US · THR
Thermon Group Holdings, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Austin, TX 78735
- Website
- thermon.com
Price · as of 2025-03-31
$60.52
Market cap 1.67B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.36 | -28.35% |
| Intrinsic Value(DCF) | $11.12 | -81.63% |
| Graham-Dodd Method(GD) | $14.79 | -75.56% |
| Graham Formula(GF) | $14.12 | -76.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $11.98 | $94.29 | $1,545.34 | $2.39 | $58.03 |
| 2012 | $21.12 | $59.29 | $0.17 | $4.63 | $0.20 |
| 2013 | $20.78 | $70.62 | $0.90 | $7.94 | $11.31 |
| 2014 | $25.29 | $41.04 | $1.12 | $8.40 | $4.76 |
| 2015 | $23.88 | $42.48 | $1.98 | $12.91 | $29.06 |
| 2016 | $20.48 | $41.71 | $1.12 | $9.08 | $0.00 |
| 2017 | $19.34 | $41.50 | $0.00 | $8.15 | $0.91 |
| 2018 | $23.33 | $38.34 | $0.00 | $5.86 | $8.89 |
| 2019 | $23.84 | $35.84 | $13.00 | $7.91 | $28.27 |
| 2020 | $16.84 | $35.97 | $0.18 | $6.35 | $0.52 |
| 2021 | $17.64 | $42.32 | $0.00 | $5.14 | $0.00 |
| 2022 | $15.81 | $54.02 | $0.00 | $8.61 | $21.52 |
| 2023 | $24.65 | $37.27 | $4.22 | $10.99 | $31.08 |
| 2024 | $30.15 | $42.12 | $77.68 | $13.72 | $30.34 |
| 2025 | $27.79 | $43.36 | $0.00 | $14.79 | $14.12 |
AI valuation
Our deep-learning model estimates Thermon Group Holdings, Inc.'s (THR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.36
- Current price
- $60.52
- AI upside
- -28.35%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.12
-81.63% upside
Graham-Dodd
$14.79
-75.56% upside
Graham Formula
$14.12
-76.66% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| THR | Thermon Group Holdings, I… | $60.52 | 1.67B | -28% | -82% | -76% | -77% | 17.50 | 1.89 | 1.88 | 10.20 | 440.53 | 8.10 | 44.74% | 16.01% | 10.74% | 11.03% | 9.97% | 7.03% | 0.31 | 7.72 | 2.43 | 1.50 | 1.09 | 397.00% | 72.00% | -377.00% | 5.64% | 0.56 | 8.66% | 0.00% | 0.00% | 5.35% | 13.15 | 19.84 | 2.11 | 4.06 |
| ASTE | Astec Industries, Inc. | $62.09 | 1.42B | -38% | -59% | -51% | -57% | 37.72 | 2.15 | 1.04 | 15.86 | 4.81 | 2.15 | 26.53% | 4.64% | 2.75% | 5.88% | 6.01% | 3.22% | 0.47 | 3.54 | 2.49 | 0.89 | 2.29 | 78421.00% | 807.00% | 76000.00% | 1.47% | 0.19 | 2.70% | 0.81% | 30.70% | 0.86% | 26.12 | 79.59 | 1.21 | 2.90 |
| BBSI | Barrett Business Services… | $27.77 | 713.4M | +205% | -34% | -56% | +8% | 19.47 | 4.66 | 0.90 | 11.90 | 277.09 | 5.94 | 22.13% | 5.22% | 4.63% | 25.20% | 47.30% | 7.22% | 0.10 | 335.85 | 1.32 | 1.00 | -0.43 | 703.00% | 703.00% | -10735.00% | -0.39% | 0.03 | -4.31% | 0.78% | 15.30% | 3.61% | 15.58 | -228.69 | 0.81 | 3.54 |
| BLDP | Ballard Power Systems Inc… | $2.14 | 643.58M | +1,143% | -38% | — | +1,028% | -1.16 | 0.56 | 5.41 | 0.66 | -1.51 | 0.56 | -31.52% | -262.87% | -464.99% | -38.97% | -105.74% | -34.96% | 0.04 | -85.41 | 9.25 | 8.44 | 1.88 | 7705.00% | -3188.00% | -700.00% | -35.99% | -1.43 | -78.29% | 0.00% | 0.00% | 0.00% | 1.12 | 1.51 | -2.94 | -1.27 |
| GIC | Global Industrial Company | $32.98 | 1.27B | 0% | +84% | -94% | -28% | 17.97 | 4.11 | 0.94 | 12.63 | 105.15 | 5.16 | 35.54% | 7.08% | 5.23% | 24.17% | 21.48% | 13.07% | 0.33 | — | 2.22 | 1.16 | 0.34 | 1709.00% | 480.00% | 5906.00% | 5.77% | 0.44 | 22.25% | 3.12% | 56.00% | 4.00% | 13.62 | 17.83 | 0.96 | 6.30 |
| GRC | The Gorman-Rupp Company | $64.23 | 1.69B | -26% | -59% | — | -64% | 32.39 | 4.14 | 2.52 | 16.54 | 101.14 | -31.04 | 28.84% | 13.97% | 7.77% | 13.45% | 10.27% | 6.17% | 0.74 | 4.08 | 2.37 | 1.25 | 2.27 | 3203.00% | 344.00% | 6006.00% | 5.17% | 1.08 | 12.48% | 1.14% | 36.90% | 6.47% | 20.86 | 22.39 | 2.92 | 3.66 |
| GSL | Global Ship Lease, Inc. | $41.08 | 1.47B | +36% | -74% | +52% | +233% | 2.17 | 0.53 | 1.09 | 2.60 | 11.82 | 0.53 | 55.38% | 53.74% | 50.12% | 26.71% | 19.83% | 15.56% | 0.47 | 9.32 | 1.14 | 0.68 | 1.10 | 1839.00% | 582.00% | -1568.00% | 24.41% | 1.63 | 9.81% | 8.84% | 19.20% | 26.54% | 3.39 | 6.85 | 1.82 | 1.81 |
| NVRI | Enviri Corporation | $18.93 | 1.53B | +25% | -61% | — | — | -8.84 | 5.79 | 0.66 | 20.10 | -29.48 | -1.90 | 21.05% | 3.88% | -7.48% | -50.12% | 4.51% | -6.23% | 7.08 | 0.78 | 1.14 | 0.70 | 10.76 | 3000.00% | -430.00% | -3337.00% | -2.70% | 0.16 | -2.07% | 0.02% | -0.10% | 0.02% | 36.58 | -79.77 | 1.42 | 1.97 |
| PLPC | Preformed Line Products C… | $253.65 | 1.25B | -26% | -54% | -58% | — | 15.86 | 1.39 | 0.99 | 7.90 | — | 1.53 | 31.97% | 8.55% | 6.25% | 8.85% | 8.87% | 6.31% | 0.09 | 22.85 | 2.91 | 1.56 | -0.28 | -4081.00% | -1134.00% | -2694.00% | 8.97% | 0.62 | 12.63% | 0.69% | 11.00% | 8.65% | 11.20 | 10.76 | 0.96 | 5.44 |
| SERV | Serve Robotics Inc. | $9.99 | 555.01M | +945% | -54% | — | — | -6.95 | 2.07 | 150.28 | -3.99 | -11.64 | 2.07 | -4.15% | -2112.51% | -2162.29% | -61.41% | -690.46% | -55.04% | 0.02 | -56.26 | 18.40 | 18.15 | 3.18 | 5970.00% | 77330.00% | 9902.00% | -11.67% | -3.16 | -573.34% | 0.00% | 0.00% | 46.00% | -3.96 | -4.76 | 83.56 | 19.68 |
| SFL | SFL Corporation Ltd. | $11.01 | 1.46B | +64% | -35% | — | -82% | -56.74 | 1.56 | 2.08 | 9.28 | — | 1.56 | 58.07% | 18.99% | -3.67% | -2.53% | 3.80% | -0.68% | 2.67 | — | 0.36 | 0.23 | 5.73 | -11980.00% | -1928.00% | -17988.00% | 14.65% | 0.41 | 6.10% | 8.34% | -473.30% | 28.30% | 28.62 | 17.81 | 5.43 | 0.51 |
About Thermon Group Holdings, Inc.
Thermon Group Holdings, Inc. provides engineered industrial process heating solutions for process industries worldwide. Its products include electric heating products, such as air heaters and heating accessories, boilers and calorifiers, controlling and monitoring solutions, heat tracing systems, tank heating systems, thermostats, tubing bundles, and system accessories, as well as strip, tubular, immersion, and process heaters; and gas heating products, including enclosure and explosion proof gas catalytic heaters, gas fired blowers, and gas heating accessories that comprise regulators, valves, mounting brackets, and battery cables. The company also offers specialty products, which include CEMS and analytical systems, commercial construction products and services, control panels, engineered products, compressed gas scrubbing systems, temporary power solutions, and snow clearing devices for rail track and switch equipment; and steam heating solutions comprising heat transfer compounds, steam heated bundles, steam supply and condensate return lines, steam tracing solutions, steam trace accessories, and tank heating products. In addition, it provides design engineering solutions that include design optimization studies, product selection assistance, and computer-generated drawing packages; energy audit services; procurement and project management services; procurement and project management services; turnkey construction installation; recurring facility assessment or audit; maintenance services; and technical support services. The company offers its solutions to chemical and petrochemical, oil and gas, power generation, rail and transit, commercial, transportation, food and beverage, pharmaceutical, and mineral processing industries, as well as data centers, semiconductor facilities, and other markets through a network of sales and service professionals, and distributors. Thermon Group Holdings, Inc. was founded in 1954 and is headquartered in Austin, Texas.
- CEO
- Bruce A. Thames
- Employees
- 1.42K
- Beta
- 0.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.12 ÷ $60.52) − 1 = -81.63% (DCF, example).