US · DOMO
Domo, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- American Fork, UT 84003
- Website
- domo.com
Price · as of 2025-01-31
$3.76
Market cap 150.06M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $176.60 | +4,596.81% |
| Intrinsic Value(DCF) | $3.29 | -12.5% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $38.31 | $27.30 | $0.33 | $0.00 | $0.00 |
| 2020 | $11.72 | $27.39 | $0.00 | $0.00 | $0.00 |
| 2021 | $57.58 | $62.60 | $0.00 | $0.00 | $0.00 |
| 2022 | $47.89 | $64.17 | $0.00 | $0.00 | $0.00 |
| 2023 | $14.61 | $1,211.08 | $0.18 | $0.00 | $0.00 |
| 2024 | $8.29 | $54.18 | $0.00 | $0.00 | $0.00 |
| 2025 | $8.22 | $176.60 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Domo, Inc.'s (DOMO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $176.60
- Current price
- $3.76
- AI upside
- +4,596.81%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.29
-12.5% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DOMO | Domo, Inc. | $3.76 | 150.06M | +4,597% | -12% | — | — | -3.86 | -1.79 | 1.00 | -8.13 | -270.38 | -1.68 | 74.45% | -18.70% | -25.84% | 49.54% | 68.94% | -37.24% | -0.76 | -2.99 | 0.56 | 0.46 | -1.80 | 143.00% | -61.00% | 10213.00% | -5.84% | -0.04 | 21.51% | 0.00% | 0.00% | 0.26% | -6.86 | -21.99 | 1.28 | -9.30 |
| APPS | Digital Turbine, Inc. | $4.06 | 486.79M | +546% | -45% | — | -69% | -6.32 | 3.78 | 1.19 | 33.30 | — | -1.79 | 44.99% | -11.02% | -18.78% | -50.07% | -9.81% | -10.97% | 2.72 | -1.55 | 1.09 | 1.03 | 13.11 | -7861.00% | -991.00% | 0.00% | -2.68% | 0.05 | -2.83% | 0.00% | 0.00% | 0.00% | -17.76 | -61.56 | 1.96 | -0.24 |
| ARQQ | Arqit Quantum Inc. | $16.46 | 257.63M | +156% | +401% | — | — | -11.18 | 15.41 | 791.65 | -10.41 | — | 16.70 | -43.40% | -7271.51% | -6668.49% | -192.19% | 486.59% | -107.89% | 0.03 | -802.90 | 2.69 | 2.69 | 0.99 | -7627.00% | 8089.00% | -2101.00% | -7.05% | -1.98 | 396.60% | 0.00% | 0.00% | 4.42% | -9.95 | -12.96 | 723.24 | 1.66 |
| BLZE | Backblaze, Inc. | $3.76 | 216.87M | +539% | -25% | — | — | -8.52 | 2.62 | 1.50 | 64.86 | — | 2.62 | 60.89% | -13.82% | -17.56% | -31.85% | -22.07% | -14.21% | 0.98 | -5.21 | 1.07 | 0.89 | 13.72 | -5856.00% | 1427.00% | 7463.00% | 8.64% | 0.38 | 20.64% | 0.00% | 0.00% | 0.91% | -12.33 | 13.18 | 1.70 | 0.03 |
| BMBL | Bumble Inc. | $3.04 | 323.42M | +3,432% | -33% | — | — | -0.80 | 0.74 | 0.57 | -1.64 | -0.01 | -0.47 | 70.25% | -65.36% | -51.98% | -62.48% | -44.27% | -24.99% | 0.76 | -17.54 | 2.47 | 2.19 | -0.67 | 1467564.00% | 188.00% | -4216.00% | 15.75% | 0.89 | 6.11% | 0.00% | 0.00% | 34.91% | -1.48 | 10.75 | 0.97 | -0.47 |
| BZAI | Blaize Holdings, Inc. | $1.18 | 144.01M | +3,919% | +92% | — | +2,394% | -5.48 | 13.84 | 215.83 | -7.21 | — | 13.84 | 62.74% | -3065.32% | -3937.90% | -220.96% | -120.08% | -101.22% | 0.06 | — | 0.05 | 0.00 | -0.03 | -40682.00% | -5970.00% | 223088.00% | -16.23% | -3.82 | -139.35% | 0.00% | 0.00% | 5.88% | -7.07 | -6.19 | 216.79 | 4.13 |
| CRNC | Cerence Inc. | $7.91 | 356.09M | +295% | +13,452% | — | -19% | -29.17 | 3.62 | 2.17 | 57.62 | — | -3.68 | 72.07% | 5.21% | -7.43% | -12.83% | 4.36% | -2.81% | 1.53 | 1.28 | 1.84 | 1.45 | 12.24 | -9695.00% | -2405.00% | 28375.00% | 8.58% | 0.60 | 15.53% | 0.00% | 0.00% | 5.04% | 52.46 | 14.71 | 2.73 | -0.78 |
| DJCO | Daily Journal Corporation | $509.51 | 701.96M | +27,579% | -30% | +36% | +418% | 5.66 | 1.62 | 7.24 | 0.95 | 13.01 | 1.62 | 36.66% | 10.86% | 127.86% | 33.48% | -11.63% | 23.56% | 0.06 | 6.90 | 13.89 | 13.78 | 0.02 | 4350.00% | 2541.00% | -975580.00% | 2.10% | 0.34 | -16.27% | 0.00% | 0.00% | 2.09% | 15.13 | 10.82 | 1.64 | 4.73 |
| NBP | NovaBridge Biosciences | $3.28 | 164.38M | +832% | — | — | — | -1.40 | 0.35 | — | 0.27 | — | 0.35 | 0.00% | — | — | -5.18% | 184.97% | -3.52% | 0.02 | — | 20.90 | 20.65 | 0.17 | -7469.00% | -10000.00% | -2780.00% | -75.77% | -6.23 | 25.98% | 0.00% | 0.00% | 0.48% | 0.27 | 1.90 | — | -9.72 |
| SPT | Sprout Social, Inc. | $6.45 | 381.77M | +363% | +255% | — | — | -8.81 | 1.88 | 0.83 | -6.93 | — | -111.17 | 77.56% | -9.50% | -9.47% | -23.42% | -35.83% | -9.11% | 0.07 | -17.37 | 0.93 | 0.77 | 1.85 | -3211.00% | 1272.00% | 6825.00% | 10.30% | 0.17 | 32.42% | 0.00% | 0.00% | 9.80% | -6.93 | 7.66 | 0.66 | 0.21 |
| WEAV | Weave Communications, Inc… | $5.04 | 393.25M | +467% | +167% | — | — | -14.50 | 4.94 | 1.70 | -38.19 | — | 8.88 | 72.09% | -12.10% | -11.74% | -37.56% | -50.32% | -14.14% | 1.05 | -17.01 | 1.08 | 1.02 | -2.95 | -750.00% | 1699.00% | 2664.00% | 3.73% | 0.21 | 27.23% | 0.00% | 0.00% | 0.00% | -14.24 | 27.17 | 1.72 | 0.53 |
About Domo, Inc.
Domo, Inc. operates a cloud-based business intelligence platform in the United States, Japan, and internationally. Its platform digitally connects from the chief executive officer to the frontline employee with the people, data, and systems in an organization, giving them access to real-time data and insights, and allowing them to manage business from smartphones. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.
- CEO
- Joshua G. James
- Employees
- 888
- Beta
- 1.65
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.29 ÷ $3.76) − 1 = -12.5% (DCF, example).