US · DGII
Digi International Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- Hopkins, MN 55343
- Website
- digi.com
Price · as of 2025-09-30
$57.51
Market cap 1.84B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $50.31 | -12.52% |
| Intrinsic Value(DCF) | $18.04 | -68.63% |
| Graham-Dodd Method(GD) | $12.10 | -78.96% |
| Graham Formula(GF) | $10.46 | -81.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.45 | $35.29 | $2.07 | $9.08 | $8.45 |
| 2012 | $9.75 | $41.12 | $2.68 | $8.65 | $0.54 |
| 2013 | $11.85 | $37.23 | $2.16 | $7.70 | $2.38 |
| 2014 | $8.01 | $62.59 | $1.01 | $6.75 | $0.47 |
| 2015 | $12.02 | $70.90 | $1.37 | $8.35 | $4.83 |
| 2016 | $13.65 | $33.79 | $3.91 | $10.64 | $2.42 |
| 2017 | $9.45 | $67.41 | $3.13 | $8.85 | $0.00 |
| 2018 | $10.76 | $136.17 | $0.05 | $6.73 | $1.58 |
| 2019 | $17.32 | $637.14 | $0.00 | $8.79 | $6.79 |
| 2020 | $18.79 | $38.62 | $5.49 | $7.05 | $5.10 |
| 2021 | $24.43 | $47.72 | $0.86 | $9.31 | $5.90 |
| 2022 | $39.40 | $49.68 | $27.66 | $7.36 | $18.15 |
| 2023 | $24.26 | $41.75 | $27.01 | $9.01 | $15.28 |
| 2024 | $32.49 | $43.70 | $0.00 | $9.66 | $2.31 |
| 2025 | $45.09 | $50.31 | $0.40 | $12.10 | $10.46 |
AI valuation
Our deep-learning model estimates Digi International Inc.'s (DGII) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $50.31
- Current price
- $57.51
- AI upside
- -12.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18.04
-68.63% upside
Graham-Dodd
$12.10
-78.96% upside
Graham Formula
$10.46
-81.82% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DGII | Digi International Inc. | $57.51 | 1.84B | -13% | -69% | -79% | -82% | 40.84 | 2.62 | 3.87 | 21.70 | 53.01 | -15.50 | 62.92% | 13.08% | 9.48% | 6.71% | 6.20% | 4.70% | 0.28 | 8.91 | 1.21 | 0.79 | 1.88 | 7705.00% | 146.00% | 3025.00% | 6.32% | 1.00 | 14.19% | 0.00% | 0.00% | 0.00% | 32.41 | 17.32 | 4.24 | 4.62 |
| AMPL | Amplitude, Inc. | $7.30 | 975.91M | +291% | -50% | — | — | -11.19 | 4.04 | 2.89 | -10.64 | — | 4.64 | 73.99% | -27.97% | -25.80% | -32.68% | -158.33% | -20.43% | 0.03 | — | 1.56 | 1.31 | 0.98 | -1184.00% | 1468.00% | 14048.00% | 2.85% | 0.18 | 46.51% | 0.00% | 0.00% | 3.10% | -8.40 | 28.58 | 2.35 | 1.90 |
| ATEN | A10 Networks, Inc. | $19.26 | 1.38B | +92% | -44% | -89% | -44% | 34.05 | 6.78 | 4.94 | 19.02 | — | 7.55 | 79.34% | 16.22% | 14.50% | 19.01% | 72.50% | 7.93% | 1.05 | — | 3.56 | 3.29 | 2.25 | -1493.00% | 1103.00% | -1720.00% | 4.51% | 0.64 | 123.91% | 1.21% | 41.20% | 6.01% | 27.15 | 19.76 | 4.40 | 3.26 |
| CTS | CTS Corporation | $52.66 | 1.53B | +3% | -59% | -62% | -46% | 23.47 | 2.78 | 2.83 | 12.83 | 147.86 | 8.13 | 38.43% | 15.52% | 12.07% | 12.07% | 11.45% | 8.54% | 0.22 | 19.50 | 2.30 | 1.55 | 0.32 | 1587.00% | 500.00% | 710.00% | 5.63% | 0.93 | 15.09% | 0.31% | 7.30% | 3.97% | 18.71 | 18.21 | 2.91 | 6.93 |
| GILT | Gilat Satellite Networks … | $15.90 | 944.91M | +158% | +5,761% | -54% | +18% | 49.67 | 2.06 | 2.28 | 18.16 | — | 3.72 | 29.52% | 4.48% | 4.59% | 5.15% | 7.79% | 3.54% | 0.02 | 4.47 | 1.84 | 1.44 | -3.35 | -2273.00% | 4787.00% | -6335.00% | 0.89% | 0.10 | 3.54% | 0.00% | 0.00% | 4.57% | 42.26 | 93.09 | 1.89 | 2.39 |
| HLIT | Harmonic Inc. | $10.63 | 1.21B | +193% | -59% | -91% | +31% | -28.71 | 3.24 | 3.45 | 53.37 | — | 3.86 | 48.47% | 4.72% | -12.01% | -10.21% | 1.48% | -5.72% | 0.39 | 4.48 | 2.50 | 1.06 | 1.00 | -21515.00% | -4688.00% | 8374.00% | 7.79% | 0.55 | 21.08% | 0.00% | 0.00% | 8.21% | 74.40 | 13.08 | 3.51 | -0.75 |
| KARO | Karooooo Ltd. | $47.22 | 1.46B | -8% | +29% | — | -40% | 25.09 | 7.33 | 5.16 | 11.21 | 110.64 | 7.97 | 70.13% | 28.73% | 20.17% | 30.53% | 34.96% | 20.04% | 0.23 | 25.30 | 1.14 | 1.05 | -0.15 | 2267.00% | 861.00% | 105896.00% | 3.94% | 1.35 | 32.93% | 2.65% | 66.50% | 3.20% | 17.71 | 25.02 | 5.09 | 10.06 |
| MXL | MaxLinear, Inc. | $17.43 | 1.51B | +110% | -54% | — | — | -11.40 | 3.45 | 3.33 | -28.11 | — | 18.45 | 56.84% | -27.13% | -29.23% | -28.23% | -22.77% | -16.44% | 0.35 | -12.62 | 1.34 | 0.65 | -1.42 | -4608.00% | 2971.00% | -11115.00% | 0.45% | 0.11 | 1.30% | 0.00% | 0.00% | 1.28% | -12.93 | 233.70 | 3.51 | 1.99 |
| PLTK | Playtika Holding Corp. | $3.09 | 1.16B | +824% | -64% | — | — | — | -2.54 | 0.38 | -12.43 | — | -0.41 | 72.47% | 0.05% | -7.49% | 0.00% | 0.08% | 0.00% | -6.15 | 0.02 | 1.10 | 1.01 | -8.33 | -22500.00% | 808.00% | 1830.00% | 50.78% | 0.59 | 34.28% | 14.35% | — | 22.34% | 2121.69 | 5.19 | 1.00 | 0.45 |
| TUYA | Tuya Inc. | $2.55 | 1.56B | +1,225% | -6% | -63% | -87% | 455.46 | 2.26 | 7.63 | -33.69 | — | 2.28 | 47.36% | -15.95% | 1.67% | 0.51% | -18.88% | 0.46% | 0.00 | — | 9.57 | 9.23 | 15.24 | -10773.00% | 2984.00% | 11827.00% | 3.35% | 0.85 | 43.19% | 1.45% | 660.80% | 8.38% | -30.11 | 18.82 | 4.80 | 14.47 |
| VRNT | Verint Systems Inc. | $20.51 | 1.24B | — | — | -96% | -49% | — | — | — | — | — | — | 71.28% | 11.70% | 9.05% | 6.42% | 5.94% | 3.68% | 0.34 | 10.50 | 1.12 | 0.99 | 1.47 | 27143.00% | -13.00% | 1377.00% | — | 0.30 | 9.38% | — | 24.20% | — | — | — | — | — |
About Digi International Inc.
Digi International Inc. provides business and mission-critical Internet of Things (IoT) products, services, and solutions in the United States and internationally. The company operates in two segments, IoT Products & Services and IoT Solutions. It offers cellular routers for mission-critical wireless connectivity; cellular modules to embed cellular communications abilities into the products to deploy and manage intelligent and secure cellular connected products; console servers to provide secure and remote access to network equipment in data centers and at edge locations; and radio frequency products, including embedded wireless modules, off-the-shelf gateways, modems, and adapters under the Digi XBee brand. The company provides embedded system products under the Digi Connect, ConnectCore, and Rabbit brands; and infrastructure management products, comprising of serial servers, which offers serial port-to-Ethernet integration of devices into wired Ethernet networks; and universal serial bus solutions. In addition, it offers Digi Remote Manager, a recurring revenue cloud-based service that provides a secure environment for customers to manage their connected device deployment; Digi Wireless Design Services; and SmartSense by Digi for monitoring wirelessly the temperature of food and other perishable or sensitive goods, monitor facilities or pharmacies by tracking the completion of operating tasks by employees, as well as quality control and incident management for food service, healthcare, and transportation/logistics industries. Further, the company provides professional services, such as site planning, implementation management, application development, and customer training; data plan subscriptions; and enhanced technical support services. Digi International Inc. was incorporated in 1985 and is headquartered in Hopkins, Minnesota.
- CEO
- Ronald E. Konezny
- Employees
- 805
- Beta
- 0.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18.04 ÷ $57.51) − 1 = -68.63% (DCF, example).