
| MAXN | Maxeon Solar Technologies… | $3.75 | 63.5M | -63% | -63% | — | +86,656% | -0.05 | -0.10 | 0.06 | -0.61 | 0.00 | -0.10 | -49.00% | -113.28% | -120.68% | 416.73% | -490.47% | -89.18% | -1.06 | -12.71 | 0.79 | 0.12 | -0.56 | 127649.00% | -5468.00% | 13.00% | -1118.81% | -0.80 | -274.15% | 0.00% | 0.00% | 0.00% | -0.54 | -0.97 | 0.61 | -9.16 |
| MMLP | Martin Midstream Partners… | $2.58 | 100.76M | +827% | -55% | — | — | -7.70 | -1.32 | 0.16 | 6.51 | -4.17 | -1.11 | 12.41% | 6.54% | -2.02% | 18.70% | 10.74% | -2.78% | -6.12 | 0.81 | 1.05 | 0.47 | 5.35 | 18462.00% | 120.00% | 12056.00% | 12.32% | 0.37 | 3.21% | 0.70% | -5.40% | 0.70% | 13.62 | 45.62 | 0.89 | 1.79 |
| NCSM | NCS Multistage Holdings, … | $38.82 | 98.64M | +96% | -74% | +18% | +44% | 7.95 | 0.65 | 0.40 | 3.82 | — | 0.81 | 38.23% | 2.66% | 4.06% | 8.55% | 4.85% | 5.34% | 0.15 | 10.45 | 4.15 | 2.46 | -0.80 | -30079.00% | 1410.00% | 34214.00% | 17.64% | 0.50 | 12.97% | 0.00% | 0.00% | 12.83% | 12.36 | 4.68 | 0.33 | 0.47 |
| SLNG | Stabilis Solutions, Inc. | $4.95 | 91.96M | +2,530% | +86% | -7% | -58% | 20.20 | 1.39 | 1.27 | 7.63 | 0.56 | 1.48 | 19.21% | 4.62% | 6.27% | 7.14% | 4.59% | 5.51% | 0.14 | — | 1.50 | 1.33 | 0.03 | 357647.00% | 24.00% | -22845.00% | 4.89% | 1.18 | 6.82% | 0.00% | 0.00% | 4.19% | 27.55 | 20.51 | 1.27 | 3.49 |
| SND | Smart Sand, Inc. | $2.13 | 92.36M | +885% | -21% | +89% | -78% | 121.94 | 0.68 | 0.50 | -102.86 | — | 0.70 | 11.48% | -1.35% | 0.41% | 0.56% | -0.67% | 0.39% | 0.15 | -3.04 | 1.76 | 1.06 | -7.89 | -6084.00% | 603.00% | 19962.00% | 19.83% | 0.88 | 12.21% | 3.63% | 442.20% | 17.07% | -39.83 | 5.46 | 0.54 | 2.32 |
| ZEO | Zeo Energy Corp. | $1.56 | 86.14M | +16,745% | +194% | — | +271% | -1.76 | -0.20 | 0.24 | -2.97 | — | -0.14 | 48.09% | -14.79% | -3.64% | 33.86% | 30.80% | -18.03% | -0.06 | -32.47 | 1.26 | 1.06 | 0.10 | -1071.00% | -3323.00% | -18303.00% | -52.15% | -0.58 | 28.43% | 1.31% | -2.30% | 1.31% | -1.56 | -1.86 | 0.23 | -1.11 |
About Emeren Group, Ltd.
Emeren Group Ltd is solar project developer, owner, and operator. The Company specializes in solar project lifecycle, construction management, and financing services.
- CEO
- Julia Xu
- Employees
- 197
- Beta
- 1.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.81 ÷ —) − 1 = — (DCF, example).