US · TSN
Tyson Foods, Inc.
- Sector
- Consumer Defensive · Agricultural Farm Products
- Headquarters
- Springdale, AR 72762-6999
- Website
- tysonfoods.com
Price · as of 2025-09-27
$63.68
Market cap 23.15B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.45 | -63.18% |
| Intrinsic Value(DCF) | $22.39 | -64.84% |
| Graham-Dodd Method(GD) | $1.53 | -97.6% |
| Graham Formula(GF) | $13.94 | -78.11% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $15.34 | $17.92 | $0.00 | $17.77 | $40.58 |
| 2012 | $14.88 | $15.25 | $0.00 | $17.03 | $17.97 |
| 2013 | $25.86 | $23.18 | $0.00 | $18.83 | $26.43 |
| 2014 | $32.10 | $12.84 | $136.06 | $13.97 | $41.79 |
| 2015 | $40.89 | $19.16 | $547.32 | $17.08 | $53.30 |
| 2016 | $48.72 | $31.67 | $0.00 | $22.18 | $0.00 |
| 2017 | $66.77 | $42.46 | $0.00 | $14.49 | $57.03 |
| 2018 | $45.77 | $38.76 | $2.08 | $31.37 | $101.96 |
| 2019 | $74.30 | $45.41 | $1.72 | $13.64 | $74.61 |
| 2020 | $59.08 | $48.54 | $0.00 | $15.55 | $55.94 |
| 2021 | $73.42 | $66.82 | $1.86 | $35.45 | $140.51 |
| 2022 | $56.96 | $58.18 | $0.00 | $43.29 | $186.69 |
| 2023 | $47.61 | $19.04 | $0.00 | $0.00 | $0.00 |
| 2024 | $60.00 | $30.91 | $0.00 | $6.53 | $20.10 |
| 2025 | $55.97 | $23.45 | $0.00 | $1.53 | $13.94 |
AI valuation
Our deep-learning model estimates Tyson Foods, Inc.'s (TSN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.45
- Current price
- $63.68
- AI upside
- -63.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$22.39
-64.84% upside
Graham-Dodd
$1.53
-97.6% upside
Graham Formula
$13.94
-78.11% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TSN | Tyson Foods, Inc. | $63.68 | 23.15B | -63% | -65% | -98% | -78% | 38.42 | 1.08 | 0.36 | 10.50 | — | 6.51 | 6.54% | 2.65% | 0.87% | 2.78% | 3.64% | 1.37% | 0.49 | 3.21 | 1.55 | 0.59 | 2.95 | -3956.00% | 212.00% | -1927.00% | 6.04% | 0.34 | 4.51% | 3.58% | 137.50% | 6.99% | 18.79 | 23.01 | 0.50 | 3.08 |
| BG | Bunge Global S.A. | $120.65 | 23.33B | -44% | +20,538% | -45% | +59% | 24.45 | 1.15 | 0.28 | 14.45 | — | 1.44 | 4.85% | 1.84% | 1.16% | 6.00% | 4.18% | 2.36% | 0.98 | 2.06 | 1.61 | 0.34 | 6.42 | -3855.00% | 3243.00% | -27615.00% | -4.61% | 0.05 | -3.99% | 2.29% | 56.00% | 5.04% | 27.49 | -38.60 | 0.51 | 2.37 |
| CHD | Church & Dwight Co., Inc. | $104.86 | 25.18B | -24% | -57% | -97% | -72% | 34.24 | 6.30 | 4.07 | 20.80 | 124.85 | -11.81 | 44.73% | 17.37% | 11.88% | 17.62% | 14.31% | 8.28% | 0.55 | 11.32 | 1.07 | 0.67 | 1.38 | 2743.00% | 157.00% | 1194.00% | 4.33% | 0.81 | 18.84% | 1.14% | 39.00% | 4.71% | 25.08 | 24.73 | 4.36 | 5.25 |
| DLTR | Dollar Tree, Inc. | $126.48 | 25.8B | -29% | -77% | — | — | 14.92 | 3.91 | 0.88 | 10.97 | 7.15 | 4.37 | 35.81% | 8.32% | -17.24% | 18.47% | 8.88% | 5.13% | 1.97 | 13.60 | 1.06 | 0.15 | 3.26 | 20879.00% | 475.00% | 17095.00% | 10.05% | 0.33 | 12.60% | 0.00% | 0.00% | 4.94% | 15.14 | 14.16 | 1.26 | 2.17 |
| FMX | Fomento Económico Mexican… | $112.32 | 22.63B | 0% | -58% | -45% | -93% | 40.03 | 2.36 | 0.92 | 8.88 | — | 4.23 | 40.62% | 8.80% | 2.31% | 6.20% | 10.93% | 2.36% | 0.78 | — | 1.35 | 0.84 | 1.46 | -9303.00% | -552.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 12.27 | — | 1.08 | 2.47 |
| KOF | Coca-Cola FEMSA, S.A.B. d… | $111.15 | 23.35B | -14% | -50% | -38% | -32% | 17.76 | 2.90 | 1.45 | 8.66 | 4014.23 | 9.66 | 45.65% | 14.72% | 8.17% | 16.47% | 14.62% | 7.66% | 0.57 | — | 1.12 | 0.75 | 0.99 | 44.00% | 427.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 11.14 | — | 1.64 | 2.99 |
| MKC | McCormick & Company, Inco… | $71.04 | 19.07B | -20% | -59% | — | -59% | 22.94 | 3.16 | 2.65 | 16.42 | 6698.54 | -6.34 | 37.90% | 15.96% | 11.54% | 14.32% | 9.09% | 6.01% | 0.70 | 5.57 | 0.70 | 0.24 | 2.91 | 34.00% | 173.00% | 1444.00% | 4.09% | 0.31 | 7.69% | 2.67% | 61.20% | 5.19% | 20.16 | 29.73 | 3.22 | 2.57 |
| SFD | SMITHFIELD FOODS INC | $24.88 | 9.78B | +83% | -67% | -60% | -60% | 10.72 | 1.47 | 0.60 | 6.80 | 0.19 | 2.90 | 13.41% | 7.91% | 6.74% | 12.21% | 10.26% | 6.55% | 0.40 | 16.94 | 2.46 | 0.88 | 0.97 | 550185.00% | -340.00% | 2433.00% | 9.20% | 0.67 | 9.68% | 3.37% | 36.10% | 7.59% | 8.92 | 12.67 | 0.71 | 3.31 |
| SGI | Somnigroup International … | $89.51 | 18.79B | -16% | +807% | — | +20% | 46.74 | 5.79 | 2.41 | 20.47 | — | -4.40 | 44.35% | 13.18% | 5.14% | 21.01% | 9.78% | 4.38% | 2.66 | 3.68 | 0.83 | 0.32 | 6.37 | -1481.00% | 5163.00% | 1124.00% | 3.52% | 0.51 | 7.84% | 0.71% | 33.10% | 1.44% | 26.53 | 41.28 | 3.50 | 2.63 |
| USFD | US Foods Holding Corp. | $96.61 | 21.54B | -26% | -61% | -91% | -63% | 32.04 | 5.03 | 0.55 | 15.43 | 70.35 | -9.55 | 17.41% | 3.37% | 1.71% | 15.30% | 9.91% | 4.87% | 1.40 | 4.36 | 1.16 | 0.64 | 3.34 | 4554.00% | 408.00% | 1513.00% | 4.43% | 0.38 | 9.50% | 0.00% | 0.00% | 4.51% | 20.79 | 28.83 | 0.70 | 4.67 |
About Tyson Foods, Inc.
Tyson Foods, Inc., together with its subsidiaries, operates as a food company worldwide. It operates through four segments: Beef, Pork, Chicken, and Prepared Foods. The company processes live fed cattle and live market hogs; fabricates dressed beef and pork carcasses into primal and sub-primal meat cuts, as well as case ready beef and pork, and fully cooked meats; raises and processes chickens into fresh, frozen, and value-added chicken products; and supplies poultry breeding stock; sells specialty products, such as hides and meats. It also manufactures and markets frozen and refrigerated food products, including ready-to-eat sandwiches, flame-grilled hamburgers, Philly steaks, pepperoni, bacon, breakfast sausage, turkey, lunchmeat, hot dogs, flour and corn tortilla products, appetizers, snacks, prepared meals, ethnic foods, side dishes, meat dishes, breadsticks, and processed meats under the Jimmy Dean, Hillshire Farm, Ball Park, Wright, State Fair, Aidells, and Gallo Salame brands. The company also offers its products under Tyson and ibp brands. It sells its products through its sales staff to grocery retailers, grocery wholesalers, meat distributors, warehouse club stores, military commissaries, industrial food processing companies, chain restaurants or their distributors, live markets, international export companies, and domestic distributors who serve restaurants and food service operations, such as plant and school cafeterias, convenience stores, hospitals, and other vendors, as well as through independent brokers and trading companies. The company was founded in 1935 and is headquartered in Springdale, Arkansas.
- CEO
- Donnie D. King
- Employees
- 138K
- Beta
- 0.47
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($22.39 ÷ $63.68) − 1 = -64.84% (DCF, example).