US · TCI
Transcontinental Realty Investors, Inc.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Dallas, TX 75234
- Website
- transconrealty-invest.com
Price · as of 2024-12-31
$36.26
Market cap 304.19M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $215.77 | +495.06% |
| Intrinsic Value(DCF) | $34.20 | -5.68% |
| Graham-Dodd Method(GD) | $99.73 | +175.04% |
| Graham Formula(GF) | $2.40 | -93.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3.95 | $98.03 | $0.00 | $0.00 | $46.74 |
| 2011 | $1.93 | $235.99 | $0.00 | $0.00 | $19.58 |
| 2012 | $5.52 | $633.79 | $0.00 | $6.89 | $0.00 |
| 2013 | $15.60 | $44.29 | $0.00 | $53.46 | $0.00 |
| 2014 | $10.76 | $88.61 | $0.00 | $47.68 | $0.00 |
| 2015 | $11.03 | $27.67 | $0.00 | $17.79 | $0.00 |
| 2016 | $19.95 | $180.24 | $0.00 | $22.34 | $0.10 |
| 2017 | $45.83 | $1,071.35 | $0.00 | $11.10 | $0.00 |
| 2018 | $34.06 | $75.63 | $0.00 | $143.78 | $101.53 |
| 2019 | $32.58 | $163.94 | $7.91 | $22.71 | $157.43 |
| 2020 | $21.85 | $251.25 | $7.27 | $43.42 | $15.28 |
| 2021 | $38.99 | $526.42 | $11.93 | $46.09 | $0.00 |
| 2022 | $43.03 | $407.63 | $52.67 | $365.87 | $0.00 |
| 2023 | $38.80 | $101.19 | $36.70 | $99.05 | $30.57 |
| 2024 | $28.67 | $215.77 | $38.27 | $99.73 | $2.40 |
AI valuation
Our deep-learning model estimates Transcontinental Realty Investors, Inc.'s (TCI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $215.77
- Current price
- $36.26
- AI upside
- +495.06%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$34.20
-5.68% upside
Graham-Dodd
$99.73
+175.04% upside
Graham Formula
$2.40
-93.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TCI | Transcontinental Realty I… | $36.26 | 304.19M | +495% | -6% | +175% | -93% | 37.20 | 0.30 | 5.53 | 11.47 | — | 0.30 | 39.54% | -12.90% | 13.10% | 0.80% | -0.50% | 0.63% | 0.22 | -0.76 | 14.24 | 13.16 | 5.63 | -145.00% | -481.00% | -10422.00% | 0.53% | 0.04 | 0.15% | 0.00% | 0.00% | 0.32% | -57.12 | 251.78 | 7.37 | 1.98 |
| CHCT | Community Healthcare Trus… | $17.09 | 488.29M | +109% | -59% | — | -86% | 91.17 | 1.08 | 3.84 | 12.15 | — | -0.75 | 8.66% | 16.72% | 4.21% | 1.13% | 2.09% | 0.51% | 1.26 | 0.60 | 205.23 | 205.23 | 6.53 | -13365.00% | 467.00% | 6482.00% | 12.13% | 285.00 | 5.85% | 11.54% | 1051.90% | 11.92% | 49.59 | 17.81 | 8.29 | 0.32 |
| FPH | Five Point Holdings, LLC | $5.52 | 391.76M | +686% | +14% | +192% | — | 5.53 | 0.47 | 3.57 | -65.02 | — | 0.52 | 48.38% | -6.72% | 64.50% | 8.91% | -0.69% | 2.24% | 0.61 | — | 4.02 | 4.02 | -11.88 | -5000.00% | -5376.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 20.41% | -65.02 | — | 4.37 | 0.52 |
| FRPH | FRP Holdings, Inc. | $23.94 | 457.63M | +94% | -7% | +1% | -88% | 87.04 | 1.33 | 13.46 | 26.90 | 406.18 | 1.33 | 91.77% | 28.02% | 15.28% | 1.54% | 2.00% | 0.90% | 0.42 | 3.72 | 15.45 | 15.32 | 1.37 | 2143.00% | 65.00% | -1209.00% | 5.16% | 2.93 | 6.52% | 0.00% | 0.00% | 0.00% | 50.62 | 20.44 | 14.18 | 2.32 |
| ILPT | Industrial Logistics Prop… | $5.86 | 390.59M | +771% | -58% | -90% | — | -3.92 | 0.82 | 0.90 | 13.55 | — | 1.23 | 12.64% | 32.96% | -14.75% | -19.50% | 3.19% | -1.94% | 8.63 | 0.56 | 0.23 | 0.23 | 12.32 | -3151.00% | 148.00% | 204131.00% | 10.46% | 0.04 | 0.91% | 1.98% | -7.80% | 37.57% | 30.04 | 105.70 | 9.90 | -0.16 |
| MLP | Maui Land & Pineapple Com… | $16.45 | 324.77M | +527% | -47% | — | — | -52.37 | 11.67 | 33.47 | -64.86 | -38.09 | 11.67 | 34.40% | -63.59% | -63.91% | -21.78% | -27.62% | -16.00% | 0.10 | -9.24 | 1.35 | 1.30 | 0.61 | 13750.00% | 2450.00% | -2453.00% | -0.39% | 0.03 | -5.64% | 0.00% | 0.00% | 0.00% | -51.79 | -253.72 | 32.93 | 11.83 |
| NREF | NexPoint Real Estate Fina… | $14.51 | 257.14M | +1,725% | -60% | — | +1,785% | 6.95 | 0.52 | 2.27 | 56.11 | 9.93 | 0.52 | 89.97% | 76.84% | 26.46% | 8.58% | 1.39% | 0.58% | 10.01 | 1.91 | 13.12 | 13.00 | 53.34 | 7000.00% | 16210.00% | -720.00% | 11.71% | 0.07 | 0.48% | 18.53% | 128.90% | 707.62% | 59.82 | 173.17 | 45.97 | 1.14 |
| RMR | The RMR Group Inc. | $16.38 | 522.03M | +31% | -63% | — | — | 6.52 | 1.11 | 0.36 | 6.43 | — | 1.94 | 76.91% | 5.97% | 2.51% | 16.63% | 12.03% | 5.45% | 0.90 | 12.29 | 1.64 | 1.52 | 2.31 | -2536.00% | -2198.00% | 2536.00% | 28.59% | 0.64 | 24.87% | 12.03% | 78.50% | 12.39% | 9.43 | 5.46 | 0.56 | 2.66 |
| SEG | Seaport Entertainment Gro… | $23.36 | 297.49M | -11% | -61% | — | — | -1.35 | 0.37 | 1.86 | -1.71 | — | 0.38 | 32.73% | -91.55% | -137.86% | -32.25% | -17.98% | -22.44% | 0.27 | -15.07 | 8.78 | 7.86 | 0.15 | -7140.00% | -393.00% | -1453.00% | -28.74% | -2.42 | -10.50% | 0.00% | 0.00% | 105.71% | -1.87 | -3.20 | 1.71 | 0.59 |
| SVC | Service Properties Trust | $2.30 | 386.6M | +890% | -61% | — | — | -1.85 | 0.58 | 0.21 | 0.07 | — | 0.68 | 0.00% | 0.00% | -11.15% | -27.01% | 0.00% | -2.97% | 0.00 | 0.00 | — | — | -0.91 | -2695.00% | -433.00% | -1548.00% | 31.55% | — | 3.51% | 0.00% | 0.00% | 1584.05% | — | 0.23 | 0.01 | 0.38 |
About Transcontinental Realty Investors, Inc.
Transcontinental Realty Investors, Inc., a Dallas-based real estate investment company, holds a diverse portfolio of equity real estate located across the U.S., including apartments, office buildings, shopping centers, and developed and undeveloped land. The Company invests in real estate through direct ownership, leases and partnerships and invests in mortgage loans on real estate.
- CEO
- Erik L. Johnson
- Employees
- 0
- Beta
- 0.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($34.20 ÷ $36.26) − 1 = -5.68% (DCF, example).