US · STZ
Constellation Brands, Inc.
- Sector
- Consumer Defensive · Beverages - Wineries & Distilleries
- Headquarters
- Victor, NY 14564
- Website
- cbrands.com
Price · as of 2025-02-28
$152.82
Market cap 27.48B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $161.98 | +5.99% |
| Intrinsic Value(DCF) | $96.09 | -37.12% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $19.00 | $35.32 | $0.23 | $12.94 | $19.54 |
| 2012 | $16.97 | $35.61 | $0.34 | $11.10 | $0.00 |
| 2013 | $41.97 | $55.55 | $1.00 | $11.40 | $28.71 |
| 2014 | $67.47 | $104.55 | $171.10 | $45.44 | $816.92 |
| 2015 | $98.94 | $113.06 | $328.04 | $19.50 | $134.55 |
| 2016 | $137.05 | $125.25 | $246.80 | $5.45 | $87.70 |
| 2017 | $154.86 | $146.69 | $159.77 | $9.63 | $151.04 |
| 2018 | $193.06 | $181.37 | $55.70 | $27.76 | $134.60 |
| 2019 | $180.80 | $198.22 | $37.03 | $69.67 | $267.31 |
| 2020 | $149.98 | $130.07 | $15.11 | $0.00 | $0.00 |
| 2021 | $221.21 | $167.14 | $29.65 | $37.40 | $116.62 |
| 2022 | $230.27 | $172.54 | $26.93 | $0.00 | $0.00 |
| 2023 | $210.73 | $183.47 | $22.97 | $0.00 | $0.00 |
| 2024 | $251.68 | $235.86 | $30.12 | $3.23 | $125.29 |
| 2025 | $186.28 | $161.98 | $48.24 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Constellation Brands, Inc.'s (STZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $161.98
- Current price
- $152.82
- AI upside
- +5.99%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$96.09
-37.12% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| STZ | Constellation Brands, Inc… | $152.82 | 27.48B | +6% | -37% | — | — | -1087.01 | 4.91 | 3.31 | 58.59 | — | -43.50 | 50.96% | 35.45% | -0.80% | -0.37% | 7.05% | -0.13% | 1.76 | 8.80 | 0.92 | 0.26 | 15.39 | -10479.00% | 247.00% | 2827.00% | 5.73% | 0.78 | 9.44% | 2.16% | -2353.10% | 6.55% | 12.67 | 23.66 | 4.49 | 3.22 |
| BG | Bunge Global S.A. | $120.65 | 23.33B | -44% | +20,538% | -45% | +59% | 24.45 | 1.15 | 0.28 | 14.45 | — | 1.44 | 4.85% | 1.84% | 1.16% | 6.00% | 4.18% | 2.36% | 0.98 | 2.06 | 1.61 | 0.34 | 6.42 | -3855.00% | 3243.00% | -27615.00% | -4.61% | 0.05 | -3.99% | 2.29% | 56.00% | 5.04% | 27.49 | -38.60 | 0.51 | 2.37 |
| CHD | Church & Dwight Co., Inc. | $104.86 | 25.18B | -24% | -57% | -97% | -72% | 34.24 | 6.30 | 4.07 | 20.80 | 124.85 | -11.81 | 44.73% | 17.37% | 11.88% | 17.62% | 14.31% | 8.28% | 0.55 | 11.32 | 1.07 | 0.67 | 1.38 | 2743.00% | 157.00% | 1194.00% | 4.33% | 0.81 | 18.84% | 1.14% | 39.00% | 4.71% | 25.08 | 24.73 | 4.36 | 5.25 |
| DG | Dollar General Corporatio… | $156.26 | 34.4B | -44% | -78% | -97% | -58% | 17.02 | 2.58 | 0.47 | 13.29 | — | 10.21 | 29.59% | 4.22% | 2.77% | 15.89% | 5.55% | 3.63% | 2.36 | 6.25 | 1.19 | 0.15 | 6.15 | -3232.00% | 496.00% | 14382.00% | 8.80% | 0.44 | 6.99% | 2.71% | 46.10% | 8.05% | 20.82 | 21.16 | 0.88 | 2.17 |
| DLTR | Dollar Tree, Inc. | $126.48 | 25.8B | -29% | -77% | — | — | 14.92 | 3.91 | 0.88 | 10.97 | 7.15 | 4.37 | 35.81% | 8.32% | -17.24% | 18.47% | 8.88% | 5.13% | 1.97 | 13.60 | 1.06 | 0.15 | 3.26 | 20879.00% | 475.00% | 17095.00% | 10.05% | 0.33 | 12.60% | 0.00% | 0.00% | 4.94% | 15.14 | 14.16 | 1.26 | 2.17 |
| FMX | Fomento Económico Mexican… | $112.32 | 22.63B | 0% | -58% | -45% | -93% | 40.03 | 2.36 | 0.92 | 8.88 | — | 4.23 | 40.62% | 8.80% | 2.31% | 6.20% | 10.93% | 2.36% | 0.78 | — | 1.35 | 0.84 | 1.46 | -9303.00% | -552.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 12.27 | — | 1.08 | 2.47 |
| GIS | General Mills, Inc. | $45.23 | 24.13B | +52% | -48% | — | -41% | 11.40 | 2.87 | 1.36 | 10.54 | — | -1.96 | 34.55% | 16.96% | 11.78% | 24.94% | 11.41% | 7.19% | 1.66 | 6.02 | 0.67 | 0.29 | 3.81 | -487.00% | -187.00% | -932.00% | 8.68% | 0.37 | 9.88% | 5.07% | 57.70% | 9.62% | 12.52 | 18.04 | 2.12 | 2.42 |
| KOF | Coca-Cola FEMSA, S.A.B. d… | $111.15 | 23.35B | -14% | -50% | -38% | -32% | 17.76 | 2.90 | 1.45 | 8.66 | 4014.23 | 9.66 | 45.65% | 14.72% | 8.17% | 16.47% | 14.62% | 7.66% | 0.57 | — | 1.12 | 0.75 | 0.99 | 44.00% | 427.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 11.14 | — | 1.64 | 2.99 |
| TSN | Tyson Foods, Inc. | $64.99 | 23.15B | -64% | -66% | -98% | -79% | 38.42 | 1.08 | 0.36 | 10.50 | — | 6.51 | 6.54% | 2.65% | 0.87% | 2.78% | 3.64% | 1.37% | 0.49 | 3.21 | 1.55 | 0.59 | 2.95 | -3956.00% | 212.00% | -1927.00% | 6.04% | 0.34 | 4.51% | 3.58% | 137.50% | 6.99% | 18.79 | 23.01 | 0.50 | 3.08 |
About Constellation Brands, Inc.
Constellation Brands, Inc., together with its subsidiaries, produces, imports, markets, and sells beer, wine, and spirits in the United States, Canada, Mexico, New Zealand, and Italy. It provides beer primarily under the Corona Extra, Corona Premier, Corona Familiar, Corona Light, Corona Refresca, Corona Hard Seltzer, Modelo Especial, Modelo Negra, Modelo Chelada, Pacifico, and Victoria brands. The company offers wine under the 7 Moons, Cook's California Champagne, Cooper & Thief, Crafters Union, Kim Crawford, Meiomi, Mount Veeder, Ruffino, SIMI, The Dreaming Tree, Charles Smith, The Prisoner Wine Company, Robert Mondavi, My Favorite Neighbor, and Schrader; and spirits under the Casa Noble, Copper & Kings, High West, Mi CAMPO, Nelson's Green Brier, and SVEDKA brands. It provides its products to wholesale distributors, retailers, on-premise locations, and state alcohol beverage control agencies. Constellation Brands, Inc. was founded in 1945 and is headquartered in Victor, New York.
- CEO
- William A. Newlands
- Employees
- 10.6K
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($96.09 ÷ $152.82) − 1 = -37.12% (DCF, example).