US · THH
TryHard Holdings Limited
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Osaka 541-0056
- Website
- tryhard.me
Price · as of 2025-06-30
$0.37
Market cap 26.71M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.00 | -100% |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $4.95 | $2.52 |
AI valuation
Our deep-learning model estimates TryHard Holdings Limited's (THH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.00
- Current price
- $0.37
- AI upside
- -100%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| THH | TryHard Holdings Limited | $0.37 | 26.71M | +588% | — | — | — | 2542.34 | 47.47 | 10.86 | 145.34 | — | 47.47 | 18.27% | -2.09% | 0.43% | 2.50% | -0.96% | 0.41% | 3.52 | -3.37 | 0.99 | 0.95 | 10.05 | -8909.00% | -143.00% | -62852.00% | -0.63% | -0.15 | -7.88% | 0.00% | 0.00% | 0.00% | -554.64 | -168.64 | 11.61 | 8.85 |
| ANPA | Rich Sparkle Holdings Lim… | $10.39 | 129.88M | +9,965% | — | — | — | — | — | — | — | — | — | 46.18% | 1.55% | 2.13% | 3.24% | 2.30% | 1.79% | 0.12 | 1.73 | 2.68 | 2.45 | -3.68 | -10000.00% | 620.00% | -12228.00% | — | 0.14 | -6.01% | — | 0.00% | — | — | — | — | — |
| CASS | Cass Information Systems,… | $44.38 | 580.68M | +173% | -42% | -32% | — | 16.87 | 2.44 | 3.10 | -14.72 | 19.22 | 2.66 | 100.00% | 20.28% | 18.38% | 14.88% | -6.02% | 1.40% | 0.00 | — | 1.10 | 1.10 | -10.12 | 8777.00% | -1310.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 8.43% | -14.72 | — | -2.99 | 0.41 |
| EBF | Ennis, Inc. | $21.11 | 541.04M | +35% | -64% | — | -82% | 11.77 | 1.57 | 1.20 | 5.99 | — | 2.71 | 29.72% | 13.17% | 10.19% | 12.34% | 15.47% | 10.75% | 0.03 | — | 4.59 | 3.34 | -0.84 | -610.00% | -607.00% | -416.00% | 12.67% | 1.98 | 24.60% | 19.44% | 228.70% | 19.82% | 7.89 | 6.84 | 1.04 | 8.82 |
| FBYD | Falcon's Beyond Global, I… | $6.48 | 241.98M | +1,798% | -31% | +25% | — | 0.70 | -11.68 | 15.52 | 0.96 | — | -11.68 | 100.00% | -235.24% | 327.01% | -452.49% | -959.88% | 239.96% | -4.60 | -8.36 | 0.09 | 0.06 | 0.27 | -12522.00% | -6303.00% | -4706.00% | -12.00% | -0.28 | -760.01% | 0.00% | 0.00% | 0.00% | -9.15 | -11.55 | 21.52 | -1.85 |
| KODK | Eastman Kodak Company | $7.32 | 607.19M | +969% | -63% | +121% | -68% | 5.31 | 0.63 | 0.52 | 4.26 | 15.46 | 0.65 | 19.46% | -0.67% | 9.78% | 10.20% | -0.51% | 4.68% | 0.58 | -0.12 | 2.28 | 1.30 | 1.51 | 3433.00% | -662.00% | -115000.00% | -11.63% | -0.03 | -4.96% | 0.74% | 3.90% | 0.92% | -119.93 | -13.33 | 0.80 | 0.72 |
| ORN | Orion Group Holdings, Inc… | $13.73 | 547.84M | +92% | -83% | -70% | — | -121.66 | 1.33 | 0.25 | 8.48 | — | 1.33 | 11.45% | 1.45% | -0.21% | -1.21% | 5.87% | -0.39% | 0.63 | 0.86 | 1.41 | 1.35 | 2.11 | -9140.00% | 1189.00% | -11711.00% | -0.71% | 0.07 | -0.72% | 0.00% | 0.00% | 0.00% | 23.10 | -188.09 | 0.33 | 2.46 |
| PHOE | Phoenix Asia Holdings Lim… | $16.83 | 363.53M | +73% | -46% | -98% | -90% | 75.03 | 24.76 | 10.45 | 55.24 | — | 24.76 | 29.52% | 17.61% | 13.92% | 42.60% | 126.15% | 22.62% | 0.01 | 1770.34 | 2.24 | 1.82 | -1.74 | -10000.00% | 2806.00% | 11086.00% | 1.48% | 0.53 | 139.97% | 0.00% | 0.00% | 1.96% | 57.53 | 65.52 | 10.13 | 23.95 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
| SRTA | Strata Critical Medical, … | $4.28 | 369.65M | +614% | -63% | -87% | — | -8.85 | 1.09 | 0.97 | -4.43 | — | 1.45 | 23.69% | -13.64% | -10.98% | -11.97% | -34.16% | -9.90% | 0.04 | — | 7.07 | 6.54 | 0.32 | -5395.00% | 1044.00% | 306.00% | -14.69% | -0.11 | -36.09% | 0.00% | 0.00% | 2.46% | -3.65 | -3.49 | 0.50 | 4.34 |
| ULH | Universal Logistics Holdi… | $16.63 | 437.87M | +193% | -34% | +111% | +454% | 5.56 | 1.12 | 0.39 | 4.60 | 14.01 | 2.50 | 17.11% | 11.00% | 7.04% | 22.03% | 12.45% | 8.55% | 1.30 | 5.89 | 1.35 | 1.27 | 2.46 | 3966.00% | 1106.00% | 35939.00% | -19.28% | 0.37 | -11.42% | 1.53% | 8.50% | 1.55% | 7.53 | -10.99 | 0.83 | 2.35 |
About TryHard Holdings Limited
TryHard Holdings Limited, a lifestyle entertainment company, provides a range of services across the entertainment and hospitality sectors. It offers multi-genre event curation services, including conceptualizing an event or function; designing and creating a theme for a stage or event; and provision of public announcement sound systems, lighting, and disc jockey and video jockey technicians, as well as security, graphics/web design, music video production and enhancement, and ticketing services. The company also provides consultancy and management services, such as venue management, artist production and management, security, food and beverage, ticketing, accounting, visual design, VIP packages, photography, logo design, marketing, etc. In addition, it offers sub-leasing solutions to entertainment venue owners and operators; and operates a portfolio of restaurants that provides a range of cuisines and dining experiences. The company was founded in 2013 and is headquartered in Osaka, Japan.
- CEO
- Rakuyo Otsuki
- Employees
- 110
- Beta
- -4.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.37) − 1 = — (DCF, example).