US · TBHC
The Brand House Collective, Inc.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Brentwood, TN 37027
- Website
- kirklands.com
Price · as of 2025-01-31
—
Market cap 24.26M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $6.41 | — |
| Intrinsic Value(DCF) | $0.48 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $14.23 | $68.55 | $4.95 | $12.61 | $13.62 |
| 2012 | $15.35 | $47.57 | $4.28 | $10.82 | $11.23 |
| 2013 | $11.25 | $57.93 | $3.23 | $10.70 | $9.60 |
| 2014 | $16.73 | $45.90 | $4.08 | $12.08 | $9.13 |
| 2015 | $21.21 | $53.88 | $5.05 | $13.91 | $18.46 |
| 2016 | $15.85 | $39.78 | $9.75 | $0.00 | $17.67 |
| 2017 | $12.31 | $40.29 | $6.44 | $11.92 | $9.53 |
| 2018 | $10.25 | $53.49 | $3.98 | $10.47 | $4.79 |
| 2019 | $6.44 | $74.42 | $1.20 | $9.69 | $2.46 |
| 2020 | $0.79 | $208.95 | $0.00 | $0.00 | $0.00 |
| 2021 | $30.95 | $1,000.57 | $0.00 | $12.55 | $0.00 |
| 2022 | $8.46 | $159.30 | $0.00 | $13.99 | $17.42 |
| 2023 | $2.82 | $45.10 | $0.00 | $0.00 | $7.07 |
| 2024 | $2.34 | $21.36 | $0.00 | $0.00 | $0.00 |
| 2025 | $1.19 | $6.41 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates The Brand House Collective, Inc.'s (TBHC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $6.41
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.48
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TBHC | The Brand House Collectiv… | $1.08 | 24.26M | +494% | -56% | — | — | -0.67 | -0.82 | 0.04 | -28.84 | — | -0.82 | 27.64% | -3.18% | -5.24% | 291.10% | -8.16% | -9.39% | -10.18 | -2.36 | 0.60 | 0.04 | -26.65 | -1806.00% | -583.00% | 1239.00% | -139.16% | -0.13 | -12.59% | 0.00% | 0.00% | 0.00% | -14.63 | -9.49 | 0.47 | 0.23 |
| FAT | FAT Brands Inc. | $0.28 | 5.19M | +8,004% | +4,700% | — | — | -0.33 | -0.14 | 0.11 | -118.07 | -0.34 | -0.05 | 25.38% | -8.81% | -32.03% | 53.36% | -4.94% | -14.18% | -3.24 | -0.38 | 0.30 | 0.14 | -113.18 | 9829.00% | 2335.00% | 3841.00% | -126.04% | -0.19 | -7.58% | 27.63% | -9.10% | 27.63% | -28.99 | -19.15 | 2.55 | -0.35 |
| LESL | Leslie's, Inc. | $1.10 | 10.25M | +18,726% | -13% | — | — | -0.09 | -0.05 | 0.02 | -7.11 | -0.01 | -0.04 | 35.40% | 1.12% | -19.08% | 81.00% | 2.14% | -26.45% | -2.48 | 0.22 | 1.57 | 0.42 | -6.95 | 88115.00% | -663.00% | -12768.00% | -75.08% | 0.04 | -2.56% | 0.00% | 0.00% | 0.00% | 69.41 | -58.17 | 0.78 | 0.96 |
| LITB | LightInTheBox Holding Co.… | $2.64 | 24.13M | +1,517% | -84% | — | +398% | -3.81 | -0.72 | 0.04 | -3.20 | -5.89 | -0.22 | 60.13% | -0.87% | -0.97% | 23.10% | 4.88% | -2.54% | -0.72 | — | 0.35 | 0.24 | 25.55 | 6471.00% | -5944.00% | 13069.00% | -531.49% | -0.62 | 112.77% | 0.00% | 0.00% | 13.03% | -0.48 | -0.02 | 0.00 | -2.52 |
| MKDW | MKDWELL Tech Inc. | $2.40 | 11.49M | +1,228% | +165% | — | +116% | -86.86 | -65.14 | 137.18 | -127.18 | -138.55 | -57.93 | 8.29% | -141.28% | -125.96% | 174.73% | -59.78% | -34.95% | -1.94 | -7.10 | 0.29 | 0.25 | -3.43 | 6269.00% | -4554.00% | 5155.00% | -1.15% | -0.28 | -66.61% | 0.00% | 0.00% | 0.00% | -99.79 | -89.57 | 140.98 | 7.65 |
| NDLS | Noodles & Company | $5.87 | 34.35M | +2,595% | -23% | — | — | -1.78 | -11.57 | 0.13 | 275.55 | -0.63 | -4.88 | 34.25% | -5.63% | -7.34% | -335.60% | -9.14% | -10.45% | -52.25 | -3.31 | 0.31 | 0.08 | 225.42 | 28095.00% | -201.00% | -1361.00% | -32.85% | 0.12 | -6.98% | 0.00% | 0.00% | 8.65% | -12.78 | -16.74 | 0.72 | 0.39 |
| NTZ | Natuzzi S.p.A. | $3.02 | 33.26M | +3,500% | -37% | — | — | -2.82 | 0.83 | 0.14 | 8.66 | — | 0.94 | 36.29% | -1.97% | -4.75% | -25.74% | -4.62% | -4.81% | 1.85 | -0.80 | 0.91 | 0.42 | 5.55 | -345.00% | -299.00% | -1080.00% | -7.97% | 0.01 | -2.63% | 0.00% | 0.00% | 0.00% | -19.81 | -34.86 | 0.39 | 0.89 |
| PRTS | CarParts.com, Inc. | $0.71 | 46.84M | +4,634% | -37% | — | +312% | -1.57 | 0.75 | 0.11 | -3.43 | -0.42 | 0.75 | 33.41% | -6.90% | -6.90% | -41.01% | -42.75% | -17.33% | 0.49 | -34.88 | 1.54 | 0.47 | -0.25 | 37333.00% | -1286.00% | -12692.00% | -16.02% | 0.11 | -10.77% | 0.00% | 0.00% | 0.74% | -1.69 | -6.72 | 0.12 | 1.21 |
| QVCGA | QVC Group Inc. | $3.02 | 23.82M | +3,140% | +85% | — | — | -0.09 | -0.11 | 0.01 | 4.46 | -0.01 | -0.02 | 35.00% | -8.06% | -12.85% | 426.62% | -17.58% | -12.13% | -5.73 | -1.73 | 1.21 | 0.75 | 4.35 | 76962.00% | -804.00% | -4983.00% | 260.64% | 0.19 | 6.49% | 3.61% | -0.30% | 161.44% | -5.90 | 16.51 | 0.48 | 0.71 |
| SBDS | Solo Brands, Inc. | $7.16 | 11.8M | +5,887% | +58% | — | — | -0.23 | 0.21 | 0.09 | -0.40 | -4.21 | -0.59 | 57.26% | -38.42% | -24.94% | -82.92% | -54.01% | -31.22% | 0.16 | -12.47 | 1.41 | 0.42 | -0.13 | 543.00% | -813.00% | -10749.00% | -9.69% | 0.09 | -1.30% | 0.00% | 0.00% | 349.11% | -0.34 | -15.01 | 0.13 | -0.69 |
| WPRT | Westport Fuel Systems Inc… | $1.98 | 34.38M | +5,527% | -23% | -27% | -82% | -3.03 | 0.48 | 0.22 | -15.11 | — | 0.51 | 19.05% | -8.16% | -7.22% | -14.68% | -14.46% | -6.75% | 0.39 | -8.82 | 1.55 | 1.01 | -2.88 | -5695.00% | -889.00% | -6615.00% | -14.73% | 0.07 | -5.71% | 0.00% | 0.00% | 18.96% | -3.31 | -8.39 | 0.27 | -4.00 |
About The Brand House Collective, Inc.
The Brand House Collective, Inc. operates as a specialty retailer of home décor and furnishings in the United States. It offers holiday décor, furniture, textiles, ornamental wall décor, decorative accessories, art, mirrors, home fragrance, lighting, floral, housewares, outdoor, and gifts. The company operates its stores under the Kirkland's, Kirkland's Home, Kirkland's Home Outlet, Kirkland's Outlet, and Kirkland Collection names. It also operates an e-commerce website, kirklands.com. The Brand House Collective, Inc. was formerly known as Kirkland's, Inc. and changed its name to The Brand House Collective, Inc. in July 2025. The company was founded in 1966 and is based in Brentwood, Tennessee.
- CEO
- Amy A. E. Sullivan
- Employees
- 835
- Beta
- 1.74
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.48 ÷ —) − 1 = — (DCF, example).