US · ATEN
A10 Networks, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- San Jose, CA 95131
- Website
- a10networks.com
Price · as of 2025-12-31
$26.85
Market cap 1.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.90 | +37.43% |
| Intrinsic Value(DCF) | $10.81 | -59.74% |
| Graham-Dodd Method(GD) | $2.03 | -92.45% |
| Graham Formula(GF) | $10.88 | -59.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $4.04 | $28.54 | $1.59 | $0.00 | $0.00 |
| 2015 | $5.98 | $39.84 | $0.61 | $0.00 | $0.00 |
| 2016 | $8.56 | $32.68 | $9.44 | $0.00 | $0.00 |
| 2017 | $6.17 | $31.37 | $1.04 | $0.62 | $0.00 |
| 2018 | $6.43 | $37.91 | $0.72 | $0.00 | $0.00 |
| 2019 | $6.00 | $33.56 | $0.73 | $0.24 | $0.00 |
| 2020 | $9.45 | $2,249.08 | $1.30 | $2.62 | $3.18 |
| 2021 | $12.22 | $39.35 | $2.85 | $8.10 | $22.74 |
| 2022 | $13.84 | $36.56 | $9.90 | $2.32 | $12.30 |
| 2023 | $13.14 | $33.63 | $2.82 | $1.88 | $0.00 |
| 2024 | $19.44 | $34.02 | $3.83 | $2.89 | $8.09 |
| 2025 | $19.86 | $36.90 | $3.79 | $2.03 | $10.88 |
AI valuation
Our deep-learning model estimates A10 Networks, Inc.'s (ATEN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.90
- Current price
- $26.85
- AI upside
- +37.43%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.81
-59.74% upside
Graham-Dodd
$2.03
-92.45% upside
Graham Formula
$10.88
-59.49% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ATEN | A10 Networks, Inc. | $26.85 | 1.38B | +37% | -60% | -92% | -59% | 34.05 | 6.78 | 4.94 | 19.02 | — | 7.55 | 79.34% | 16.22% | 14.50% | 19.01% | 72.50% | 7.93% | 1.05 | — | 3.56 | 3.29 | 2.25 | -1493.00% | 1103.00% | -1720.00% | 4.51% | 0.64 | 123.91% | 1.21% | 41.20% | 6.01% | 27.15 | 19.76 | 4.40 | 3.26 |
| AMPL | Amplitude, Inc. | $7.30 | 975.91M | +291% | -50% | — | — | -11.19 | 4.04 | 2.89 | -10.64 | — | 4.64 | 73.99% | -27.97% | -25.80% | -32.68% | -158.33% | -20.43% | 0.03 | — | 1.56 | 1.31 | 0.98 | -1184.00% | 1468.00% | 14048.00% | 2.85% | 0.18 | 46.51% | 0.00% | 0.00% | 3.10% | -8.40 | 28.58 | 2.35 | 1.90 |
| CTS | CTS Corporation | $52.66 | 1.53B | +3% | -59% | -62% | -46% | 23.47 | 2.78 | 2.83 | 12.83 | 147.86 | 8.13 | 38.43% | 15.52% | 12.07% | 12.07% | 11.45% | 8.54% | 0.22 | 19.50 | 2.30 | 1.55 | 0.32 | 1587.00% | 500.00% | 710.00% | 5.63% | 0.93 | 15.09% | 0.31% | 7.30% | 3.97% | 18.71 | 18.21 | 2.91 | 6.93 |
| DGII | Digi International Inc. | $48.82 | 1.84B | +3% | -63% | -75% | -79% | 40.84 | 2.62 | 3.87 | 21.70 | 53.01 | -15.50 | 62.92% | 13.08% | 9.48% | 6.71% | 6.20% | 4.70% | 0.28 | 8.91 | 1.21 | 0.79 | 1.88 | 7705.00% | 146.00% | 3025.00% | 6.32% | 1.00 | 14.19% | 0.00% | 0.00% | 0.00% | 32.41 | 17.32 | 4.24 | 4.62 |
| GCT | GigaCloud Technology Inc. | $44.34 | 1.67B | +26% | +1,649% | -31% | +51% | 11.95 | 3.38 | 1.27 | 10.20 | 67.48 | 3.51 | 23.31% | 11.24% | 10.65% | 30.83% | 21.26% | 12.09% | 0.97 | 724.88 | 2.02 | 1.30 | 0.53 | 1770.00% | 1110.00% | 2823.00% | 11.14% | 0.56 | 31.45% | 0.00% | 0.00% | 12.33% | 11.94 | 9.47 | 1.34 | 3.66 |
| KARO | Karooooo Ltd. | $47.22 | 1.46B | -8% | +29% | — | -40% | 25.09 | 7.33 | 5.16 | 11.21 | 110.64 | 7.97 | 70.13% | 28.73% | 20.17% | 30.53% | 34.96% | 20.04% | 0.23 | 25.30 | 1.14 | 1.05 | -0.15 | 2267.00% | 861.00% | 105896.00% | 3.94% | 1.35 | 32.93% | 2.65% | 66.50% | 3.20% | 17.71 | 25.02 | 5.09 | 10.06 |
| RDWR | Radware Ltd. | $23.15 | 1.01B | +126% | -41% | -61% | -64% | 49.93 | 2.90 | 3.35 | 33.40 | 22.55 | 3.70 | 80.67% | 3.78% | 6.71% | 6.09% | 9.39% | 3.14% | 0.05 | — | 1.63 | 1.51 | -3.81 | 22143.00% | 981.00% | -3735.00% | 4.11% | 0.26 | 49.50% | 0.00% | 0.00% | 1.79% | 67.61 | 18.56 | 2.56 | 3.19 |
| RPD | Rapid7, Inc. | $6.22 | 409.86M | +490% | -60% | — | -43% | 17.33 | 2.62 | 0.47 | 11.14 | — | -0.83 | 70.15% | 1.41% | 2.72% | 27.12% | 1.53% | 1.38% | 6.65 | 1.16 | 1.20 | 1.12 | 9.08 | -1000.00% | 187.00% | -1409.00% | 35.67% | 0.26 | 23.65% | 0.00% | 0.00% | 0.00% | 79.23 | 6.63 | 1.12 | -0.03 |
| TUYA | Tuya Inc. | $2.55 | 1.56B | +1,225% | -6% | -63% | -87% | 455.46 | 2.26 | 7.63 | -33.69 | — | 2.28 | 47.36% | -15.95% | 1.67% | 0.51% | -18.88% | 0.46% | 0.00 | — | 9.57 | 9.23 | 15.24 | -10773.00% | 2984.00% | 11827.00% | 3.35% | 0.85 | 43.19% | 1.45% | 660.80% | 8.38% | -30.11 | 18.82 | 4.80 | 14.47 |
| VRNT | Verint Systems Inc. | $20.51 | 1.24B | — | — | -96% | -49% | — | — | — | — | — | — | 71.28% | 11.70% | 9.05% | 6.42% | 5.94% | 3.68% | 0.34 | 10.50 | 1.12 | 0.99 | 1.47 | 27143.00% | -13.00% | 1377.00% | — | 0.30 | 9.38% | — | 24.20% | — | — | — | — | — |
About A10 Networks, Inc.
A10 Networks, Inc. provides networking solutions in the Americas, Japan, other Asia Pacific, and EMEA countries. The company offers Thunder Application Delivery Controller (ADC) that provides advanced server load balancing; Lightning ADC, a cloud-native software-as-a-service platform to boost the delivery and security of applications and microservices; and Thunder Carrier Grade Networking product, which offers standards-compliant address and protocol translation services for service provider networks. It also provides Thunder Threat Protection System (TPS) for the protection of networks and server resources against massive distributed denial of service attacks; Thunder Secure Sockets Layer (SSL) Insight solution that decrypts SSL-encrypted traffic and forwards it to a third-party security device for deep packet inspection; and Thunder Convergent Firewall, which addresses various critical security capabilities in one package by consolidating various security and networking functions in a single appliance. In addition, the company offers intelligent management and automation tools comprising harmony controller that provides intelligent management, automation, and analytics for secure application delivery in multi-cloud environment; and aGalaxy TPS, a multi-device network management solution. A10 Networks, Inc. delivers its solutions on optimized hardware appliances, bare metal software, containerized software, virtual appliances, and cloud-native software. It serves cloud providers; service providers include cloud, telecommunications, and multiple system and cable operators; government organizations; and enterprises in the technology, industrial, retail, financial, gaming, and education industries. The company markets its products through sales organizations, as well as distribution channel partners, including distributors, value added resellers, and system integrators. A10 Networks, Inc. was incorporated in 2004 and is headquartered in San Jose, California.
- CEO
- Dhrupad Trivedi
- Employees
- 481
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.81 ÷ $26.85) − 1 = -59.74% (DCF, example).