US · SPT
Sprout Social, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Chicago, IL 60603
- Website
- sproutsocial.com
Price · as of 2025-12-31
$6.50
Market cap 381.77M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.85 | +359.23% |
| Intrinsic Value(DCF) | $22.87 | +251.85% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $18.80 | $38.51 | $50.94 | $0.00 | $0.00 |
| 2020 | $60.05 | $54.20 | $215.52 | $0.00 | $0.00 |
| 2021 | $62.22 | $99.17 | $342.79 | $0.00 | $0.00 |
| 2022 | $57.03 | $53.94 | $472.99 | $0.00 | $0.00 |
| 2023 | $58.74 | $53.84 | $497.43 | $0.00 | $0.00 |
| 2024 | $24.53 | $36.59 | $256.35 | $0.00 | $0.00 |
| 2025 | $6.51 | $29.85 | $89.96 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Sprout Social, Inc.'s (SPT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.85
- Current price
- $6.50
- AI upside
- +359.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$22.87
+251.85% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SPT | Sprout Social, Inc. | $6.50 | 381.77M | +359% | +252% | — | — | -8.81 | 1.88 | 0.83 | -6.93 | — | -111.17 | 77.56% | -9.50% | -9.47% | -23.42% | -35.83% | -9.11% | 0.07 | -17.37 | 0.93 | 0.77 | 1.85 | -3211.00% | 1272.00% | 6825.00% | 10.30% | 0.17 | 32.42% | 0.00% | 0.00% | 9.80% | -6.93 | 7.66 | 0.66 | 0.21 |
| APPS | Digital Turbine, Inc. | $4.06 | 486.79M | +546% | -45% | — | -69% | -6.32 | 3.78 | 1.19 | 33.30 | — | -1.79 | 44.99% | -11.02% | -18.78% | -50.07% | -9.81% | -10.97% | 2.72 | -1.55 | 1.09 | 1.03 | 13.11 | -7861.00% | -991.00% | 0.00% | -2.68% | 0.05 | -2.83% | 0.00% | 0.00% | 0.00% | -17.76 | -61.56 | 1.96 | -0.24 |
| ARQQ | Arqit Quantum Inc. | $16.46 | 257.63M | +156% | +401% | — | — | -11.18 | 15.41 | 791.65 | -10.41 | — | 16.70 | -43.40% | -7271.51% | -6668.49% | -192.19% | 486.59% | -107.89% | 0.03 | -802.90 | 2.69 | 2.69 | 0.99 | -7627.00% | 8089.00% | -2101.00% | -7.05% | -1.98 | 396.60% | 0.00% | 0.00% | 4.42% | -9.95 | -12.96 | 723.24 | 1.66 |
| BLZE | Backblaze, Inc. | $3.76 | 216.87M | +539% | -25% | — | — | -8.52 | 2.62 | 1.50 | 64.86 | — | 2.62 | 60.89% | -13.82% | -17.56% | -31.85% | -22.07% | -14.21% | 0.98 | -5.21 | 1.07 | 0.89 | 13.72 | -5856.00% | 1427.00% | 7463.00% | 8.64% | 0.38 | 20.64% | 0.00% | 0.00% | 0.91% | -12.33 | 13.18 | 1.70 | 0.03 |
| BMBL | Bumble Inc. | $3.04 | 323.42M | +3,432% | -33% | — | — | -0.80 | 0.74 | 0.57 | -1.64 | -0.01 | -0.47 | 70.25% | -65.36% | -51.98% | -62.48% | -44.27% | -24.99% | 0.76 | -17.54 | 2.47 | 2.19 | -0.67 | 1467564.00% | 188.00% | -4216.00% | 15.75% | 0.89 | 6.11% | 0.00% | 0.00% | 34.91% | -1.48 | 10.75 | 0.97 | -0.47 |
| DJCO | Daily Journal Corporation | $509.51 | 701.96M | +27,579% | -30% | +36% | +418% | 5.66 | 1.62 | 7.24 | 0.95 | 13.01 | 1.62 | 36.66% | 10.86% | 127.86% | 33.48% | -11.63% | 23.56% | 0.06 | 6.90 | 13.89 | 13.78 | 0.02 | 4350.00% | 2541.00% | -975580.00% | 2.10% | 0.34 | -16.27% | 0.00% | 0.00% | 2.09% | 15.13 | 10.82 | 1.64 | 4.73 |
| DOMO | Domo, Inc. | $3.59 | 150.06M | +4,819% | -8% | — | — | -3.86 | -1.79 | 1.00 | -8.13 | -270.38 | -1.68 | 74.45% | -18.70% | -25.84% | 49.54% | 68.94% | -37.24% | -0.76 | -2.99 | 0.56 | 0.46 | -1.80 | 143.00% | -61.00% | 10213.00% | -5.84% | -0.04 | 21.51% | 0.00% | 0.00% | 0.26% | -6.86 | -21.99 | 1.28 | -9.30 |
| NBP | NovaBridge Biosciences | $3.28 | 164.38M | +832% | — | — | — | -1.40 | 0.35 | — | 0.27 | — | 0.35 | 0.00% | — | — | -5.18% | 184.97% | -3.52% | 0.02 | — | 20.90 | 20.65 | 0.17 | -7469.00% | -10000.00% | -2780.00% | -75.77% | -6.23 | 25.98% | 0.00% | 0.00% | 0.48% | 0.27 | 1.90 | — | -9.72 |
| POET | POET Technologies Inc. | $6.00 | 790.62M | +404% | -76% | — | +1,141% | -3.81 | 10.45 | 5220.91 | -3.11 | -4.52 | 10.77 | 100.00% | -72572.56% | -136857.18% | -442.59% | 256.63% | -144.58% | 0.35 | -292.82 | 1.15 | 1.11 | 0.55 | 8431.00% | -9111.00% | 8175.00% | -14.00% | -0.48 | 258.38% | 0.00% | 0.00% | 12.68% | -5.64 | -5.61 | 4096.67 | -4.10 |
| PSFE | Paysafe Limited | $6.26 | 368.38M | +630% | +2% | — | -17% | 43.82 | 1.10 | 0.57 | 7.67 | — | -0.47 | 58.02% | 7.82% | 1.30% | 2.51% | 4.25% | 0.44% | 2.74 | 0.95 | 1.16 | 0.36 | 5.31 | -20909.00% | 648.00% | 3183.00% | 13.73% | 0.18 | 4.25% | 0.00% | 0.00% | 19.06% | 23.71 | 23.71 | 1.85 | 0.00 |
| WEAV | Weave Communications, Inc… | $5.04 | 393.25M | +467% | +167% | — | — | -14.50 | 4.94 | 1.70 | -38.19 | — | 8.88 | 72.09% | -12.10% | -11.74% | -37.56% | -50.32% | -14.14% | 1.05 | -17.01 | 1.08 | 1.02 | -2.95 | -750.00% | 1699.00% | 2664.00% | 3.73% | 0.21 | 27.23% | 0.00% | 0.00% | 0.00% | -14.24 | 27.17 | 1.72 | 0.53 |
About Sprout Social, Inc.
Sprout Social, Inc. designs, develops, and operates a web-based social media management platform in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It provides cloud software that brings together social messaging, data, and workflows in a unified system of record, intelligence, and action. The company offers provides various integrated tools in a range of functions comprising social engagement/response, publishing, reporting and analytics, social listening and business intelligence, reputation management, employee advocacy, and automation and workflows. Its tools serve a range of use-cases within its customers' organizations, including social and community management, public relations, marketing, customer service and care, commerce, sales and customer acquisition, recruiting and hiring, product development, and business strategy. The company also offers professional services, which primarily consist of consulting and training services. It serves approximately more than 31,000 customers across small-and-medium-sized businesses, mid-market companies, enterprises, marketing agencies, government, non-profit, and educational institutions. The company was incorporated in 2010 and is headquartered in Chicago, Illinois.
- CEO
- Ryan Paul Barretto
- Employees
- 1.32K
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($22.87 ÷ $6.50) − 1 = +251.85% (DCF, example).