US · TUYA
Tuya Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Hangzhou 310012
- Website
- tuya.com
Price · as of 2024-12-31
$2.36
Market cap 1.56B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.80 | +1,332.2% |
| Intrinsic Value(DCF) | $2.39 | +1.27% |
| Graham-Dodd Method(GD) | $0.94 | -60.34% |
| Graham Formula(GF) | $0.32 | -86.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $23.68 | $43.72 | $96.12 | $0.00 | $0.00 |
| 2021 | $2.32 | $33.63 | $555.87 | $0.48 | $0.00 |
| 2022 | $1.62 | $28.63 | $1.29 | $0.42 | $5.68 |
| 2023 | $1.73 | $29.38 | $1.27 | $1.22 | $0.00 |
| 2024 | $3.97 | $33.80 | $1.81 | $0.94 | $0.32 |
AI valuation
Our deep-learning model estimates Tuya Inc.'s (TUYA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.80
- Current price
- $2.36
- AI upside
- +1,332.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.39
+1.27% upside
Graham-Dodd
$0.94
-60.34% upside
Graham Formula
$0.32
-86.48% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TUYA | Tuya Inc. | $2.36 | 1.56B | +1,332% | +1% | -60% | -86% | 455.46 | 2.26 | 7.63 | -33.69 | — | 2.28 | 47.36% | -15.95% | 1.67% | 0.51% | -18.88% | 0.46% | 0.00 | — | 9.57 | 9.23 | 15.24 | -10773.00% | 2984.00% | 11827.00% | 3.35% | 0.85 | 43.19% | 1.45% | 660.80% | 8.38% | -30.11 | 18.82 | 4.80 | 14.47 |
| ALIT | Alight, Inc. | $0.88 | 461.06M | +1,821% | -59% | — | — | -0.15 | 0.46 | 0.21 | -0.86 | -0.01 | -0.29 | 20.73% | 1.50% | -136.91% | -115.00% | 0.76% | -48.24% | 1.92 | 0.37 | 1.31 | 0.76 | -0.68 | 192414.00% | -300.00% | 9084.00% | 52.59% | 0.41 | 5.62% | 18.09% | -2.80% | 48.81% | 64.92 | 8.83 | 0.98 | -0.48 |
| ATEN | A10 Networks, Inc. | $19.26 | 1.38B | +92% | -44% | -89% | -44% | 34.05 | 6.78 | 4.94 | 19.02 | — | 7.55 | 79.34% | 16.22% | 14.50% | 19.01% | 72.50% | 7.93% | 1.05 | — | 3.56 | 3.29 | 2.25 | -1493.00% | 1103.00% | -1720.00% | 4.51% | 0.64 | 123.91% | 1.21% | 41.20% | 6.01% | 27.15 | 19.76 | 4.40 | 3.26 |
| DGII | Digi International Inc. | $48.82 | 1.84B | +3% | -63% | -75% | -79% | 40.84 | 2.62 | 3.87 | 21.70 | 53.01 | -15.50 | 62.92% | 13.08% | 9.48% | 6.71% | 6.20% | 4.70% | 0.28 | 8.91 | 1.21 | 0.79 | 1.88 | 7705.00% | 146.00% | 3025.00% | 6.32% | 1.00 | 14.19% | 0.00% | 0.00% | 0.00% | 32.41 | 17.32 | 4.24 | 4.62 |
| KARO | Karooooo Ltd. | $47.22 | 1.46B | -8% | +29% | — | -40% | 25.09 | 7.33 | 5.16 | 11.21 | 110.64 | 7.97 | 70.13% | 28.73% | 20.17% | 30.53% | 34.96% | 20.04% | 0.23 | 25.30 | 1.14 | 1.05 | -0.15 | 2267.00% | 861.00% | 105896.00% | 3.94% | 1.35 | 32.93% | 2.65% | 66.50% | 3.20% | 17.71 | 25.02 | 5.09 | 10.06 |
| PAR | PAR Technology Corporatio… | $16.39 | 665.29M | +89% | -53% | — | — | -8.13 | 0.83 | 1.51 | -37.85 | -0.58 | -2.49 | 40.53% | -15.10% | -18.54% | -9.95% | -6.01% | -6.14% | 0.49 | -11.36 | 1.66 | 1.15 | -12.11 | 139286.00% | 3016.00% | -484.00% | -4.44% | -0.19 | -2.67% | 0.00% | 0.00% | 0.00% | -14.67 | -33.10 | 2.22 | 0.63 |
| PLTK | Playtika Holding Corp. | $3.09 | 1.16B | +824% | -64% | — | — | — | -2.54 | 0.38 | -12.43 | — | -0.41 | 72.47% | 0.05% | -7.49% | 0.00% | 0.08% | 0.00% | -6.15 | 0.02 | 1.10 | 1.01 | -8.33 | -22500.00% | 808.00% | 1830.00% | 50.78% | 0.59 | 34.28% | 14.35% | — | 22.34% | 2121.69 | 5.19 | 1.00 | 0.45 |
| RDWR | Radware Ltd. | $23.15 | 1.01B | +126% | -41% | -61% | -64% | 49.93 | 2.90 | 3.35 | 33.40 | 22.55 | 3.70 | 80.67% | 3.78% | 6.71% | 6.09% | 9.39% | 3.14% | 0.05 | — | 1.63 | 1.51 | -3.81 | 22143.00% | 981.00% | -3735.00% | 4.11% | 0.26 | 49.50% | 0.00% | 0.00% | 1.79% | 67.61 | 18.56 | 2.56 | 3.19 |
| RPD | Rapid7, Inc. | $6.22 | 409.86M | +490% | -60% | — | -43% | 17.33 | 2.62 | 0.47 | 11.14 | — | -0.83 | 70.15% | 1.41% | 2.72% | 27.12% | 1.53% | 1.38% | 6.65 | 1.16 | 1.20 | 1.12 | 9.08 | -1000.00% | 187.00% | -1409.00% | 35.67% | 0.26 | 23.65% | 0.00% | 0.00% | 0.00% | 79.23 | 6.63 | 1.12 | -0.03 |
| VRNT | Verint Systems Inc. | $20.51 | 1.24B | — | — | -96% | -49% | — | — | — | — | — | — | 71.28% | 11.70% | 9.05% | 6.42% | 5.94% | 3.68% | 0.34 | 10.50 | 1.12 | 0.99 | 1.47 | 27143.00% | -13.00% | 1377.00% | — | 0.30 | 9.38% | — | 24.20% | — | — | — | — | — |
About Tuya Inc.
Tuya Inc. develops Internet of Things (IoT) cloud platform worldwide. The company provides IoT Platform-as-a-Service that enables brands, original equipment manufacturers, and developers to develop, launch, manage, and monetize smart devices and services; industry Software-as-a-Service, which enables businesses to deploy, connect, and manage various types of smart devices. It also offers a wide range of cloud-based value-added services to businesses, developers, and end users to develop and manage IoT experiences. In addition, the company sells finished smart devices. It offers its solutions to smart home, smart business, healthcare, education, agriculture, outdoors and sport, and entertainment industries. The company was incorporated in 2014 and is based in Hangzhou, the People's Republic of China.
- CEO
- Xueji Wang
- Employees
- 1.44K
- Beta
- 0.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.39 ÷ $2.36) − 1 = +1.27% (DCF, example).